Grauer & Weil (India) Ltd.

₹78.7

+ 3.79 (5.06%)

04:01 pm - close price

BSE: GRAUWEIL

NSE: GRAUWEIL

Industry: Chemicals

House: Grauer & Weil

* Data is updated every day around 8pm. During market hours, the chart shows the previous day's last value as the latest data point.

Ratios

Reported EPS

Bad: 2Current: 3.47Good: 5

🟡

Adjusted EPS

Bad: 3Current: 3.47Good: 6

🟡

Return On Capital Employed (ROCE)

Bad: 10Current: 24.02Good: 20

✅

Current Ratio

Bad: 1Current: 3.15Good: 2

✅

Return On Equity (ROE)

Bad: 5Current: 18.02Good: 15

✅

Debt to Total Assets

Bad: 1Current: 0.60Good: 0.5

🟡

Scroll vertically to see more ratios

Reported EPS

Bad: 2Current: 3.47Good: 5

🟡

Adjusted EPS

Bad: 3Current: 3.47Good: 6

🟡

Return On Capital Employed (ROCE)

Bad: 10Current: 24.02Good: 20

✅

Current Ratio

Bad: 1Current: 3.15Good: 2

✅

Return On Equity (ROE)

Bad: 5Current: 18.02Good: 15

✅

Debt to Total Assets

Bad: 1Current: 0.60Good: 0.5

🟡

* Each ratio is marked as Good (✅), Average (🟡), or Bad (❌) based on its value.

Peer Comparison

Consolidated

company Name	market Cap	price	roa	roe	ebit Margin	pat Margin	reported Eps	adjusted Eps	dps	current Ratio	quick Ratio	total Debt Equity	interest Cover	asset Turnover	price Earnings Ratio	price Cash Earnings	price To Book	ev To Ebitda	dividend Yield
PIDILITIND	163,407.35 Cr	3212.80	16.09	23.21	21.86	15.95	40.82	20.41	20.00	2.27	1.76	0.02	57.06	1.01	69.80	59.04	18.22	54.64	0.50
SOLARINDS	99,982.46 Cr	11049.00	18.83	33.49	24.60	17.08	133.64	133.64	10.00	1.95	1.46	0.21	15.92	1.10	84.12	69.24	27.74	64.78	0.08
SRF	77,108.99 Cr	2601.30	5.96	10.40	13.93	8.38	42.20	42.20	7.20	1.13	0.70	0.37	5.53	0.71	69.66	43.08	6.58	31.54	0.28
DEEPAKNTR	40,754.92 Cr	2988.05	10.11	13.69	11.79	8.36	51.12	51.12	7.50	3.57	2.57	0.22	31.93	1.21	38.79	30.29	8.15	31.50	0.25
GODREJIND	40,496.12 Cr	1202.55	2.50	20.50	21.35	9.21	29.14	29.14	0	1.27	0.53	3.73	2.20	0.27	38.93	16.69	4.73	19.03	0
FLUOROCHEM	34,772.47 Cr	3165.45	5.50	8.31	18.11	11.50	49.69	49.69	3.00	1.70	0.99	0.28	5.85	0.48	80.93	49.07	5.75	39.63	0.09
BASF	28,401.66 Cr	6561.45	5.11	13.98	4.19	3.03	110.66	110.66	20.00	1.54	0.93	0.01	41.81	1.68	40.05	29.10	8.25	28.77	0.23
TATACHEM	27,548.07 Cr	1081.35	0.95	1.62	6.81	2.22	9.22	9.22	11.00	1.09	0.68	0.29	1.93	0.43	93.87	14.94	1.23	12.01	1.39
ATUL	23,295.2 Cr	7912.30	7.27	9.31	12.55	8.73	164.38	164.38	25.00	2.99	2.28	0.04	29.88	0.83	37.31	22.14	4.46	31.67	0.25
AARTIIND	22,104.49 Cr	609.75	3.17	6.08	7.21	4.10	9.13	9.13	1.00	0.84	0.42	0.68	2.12	0.77	42.79	18.50	4.08	22.98	0.16

Scroll horizontally to see more columns

Quarterly Results

In Rs. Cr.	2023-06	2023-09	2023-12	2024-03	2024-06
Net Sales	200.26	250.49	285.03	333.12	264.09
Expenditure+	152.48	201.65	230.46	293.84	200.24
Other Income+	5.75	7.43	9.35	8.46	8.44
Operating Profit	47.78	48.84	54.57	39.28	63.85
Interest	0.27	0.29	0.40	3.16	0.26
Depreciation and Amortization	5.12	5.26	5.36	5.38	5.35
Profit Before Tax	48.14	50.72	58.16	39.20	66.68
Tax+	11.24	13.26	15.41	10.03	15.97
Net Profit	36.90	37.46	42.75	29.17	50.71

Profit & Loss

In Rs. Cr.	202103	202203	202303	202403	202503
Sales	60583.11	76829.33	98182.22	106889.73	113369.06
Operational Expenses+	51018.65	65882.18	82884.14	88030.14	94652.08
Operating Profit	9564.46	10947.15	15298.08	18859.59	18716.98
Other Income	1998.03	1770.78	2204.17	3351.97	4842.31
OPM %	15.79	14.25	15.58	17.64	16.51
Depreciation and Amortisation	1840.61	1962.67	1980.77	2112.32	2238.86
Interest	285.33	324.09	253.06	476.91	359.61
Profit Before Tax	9423.88	10682.08	15196.14	19622.33	20960.82
Tax	2542.85	2804.81	3900.87	4994.45	5241.18
Net Profit	6881.03	7877.27	11295.27	14627.88	15719.64

Balance Sheet

In Rs. Cr.	202103	202203	202303	202403	202503
Assets+	74985.75	82399.37	95426.50	112429.10	128551.74
Liabilities+	74985.75	82399.37	95426.50	112429.10	128551.74

Cash Flow Statement

In Rs. Cr.	202103	202203	202303	202403	202503
Cash from Operating Activity+	11672.76	4389.27	11350.48	15968.49	14403.03
Cash from Investing Activity	-4272.51	-1656.14	-11574.14	-10875.45	-12046.89
Cash from Financing Activity	-266.29	-1503.29	-1885.93	-2023.68	-4229.31
Net Cash Flow	7133.96	1229.84	-2109.59	3069.36	-1873.17
Opening Cash & Cash Equivalents	3345.08	10479.04	11708.88	9599.29	12668.65
Closing Cash & Cash Equivalents	10479.04	11708.88	9599.29	12668.65	10795.48

Shareholder Pattern

In %	SEP'25	JUN'25	MAR'25	DEC'24	SEP'24	JUN'24	MAR'24	DEC'23	SEP'23	JUN'23
Promoters+	69.03	69.04	69.04	69.04	69.04	69.05	69.05	69.05	69.05	69.05
Public+	30.97	30.96	30.96	30.96	30.96	30.95	30.95	30.95	30.95	30.95
Custodians	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Number of Shareholders	55578	57371	59925	61714	60540	58402	49450	43660	43852	44030

* Data is updated every day around 8pm. During market hours, the chart shows the previous day's last value as the latest data point.

Ratios

Reported EPS

Bad: 2Current: 3.47Good: 5

🟡

Adjusted EPS

Bad: 3Current: 3.47Good: 6

🟡

Return On Capital Employed (ROCE)

Bad: 10Current: 24.02Good: 20

✅

Current Ratio

Bad: 1Current: 3.15Good: 2

✅

Return On Equity (ROE)

Bad: 5Current: 18.02Good: 15

✅

Debt to Total Assets

Bad: 1Current: 0.60Good: 0.5

🟡

Scroll vertically to see more ratios

Reported EPS

Bad: 2Current: 3.47Good: 5

🟡

Adjusted EPS

Bad: 3Current: 3.47Good: 6

🟡

Return On Capital Employed (ROCE)

Bad: 10Current: 24.02Good: 20

✅

Current Ratio

Bad: 1Current: 3.15Good: 2

✅

Return On Equity (ROE)

Bad: 5Current: 18.02Good: 15

✅

Debt to Total Assets

Bad: 1Current: 0.60Good: 0.5

🟡

* Each ratio is marked as Good (✅), Average (🟡), or Bad (❌) based on its value.

Peer Comparison

Consolidated

company Name	market Cap	price	roa	roe	ebit Margin	pat Margin	reported Eps	adjusted Eps	dps	current Ratio	quick Ratio	total Debt Equity	interest Cover	asset Turnover	price Earnings Ratio	price Cash Earnings	price To Book	ev To Ebitda	dividend Yield
PIDILITIND	163,407.35 Cr	3212.80	16.09	23.21	21.86	15.95	40.82	20.41	20.00	2.27	1.76	0.02	57.06	1.01	69.80	59.04	18.22	54.64	0.50
SOLARINDS	99,982.46 Cr	11049.00	18.83	33.49	24.60	17.08	133.64	133.64	10.00	1.95	1.46	0.21	15.92	1.10	84.12	69.24	27.74	64.78	0.08
SRF	77,108.99 Cr	2601.30	5.96	10.40	13.93	8.38	42.20	42.20	7.20	1.13	0.70	0.37	5.53	0.71	69.66	43.08	6.58	31.54	0.28
DEEPAKNTR	40,754.92 Cr	2988.05	10.11	13.69	11.79	8.36	51.12	51.12	7.50	3.57	2.57	0.22	31.93	1.21	38.79	30.29	8.15	31.50	0.25
GODREJIND	40,496.12 Cr	1202.55	2.50	20.50	21.35	9.21	29.14	29.14	0	1.27	0.53	3.73	2.20	0.27	38.93	16.69	4.73	19.03	0
FLUOROCHEM	34,772.47 Cr	3165.45	5.50	8.31	18.11	11.50	49.69	49.69	3.00	1.70	0.99	0.28	5.85	0.48	80.93	49.07	5.75	39.63	0.09
BASF	28,401.66 Cr	6561.45	5.11	13.98	4.19	3.03	110.66	110.66	20.00	1.54	0.93	0.01	41.81	1.68	40.05	29.10	8.25	28.77	0.23
TATACHEM	27,548.07 Cr	1081.35	0.95	1.62	6.81	2.22	9.22	9.22	11.00	1.09	0.68	0.29	1.93	0.43	93.87	14.94	1.23	12.01	1.39
ATUL	23,295.2 Cr	7912.30	7.27	9.31	12.55	8.73	164.38	164.38	25.00	2.99	2.28	0.04	29.88	0.83	37.31	22.14	4.46	31.67	0.25
AARTIIND	22,104.49 Cr	609.75	3.17	6.08	7.21	4.10	9.13	9.13	1.00	0.84	0.42	0.68	2.12	0.77	42.79	18.50	4.08	22.98	0.16

Scroll horizontally to see more columns

Profit & Loss

In Rs. Cr.	202103	202203	202303	202403	202503
Sales	60583.11	76829.33	98182.22	106889.73	113369.06
Operational Expenses+	51018.65	65882.18	82884.14	88030.14	94652.08
Operating Profit	9564.46	10947.15	15298.08	18859.59	18716.98
Other Income	1998.03	1770.78	2204.17	3351.97	4842.31
OPM %	15.79	14.25	15.58	17.64	16.51
Depreciation and Amortisation	1840.61	1962.67	1980.77	2112.32	2238.86
Interest	285.33	324.09	253.06	476.91	359.61
Profit Before Tax	9423.88	10682.08	15196.14	19622.33	20960.82
Tax	2542.85	2804.81	3900.87	4994.45	5241.18
Net Profit	6881.03	7877.27	11295.27	14627.88	15719.64

Quarterly Results

In Rs. Cr.	2023-06	2023-09	2023-12	2024-03	2024-06
Net Sales	200.26	250.49	285.03	333.12	264.09
Expenditure+	152.48	201.65	230.46	293.84	200.24
Other Income+	5.75	7.43	9.35	8.46	8.44
Operating Profit	47.78	48.84	54.57	39.28	63.85
Interest	0.27	0.29	0.40	3.16	0.26
Depreciation and Amortization	5.12	5.26	5.36	5.38	5.35
Profit Before Tax	48.14	50.72	58.16	39.20	66.68
Tax+	11.24	13.26	15.41	10.03	15.97
Net Profit	36.90	37.46	42.75	29.17	50.71

Balance Sheet

In Rs. Cr.	202103	202203	202303	202403	202503
Assets+	74985.75	82399.37	95426.50	112429.10	128551.74
Liabilities+	74985.75	82399.37	95426.50	112429.10	128551.74

Cash Flow Statement

In Rs. Cr.	202103	202203	202303	202403	202503
Cash from Operating Activity+	11672.76	4389.27	11350.48	15968.49	14403.03
Cash from Investing Activity	-4272.51	-1656.14	-11574.14	-10875.45	-12046.89
Cash from Financing Activity	-266.29	-1503.29	-1885.93	-2023.68	-4229.31
Net Cash Flow	7133.96	1229.84	-2109.59	3069.36	-1873.17
Opening Cash & Cash Equivalents	3345.08	10479.04	11708.88	9599.29	12668.65
Closing Cash & Cash Equivalents	10479.04	11708.88	9599.29	12668.65	10795.48

Shareholder Pattern

In %	SEP'25	JUN'25	MAR'25	DEC'24	SEP'24	JUN'24	MAR'24	DEC'23	SEP'23	JUN'23
Promoters+	69.03	69.04	69.04	69.04	69.04	69.05	69.05	69.05	69.05	69.05
Public+	30.97	30.96	30.96	30.96	30.96	30.95	30.95	30.95	30.95	30.95
Custodians	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Number of Shareholders	55578	57371	59925	61714	60540	58402	49450	43660	43852	44030

Grauer & Weil (India) Ltd.

₹78.7

+ 3.79 (5.06%)

04:01 pm - close price

BSE: GRAUWEIL

NSE: GRAUWEIL

Industry: Chemicals

House: Grauer & Weil

Overview