Grasim Industries Ltd.

₹3093.8

- 10.25 (-0.33%)

04:01 pm - close price

BSE: GRASIM

NSE: GRASIM

Industry: Diversified

House: Birla Aditya

Overview

Events:

* Data is updated every day around 8pm. During market hours, the chart shows the previous day's last value as the latest data point.

Ratios

Reported EPS

Bad: 2Current: 72.98Good: 5

✅

Adjusted EPS

Bad: 3Current: 72.98Good: 6

✅

Return On Capital Employed (ROCE)

Bad: 10Current: 9.72Good: 20

❌

Current Ratio

Bad: 1Current: 0.95Good: 2

❌

Return On Equity (ROE)

Bad: 5Current: 10.32Good: 15

🟡

Debt to Total Assets

Bad: 1Current: 39.52Good: 0.5

❌

Scroll vertically to see more ratios

Reported EPS

Bad: 2Current: 72.98Good: 5

✅

Adjusted EPS

Bad: 3Current: 72.98Good: 6

✅

Return On Capital Employed (ROCE)

Bad: 10Current: 9.72Good: 20

❌

Current Ratio

Bad: 1Current: 0.95Good: 2

❌

Return On Equity (ROE)

Bad: 5Current: 10.32Good: 15

🟡

Debt to Total Assets

Bad: 1Current: 39.52Good: 0.5

❌

* Each ratio is marked as Good (✅), Average (🟡), or Bad (❌) based on its value.

Peer Comparison

Consolidated

Peer comparison with financial metrics
company Name	market Cap	price	roa	roe	ebit Margin	pat Margin	reported Eps	adjusted Eps	dps	current Ratio	quick Ratio	total Debt Equity	interest Cover	asset Turnover	price Earnings Ratio	price Cash Earnings	price To Book	ev To Ebitda	dividend Yield
GRASIM	187,641.28 Cr	2757.20	1.93	10.32	15.29	5.32	72.98	72.98	10.00	0.95	0.83	2.19	1.96	0.36	35.01	9.65	2.08	11.04	0.36
3MINDIA	39,389.61 Cr	34966.15	19.75	30.51	18.72	13.93	517.90	517.90	685.00	2.52	2.02	0	243.88	1.42	60.35	55.33	17.10	43.39	1.96
DCMSHRIRAM	17,672.94 Cr	1133.30	5.51	11.63	7.90	5.79	54.73	54.73	11.20	1.31	0.78	0.36	6.65	0.95	20.43	12.84	2.67	16.18	0.58
HNDFDS	6,587.97 Cr	575.00	4.98	15.40	6.43	3.08	9.33	9.33	0	1.45	0.59	1.00	2.82	1.62	60.74	35.17	11.01	28.55	0
BALMLAWRIE	4,730.82 Cr	276.65	6.59	10.28	12.02	7.74	14.77	14.77	8.50	2.27	1.99	0.04	11.40	0.85	12.50	12.38	2.54	12.00	2.71
EMPIND	706.65 Cr	1177.75	3.97	15.19	16.07	6.87	6.54	6.54	2.00	1.05	0.82	0.95	2.39	0.58	6.57	3.11	-	53.89	2.12
INDRANIB	206.64 Cr	45.38	-2.44	-9.25	4.71	-4.69	-0.34	-0.37	0	1.74	1.33	1.99	0.52	0.52	0	-21.63	3.23	12.00	0
GILLANDERS	190.05 Cr	89.05	1.74	3.76	5.56	2.19	4.43	4.43	0	1.05	0.60	0.58	1.85	0.80	18.22	8.46	0.92	-12.42	0
KRYPTONQ	87.79 Cr	59.73	0.67	1.25	9.05	0.84	0.27	0.27	1.00	1.89	1.07	0.69	1.69	0.79	171.98	35.18	2.70	19.64	0
BILVYAPAR	46.42 Cr	14.80	44.00	0	-	-	2.18	2.18	0	0.06	0.06	-0.93	-	0	4.67	4.67	-0.25	-30.66	0

Scroll horizontally to see more columns

Quarterly Results

In Rs. Cr.	2023-09	2023-12	2024-03	2024-06
Net Sales	30220.68	31965.48	37727.13	33860.75
Expenditure+	24168.00	25072.05	29834.85	27156.22
Other Income+	284.59	256.49	427.23	300.02
Operating Profit	6052.68	6893.43	7892.28	6704.53
Interest	2225.67	2432.96	2586.39	2725.22
Depreciation and Amortization	1245.15	1244.43	1329.22	1367.73
Profit Before Tax	2861.72	3471.74	3928.47	2976.17
Tax+	837.67	868.31	1206.66	708.43
Net Profit	2024.05	2603.43	2721.81	2267.74

Profit & Loss

In Rs. Cr.	202203	202303	202403	202503	202603
Sales	95701.13	117627.08	130978.48	148477.89	175430.74
Operational Expenses+	75269.76	96038.03	103783.34	120215.70	139134.82
Operating Profit	20431.37	21589.05	27195.14	28262.19	36295.92
Other Income	821.34	3612.05	1264.10	1459.04	1180.12
OPM %	21.35	18.35	20.76	19.03	20.69
Depreciation and Amortisation	4161.07	4551.59	5001.32	6453.73	7725.94
Interest	4776.00	6043.73	9277.43	12500.38	15143.87
Profit Before Tax	12626.86	14726.71	13699.81	10825.06	14472.75
Tax	1936.31	3649.38	3867.23	3066.40	4194.85
Net Profit	7549.78	6827.26	5624.49	3705.68	4966.48

Balance Sheet

In Rs. Cr.	202203	202303	202403	202503	202603
Assets+	289148.79	336822.77	412116.49	500040.44	569134.11
Liabilities+	289148.79	336822.77	412116.49	500040.44	569134.11

Cash Flow Statement

In Rs. Cr.	202203	202303	202403	202503	202603
Cash from Operating Activity+	7037.65	-12685.14	-10719.33	-17169.65	-17809.61
Cash from Investing Activity	-3543.18	-13686.71	-23113.20	-23982.08	-17803.17
Cash from Financing Activity	-6733.13	26469.13	33908.18	42977.89	33522.91
Net Cash Flow	-3238.66	97.28	75.65	1826.16	-2089.87
Opening Cash & Cash Equivalents	5479.75	2240.70	2312.56	2387.65	4882.70
Closing Cash & Cash Equivalents	2240.70	2312.56	2387.65	4882.70	2797.89

Shareholder Pattern

In %	JUN'26	MAR'26	DEC'25	SEP'25	JUN'25	MAR'25	DEC'24	SEP'24	JUN'24	MAR'24
Promoters+	43.74	43.74	43.22	43.11	43.11	43.11	43.11	43.11	43.06	43.06
Public+	53.73	53.98	54.48	54.70	54.74	54.79	54.84	54.84	53.94	53.15
Custodians	2.53	2.28	2.30	2.19	2.15	2.10	2.05	2.05	3.01	3.79
Number of Shareholders	241017	244870	238208	244718	247628	255169	258955	265202	253671	252317

Corporate Actions

420 events in the last 3 years

Profit & Loss

In Rs. Cr.	202203	202303	202403	202503	202603
Sales	95701.13	117627.08	130978.48	148477.89	175430.74
Operational Expenses+	75269.76	96038.03	103783.34	120215.70	139134.82
Operating Profit	20431.37	21589.05	27195.14	28262.19	36295.92
Other Income	821.34	3612.05	1264.10	1459.04	1180.12
OPM %	21.35	18.35	20.76	19.03	20.69
Depreciation and Amortisation	4161.07	4551.59	5001.32	6453.73	7725.94
Interest	4776.00	6043.73	9277.43	12500.38	15143.87
Profit Before Tax	12626.86	14726.71	13699.81	10825.06	14472.75
Tax	1936.31	3649.38	3867.23	3066.40	4194.85
Net Profit	7549.78	6827.26	5624.49	3705.68	4966.48

Cash Flow Statement

In Rs. Cr.	202203	202303	202403	202503	202603
Cash from Operating Activity+	7037.65	-12685.14	-10719.33	-17169.65	-17809.61
Cash from Investing Activity	-3543.18	-13686.71	-23113.20	-23982.08	-17803.17
Cash from Financing Activity	-6733.13	26469.13	33908.18	42977.89	33522.91
Net Cash Flow	-3238.66	97.28	75.65	1826.16	-2089.87
Opening Cash & Cash Equivalents	5479.75	2240.70	2312.56	2387.65	4882.70
Closing Cash & Cash Equivalents	2240.70	2312.56	2387.65	4882.70	2797.89

Balance Sheet

In Rs. Cr.	202203	202303	202403	202503	202603
Assets+	289148.79	336822.77	412116.49	500040.44	569134.11
Liabilities+	289148.79	336822.77	412116.49	500040.44	569134.11

Shareholder Pattern

In %	JUN'26	MAR'26	DEC'25	SEP'25	JUN'25	MAR'25	DEC'24	SEP'24	JUN'24	MAR'24
Promoters+	43.74	43.74	43.22	43.11	43.11	43.11	43.11	43.11	43.06	43.06
Public+	53.73	53.98	54.48	54.70	54.74	54.79	54.84	54.84	53.94	53.15
Custodians	2.53	2.28	2.30	2.19	2.15	2.10	2.05	2.05	3.01	3.79
Number of Shareholders	241017	244870	238208	244718	247628	255169	258955	265202	253671	252317

Peer Comparison

Consolidated

Peer comparison with financial metrics
company Name	market Cap	price	roa	roe	ebit Margin	pat Margin	reported Eps	adjusted Eps	dps	current Ratio	quick Ratio	total Debt Equity	interest Cover	asset Turnover	price Earnings Ratio	price Cash Earnings	price To Book	ev To Ebitda	dividend Yield
GRASIM	187,641.28 Cr	2757.20	1.93	10.32	15.29	5.32	72.98	72.98	10.00	0.95	0.83	2.19	1.96	0.36	35.01	9.65	2.08	11.04	0.36
3MINDIA	39,389.61 Cr	34966.15	19.75	30.51	18.72	13.93	517.90	517.90	685.00	2.52	2.02	0	243.88	1.42	60.35	55.33	17.10	43.39	1.96
DCMSHRIRAM	17,672.94 Cr	1133.30	5.51	11.63	7.90	5.79	54.73	54.73	11.20	1.31	0.78	0.36	6.65	0.95	20.43	12.84	2.67	16.18	0.58
HNDFDS	6,587.97 Cr	575.00	4.98	15.40	6.43	3.08	9.33	9.33	0	1.45	0.59	1.00	2.82	1.62	60.74	35.17	11.01	28.55	0
BALMLAWRIE	4,730.82 Cr	276.65	6.59	10.28	12.02	7.74	14.77	14.77	8.50	2.27	1.99	0.04	11.40	0.85	12.50	12.38	2.54	12.00	2.71
EMPIND	706.65 Cr	1177.75	3.97	15.19	16.07	6.87	6.54	6.54	2.00	1.05	0.82	0.95	2.39	0.58	6.57	3.11	-	53.89	2.12
INDRANIB	206.64 Cr	45.38	-2.44	-9.25	4.71	-4.69	-0.34	-0.37	0	1.74	1.33	1.99	0.52	0.52	0	-21.63	3.23	12.00	0
GILLANDERS	190.05 Cr	89.05	1.74	3.76	5.56	2.19	4.43	4.43	0	1.05	0.60	0.58	1.85	0.80	18.22	8.46	0.92	-12.42	0
KRYPTONQ	87.79 Cr	59.73	0.67	1.25	9.05	0.84	0.27	0.27	1.00	1.89	1.07	0.69	1.69	0.79	171.98	35.18	2.70	19.64	0
BILVYAPAR	46.42 Cr	14.80	44.00	0	-	-	2.18	2.18	0	0.06	0.06	-0.93	-	0	4.67	4.67	-0.25	-30.66	0

Scroll horizontally to see more columns

Quarterly Results

In Rs. Cr.	2023-09	2023-12	2024-03	2024-06
Net Sales	30220.68	31965.48	37727.13	33860.75
Expenditure+	24168.00	25072.05	29834.85	27156.22
Other Income+	284.59	256.49	427.23	300.02
Operating Profit	6052.68	6893.43	7892.28	6704.53
Interest	2225.67	2432.96	2586.39	2725.22
Depreciation and Amortization	1245.15	1244.43	1329.22	1367.73
Profit Before Tax	2861.72	3471.74	3928.47	2976.17
Tax+	837.67	868.31	1206.66	708.43
Net Profit	2024.05	2603.43	2721.81	2267.74

Ratios

Reported EPS

Bad: 2Current: 72.98Good: 5

✅

Adjusted EPS

Bad: 3Current: 72.98Good: 6

✅

Return On Capital Employed (ROCE)

Bad: 10Current: 9.72Good: 20

❌

Current Ratio

Bad: 1Current: 0.95Good: 2

❌

Return On Equity (ROE)

Bad: 5Current: 10.32Good: 15

🟡

Debt to Total Assets

Bad: 1Current: 39.52Good: 0.5

❌

Scroll vertically to see more ratios

Reported EPS

Bad: 2Current: 72.98Good: 5

✅

Adjusted EPS

Bad: 3Current: 72.98Good: 6

✅

Return On Capital Employed (ROCE)

Bad: 10Current: 9.72Good: 20

❌

Current Ratio

Bad: 1Current: 0.95Good: 2

❌

Return On Equity (ROE)

Bad: 5Current: 10.32Good: 15

🟡

Debt to Total Assets

Bad: 1Current: 39.52Good: 0.5

❌

* Each ratio is marked as Good (✅), Average (🟡), or Bad (❌) based on its value.

Events:

* Data is updated every day around 8pm. During market hours, the chart shows the previous day's last value as the latest data point.

Grasim Industries Ltd.

₹3093.8

- 10.25 (-0.33%)

04:01 pm - close price

BSE: GRASIM

NSE: GRASIM

Industry: Diversified

House: Birla Aditya

Overview

Corporate Actions

420 events in the last 3 years