Grasim Industries Ltd.

₹2645

+ 75.85 (2.95%)

04:01 pm - close price

BSE: GRASIM

NSE: GRASIM

Industry: Diversified

House: Birla Aditya

Overview

Events:

* Data is updated every day around 8pm. During market hours, the chart shows the previous day's last value as the latest data point.

Ratios

Reported EPS

Bad: 2Current: 54.46Good: 5

✅

Adjusted EPS

Bad: 3Current: 54.46Good: 6

✅

Return On Capital Employed (ROCE)

Bad: 10Current: 9.24Good: 20

❌

Current Ratio

Bad: 1Current: 0.87Good: 2

❌

Return On Equity (ROE)

Bad: 5Current: 8.39Good: 15

🟡

Debt to Total Assets

Bad: 1Current: 36.73Good: 0.5

❌

Scroll vertically to see more ratios

Reported EPS

Bad: 2Current: 54.46Good: 5

✅

Adjusted EPS

Bad: 3Current: 54.46Good: 6

✅

Return On Capital Employed (ROCE)

Bad: 10Current: 9.24Good: 20

❌

Current Ratio

Bad: 1Current: 0.87Good: 2

❌

Return On Equity (ROE)

Bad: 5Current: 8.39Good: 15

🟡

Debt to Total Assets

Bad: 1Current: 36.73Good: 0.5

❌

* Each ratio is marked as Good (✅), Average (🟡), or Bad (❌) based on its value.

Peer Comparison

Consolidated

Peer comparison with financial metrics
company Name	market Cap	price	roa	roe	ebit Margin	pat Margin	reported Eps	adjusted Eps	dps	current Ratio	quick Ratio	total Debt Equity	interest Cover	asset Turnover	price Earnings Ratio	price Cash Earnings	price To Book	ev To Ebitda	dividend Yield
GRASIM	187,641.28 Cr	2757.20	1.70	8.39	14.17	4.71	54.46	54.46	10.00	0.87	0.73	1.90	1.87	0.36	47.99	12.52	2.08	11.04	0.36
3MINDIA	39,389.61 Cr	34966.15	19.75	30.51	18.72	13.93	517.90	517.90	685.00	2.52	2.02	0	243.88	1.42	60.35	55.33	17.10	43.39	1.96
DCMSHRIRAM	17,672.94 Cr	1133.30	4.28	8.94	8.11	4.61	38.75	38.75	9.00	1.35	0.82	0.34	6.95	0.93	27.75	16.53	2.67	16.18	0.58
HNDFDS	6,587.97 Cr	575.00	4.98	15.40	6.43	3.08	9.33	9.33	0	1.45	0.59	1.00	2.82	1.62	60.74	35.17	11.01	28.55	0
BALMLAWRIE	4,730.82 Cr	276.65	6.59	10.28	12.02	7.74	14.77	14.77	8.50	2.27	1.99	0.04	11.40	0.85	12.50	12.38	2.54	12.00	2.71
EMPIND	706.65 Cr	1177.75	3.97	15.19	16.07	6.87	6.54	6.54	2.00	1.05	0.82	0.95	2.39	0.58	6.57	3.11	-	53.89	2.12
GILLANDERS	190.05 Cr	89.05	5.30	11.55	8.40	6.01	12.52	12.52	0	0.96	0.54	0.57	3.02	0.88	7.69	5.47	0.92	-12.42	0
KRYPTONQ	87.79 Cr	59.73	0.67	1.25	9.05	0.84	0.27	0.27	1.00	1.89	1.07	0.69	1.69	0.79	171.98	35.18	2.70	19.64	0
BILVYAPAR	46.42 Cr	14.80	44.00	0	-	-	2.18	2.18	0	0.06	0.06	-0.93	-	0	4.67	4.67	-0.25	-30.66	0
KOTIC	37.08 Cr	19.40	69.42	0	311.26	229.23	26.27	26.27	0	0.27	0.24	-2.40	15.88	0.30	0	0	-3.61	0.95	0

Scroll horizontally to see more columns

Quarterly Results

In Rs. Cr.	2023-06	2023-09	2023-12	2024-03	2024-06
Net Sales	31065.19	30220.68	31965.48	37727.13	33860.75
Expenditure+	24708.44	24168.00	25072.05	29834.85	27156.22
Other Income+	295.79	284.59	256.49	427.23	300.02
Operating Profit	6356.75	6052.68	6893.43	7892.28	6704.53
Interest	2032.41	2225.67	2432.96	2586.39	2725.22
Depreciation and Amortization	1182.53	1245.15	1244.43	1329.22	1367.73
Profit Before Tax	3437.87	2861.72	3471.74	3928.47	2976.17
Tax+	861.52	837.67	868.31	1206.66	708.43
Net Profit	2576.35	2024.05	2603.43	2721.81	2267.74

Profit & Loss

In Rs. Cr.	202103	202203	202303	202403	202503
Sales	76404.29	95701.13	117627.08	130978.48	148477.89
Operational Expenses+	57768.95	75269.76	96038.03	103783.34	120215.70
Operating Profit	18635.34	20431.37	21589.05	27195.14	28262.19
Other Income	1057.80	821.34	3612.05	1264.10	1459.04
OPM %	24.39	21.35	18.35	20.76	19.03
Depreciation and Amortisation	4033.40	4161.07	4551.59	5001.32	6453.73
Interest	5735.80	4776.00	6043.73	9277.43	12500.38
Profit Before Tax	9771.43	12626.86	14726.71	13699.81	10825.06
Tax	3022.19	1936.31	3649.38	3867.23	3066.40
Net Profit	4304.82	7549.78	6827.26	5624.49	3705.68

Balance Sheet

In Rs. Cr.	202103	202203	202303	202403	202503
Assets+	267348.77	289148.79	336822.77	412116.49	500040.44
Liabilities+	267348.77	289148.79	336822.77	412116.49	500040.44

Cash Flow Statement

In Rs. Cr.	202103	202203	202303	202403	202503
Cash from Operating Activity+	15075.08	7037.65	-12685.14	-10719.33	-17169.65
Cash from Investing Activity	-9229.49	-3543.18	-13686.71	-23113.20	-23982.08
Cash from Financing Activity	-8003.45	-6733.13	26469.13	33908.18	42977.89
Net Cash Flow	-2157.86	-3238.66	97.28	75.65	1826.16
Opening Cash & Cash Equivalents	5146.27	5479.75	2240.70	2312.56	2387.65
Closing Cash & Cash Equivalents	2988.74	2240.70	2312.56	2387.65	4882.70

Shareholder Pattern

In %	DEC'25	SEP'25	JUN'25	MAR'25	DEC'24	SEP'24	JUN'24	MAR'24	DEC'23	SEP'23
Promoters+	43.22	43.11	43.11	43.11	43.11	43.11	43.06	43.06	42.75	42.75
Public+	54.48	54.70	54.74	54.79	54.84	54.84	53.94	53.15	53.34	53.33
Custodians	2.29	2.19	2.15	2.10	2.05	2.05	3.01	3.79	3.91	3.91
Number of Shareholders	238208	244718	247628	255169	258955	265202	253671	252317	234446	239780

Corporate Actions

348 events in the last 3 years

Grasim Industries Ltd.

₹2645

+ 75.85 (2.95%)

04:01 pm - close price

BSE: GRASIM

NSE: GRASIM

Industry: Diversified

House: Birla Aditya

Overview

Peer Comparison

Consolidated

Peer comparison with financial metrics
company Name	market Cap	price	roa	roe	ebit Margin	pat Margin	reported Eps	adjusted Eps	dps	current Ratio	quick Ratio	total Debt Equity	interest Cover	asset Turnover	price Earnings Ratio	price Cash Earnings	price To Book	ev To Ebitda	dividend Yield
GRASIM	187,641.28 Cr	2757.20	1.70	8.39	14.17	4.71	54.46	54.46	10.00	0.87	0.73	1.90	1.87	0.36	47.99	12.52	2.08	11.04	0.36
3MINDIA	39,389.61 Cr	34966.15	19.75	30.51	18.72	13.93	517.90	517.90	685.00	2.52	2.02	0	243.88	1.42	60.35	55.33	17.10	43.39	1.96
DCMSHRIRAM	17,672.94 Cr	1133.30	4.28	8.94	8.11	4.61	38.75	38.75	9.00	1.35	0.82	0.34	6.95	0.93	27.75	16.53	2.67	16.18	0.58
HNDFDS	6,587.97 Cr	575.00	4.98	15.40	6.43	3.08	9.33	9.33	0	1.45	0.59	1.00	2.82	1.62	60.74	35.17	11.01	28.55	0
BALMLAWRIE	4,730.82 Cr	276.65	6.59	10.28	12.02	7.74	14.77	14.77	8.50	2.27	1.99	0.04	11.40	0.85	12.50	12.38	2.54	12.00	2.71
EMPIND	706.65 Cr	1177.75	3.97	15.19	16.07	6.87	6.54	6.54	2.00	1.05	0.82	0.95	2.39	0.58	6.57	3.11	-	53.89	2.12
GILLANDERS	190.05 Cr	89.05	5.30	11.55	8.40	6.01	12.52	12.52	0	0.96	0.54	0.57	3.02	0.88	7.69	5.47	0.92	-12.42	0
KRYPTONQ	87.79 Cr	59.73	0.67	1.25	9.05	0.84	0.27	0.27	1.00	1.89	1.07	0.69	1.69	0.79	171.98	35.18	2.70	19.64	0
BILVYAPAR	46.42 Cr	14.80	44.00	0	-	-	2.18	2.18	0	0.06	0.06	-0.93	-	0	4.67	4.67	-0.25	-30.66	0
KOTIC	37.08 Cr	19.40	69.42	0	311.26	229.23	26.27	26.27	0	0.27	0.24	-2.40	15.88	0.30	0	0	-3.61	0.95	0

Scroll horizontally to see more columns

Ratios

Reported EPS

Bad: 2Current: 54.46Good: 5

✅

Adjusted EPS

Bad: 3Current: 54.46Good: 6

✅

Return On Capital Employed (ROCE)

Bad: 10Current: 9.24Good: 20

❌

Current Ratio

Bad: 1Current: 0.87Good: 2

❌

Return On Equity (ROE)

Bad: 5Current: 8.39Good: 15

🟡

Debt to Total Assets

Bad: 1Current: 36.73Good: 0.5

❌

Scroll vertically to see more ratios

Reported EPS

Bad: 2Current: 54.46Good: 5

✅

Adjusted EPS

Bad: 3Current: 54.46Good: 6

✅

Return On Capital Employed (ROCE)

Bad: 10Current: 9.24Good: 20

❌

Current Ratio

Bad: 1Current: 0.87Good: 2

❌

Return On Equity (ROE)

Bad: 5Current: 8.39Good: 15

🟡

Debt to Total Assets

Bad: 1Current: 36.73Good: 0.5

❌

* Each ratio is marked as Good (✅), Average (🟡), or Bad (❌) based on its value.

Profit & Loss

In Rs. Cr.	202103	202203	202303	202403	202503
Sales	76404.29	95701.13	117627.08	130978.48	148477.89
Operational Expenses+	57768.95	75269.76	96038.03	103783.34	120215.70
Operating Profit	18635.34	20431.37	21589.05	27195.14	28262.19
Other Income	1057.80	821.34	3612.05	1264.10	1459.04
OPM %	24.39	21.35	18.35	20.76	19.03
Depreciation and Amortisation	4033.40	4161.07	4551.59	5001.32	6453.73
Interest	5735.80	4776.00	6043.73	9277.43	12500.38
Profit Before Tax	9771.43	12626.86	14726.71	13699.81	10825.06
Tax	3022.19	1936.31	3649.38	3867.23	3066.40
Net Profit	4304.82	7549.78	6827.26	5624.49	3705.68

Quarterly Results

In Rs. Cr.	2023-06	2023-09	2023-12	2024-03	2024-06
Net Sales	31065.19	30220.68	31965.48	37727.13	33860.75
Expenditure+	24708.44	24168.00	25072.05	29834.85	27156.22
Other Income+	295.79	284.59	256.49	427.23	300.02
Operating Profit	6356.75	6052.68	6893.43	7892.28	6704.53
Interest	2032.41	2225.67	2432.96	2586.39	2725.22
Depreciation and Amortization	1182.53	1245.15	1244.43	1329.22	1367.73
Profit Before Tax	3437.87	2861.72	3471.74	3928.47	2976.17
Tax+	861.52	837.67	868.31	1206.66	708.43
Net Profit	2576.35	2024.05	2603.43	2721.81	2267.74

Cash Flow Statement

In Rs. Cr.	202103	202203	202303	202403	202503
Cash from Operating Activity+	15075.08	7037.65	-12685.14	-10719.33	-17169.65
Cash from Investing Activity	-9229.49	-3543.18	-13686.71	-23113.20	-23982.08
Cash from Financing Activity	-8003.45	-6733.13	26469.13	33908.18	42977.89
Net Cash Flow	-2157.86	-3238.66	97.28	75.65	1826.16
Opening Cash & Cash Equivalents	5146.27	5479.75	2240.70	2312.56	2387.65
Closing Cash & Cash Equivalents	2988.74	2240.70	2312.56	2387.65	4882.70

Shareholder Pattern

In %	DEC'25	SEP'25	JUN'25	MAR'25	DEC'24	SEP'24	JUN'24	MAR'24	DEC'23	SEP'23
Promoters+	43.22	43.11	43.11	43.11	43.11	43.11	43.06	43.06	42.75	42.75
Public+	54.48	54.70	54.74	54.79	54.84	54.84	53.94	53.15	53.34	53.33
Custodians	2.29	2.19	2.15	2.10	2.05	2.05	3.01	3.79	3.91	3.91
Number of Shareholders	238208	244718	247628	255169	258955	265202	253671	252317	234446	239780

Corporate Actions

348 events in the last 3 years

Events:

* Data is updated every day around 8pm. During market hours, the chart shows the previous day's last value as the latest data point.

Balance Sheet

In Rs. Cr.	202103	202203	202303	202403	202503
Assets+	267348.77	289148.79	336822.77	412116.49	500040.44
Liabilities+	267348.77	289148.79	336822.77	412116.49	500040.44