Graphite India Ltd.

₹613.5

- 22.80 (-3.58%)

04:01 pm - close price

BSE: GRAPHITE

NSE: GRAPHITE

Industry: Electrodes & Welding Equipment

House: Krishna Kumar Bangur

* Data is updated every day around 8pm. During market hours, the chart shows the previous day's last value as the latest data point.

Ratios

Reported EPS

Bad: 2Current: 23.65Good: 5

✅

Adjusted EPS

Bad: 3Current: 23.65Good: 6

✅

Return On Capital Employed (ROCE)

Bad: 10Current: 10.19Good: 20

🟡

Current Ratio

Bad: 1Current: 4.30Good: 2

✅

Return On Equity (ROE)

Bad: 5Current: 7.98Good: 15

🟡

Debt to Total Assets

Bad: 1Current: 2.15Good: 0.5

❌

Scroll vertically to see more ratios

Reported EPS

Bad: 2Current: 23.65Good: 5

✅

Adjusted EPS

Bad: 3Current: 23.65Good: 6

✅

Return On Capital Employed (ROCE)

Bad: 10Current: 10.19Good: 20

🟡

Current Ratio

Bad: 1Current: 4.30Good: 2

✅

Return On Equity (ROE)

Bad: 5Current: 7.98Good: 15

🟡

Debt to Total Assets

Bad: 1Current: 2.15Good: 0.5

❌

* Each ratio is marked as Good (✅), Average (🟡), or Bad (❌) based on its value.

Peer Comparison

Consolidated

company Name	market Cap	price	roa	roe	ebit Margin	pat Margin	reported Eps	adjusted Eps	dps	current Ratio	quick Ratio	total Debt Equity	interest Cover	asset Turnover	price Earnings Ratio	price Cash Earnings	price To Book	ev To Ebitda	dividend Yield
GRAPHITE	9,928.99 Cr	508.20	5.86	7.98	23.53	17.90	23.65	23.65	11.00	4.30	3.27	0.03	53.97	0.33	20.22	17.06	1.70	20.91	2.16
ESABINDIA	9,346.1 Cr	6071.65	36.67	59.26	20.94	13.68	34.85	34.85	15.50	1.61	0.96	0	93.36	2.68	13.21	11.96	-	106.40	1.42
HEG	7,575.14 Cr	1962.70	2.03	2.59	9.17	5.28	5.96	5.96	1.80	2.26	1.11	0.13	5.09	0.38	81.13	29.57	1.71	19.18	1.15
ADOR	1,774.8 Cr	1305.15	7.52	12.30	8.24	5.34	34.51	34.51	20.00	2.56	1.83	0.00	14.99	1.41	24.26	18.62	-	22.38	1.42
DHINDIA	130.64 Cr	159.55	4.64	11.62	4.93	2.10	6.29	6.29	0	1.57	1.14	1.11	2.67	2.21	31.98	20.32	3.07	16.42	0

Scroll horizontally to see more columns

Quarterly Results

In Rs. Cr.	2023-06	2023-09	2023-12	2024-03	2024-06
Net Sales	747.00	793.00	690.00	720.00	728.00
Expenditure+	838.00	823.00	703.00	730.00	615.00
Other Income+	78.00	91.00	63.00	72.00	194.00
Operating Profit	-91.00	-30.00	-13.00	-10.00	113.00
Interest	6.00	4.00	4.00	3.00	3.00
Depreciation and Amortization	18.00	19.00	21.00	22.00	20.00
Profit Before Tax	-37.00	992.00	25.00	37.00	284.00
Tax+	-7.00	190.00	8.00	21.00	48.00
Net Profit	-30.00	802.00	17.00	16.00	236.00

Profit & Loss

In Rs. Cr.	202103	202203	202303	202403	202503
Sales	1957.62	3026.51	3180.92	2949.69	2560.03
Operational Expenses+	2162.71	2551.96	2868.72	3093.78	2306.60
Operating Profit	-205.09	474.55	312.20	-144.09	253.43
Other Income	315.94	293.83	132.95	304.37	438.44
OPM %	-10.48	15.68	9.81	-4.88	9.90
Depreciation and Amortisation	51.90	55.12	57.04	80.44	89.52
Interest	6.06	4.57	13.19	17.14	11.16
Profit Before Tax	42.81	692.59	321.89	1016.59	591.19
Tax	79.66	188.01	124.09	215.89	131.67
Net Profit	-32.08	504.51	199.35	808.10	462.11

Balance Sheet

In Rs. Cr.	202103	202203	202303	202403	202503
Assets+	5527.36	9086.18	9052.32	7607.64	8032.24
Liabilities+	5527.36	9086.18	9052.32	7607.64	8032.24

Cash Flow Statement

In Rs. Cr.	202103	202203	202303	202403	202503
Cash from Operating Activity+	584.02	-488.17	-160.36	680.25	500.23
Cash from Investing Activity	-534.06	213.30	329.54	-239.09	-202.23
Cash from Financing Activity	-198.97	104.54	-213.37	-427.42	-226.45
Net Cash Flow	-149.01	-170.33	-44.19	13.74	71.55
Opening Cash & Cash Equivalents	363.86	-	68.45	23.11	36.99
Closing Cash & Cash Equivalents	229.97	68.45	23.11	36.99	108.70

Shareholder Pattern

In %	DEC'25	SEP'25	JUN'25	MAR'25	DEC'24	SEP'24	JUN'24	MAR'24	DEC'23	SEP'23
Promoters+	65.34	65.34	65.34	65.34	65.34	65.34	65.34	65.34	65.34	65.34
Public+	34.66	34.66	34.66	34.66	34.66	34.66	34.66	34.66	34.66	34.66
Custodians	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Number of Shareholders	207329	216512	226558	229700	230058	222128	213320	210231	222065	229843

* Data is updated every day around 8pm. During market hours, the chart shows the previous day's last value as the latest data point.

Ratios

Reported EPS

Bad: 2Current: 23.65Good: 5

✅

Adjusted EPS

Bad: 3Current: 23.65Good: 6

✅

Return On Capital Employed (ROCE)

Bad: 10Current: 10.19Good: 20

🟡

Current Ratio

Bad: 1Current: 4.30Good: 2

✅

Return On Equity (ROE)

Bad: 5Current: 7.98Good: 15

🟡

Debt to Total Assets

Bad: 1Current: 2.15Good: 0.5

❌

Scroll vertically to see more ratios

Reported EPS

Bad: 2Current: 23.65Good: 5

✅

Adjusted EPS

Bad: 3Current: 23.65Good: 6

✅

Return On Capital Employed (ROCE)

Bad: 10Current: 10.19Good: 20

🟡

Current Ratio

Bad: 1Current: 4.30Good: 2

✅

Return On Equity (ROE)

Bad: 5Current: 7.98Good: 15

🟡

Debt to Total Assets

Bad: 1Current: 2.15Good: 0.5

❌

* Each ratio is marked as Good (✅), Average (🟡), or Bad (❌) based on its value.

Peer Comparison

Consolidated

company Name	market Cap	price	roa	roe	ebit Margin	pat Margin	reported Eps	adjusted Eps	dps	current Ratio	quick Ratio	total Debt Equity	interest Cover	asset Turnover	price Earnings Ratio	price Cash Earnings	price To Book	ev To Ebitda	dividend Yield
GRAPHITE	9,928.99 Cr	508.20	5.86	7.98	23.53	17.90	23.65	23.65	11.00	4.30	3.27	0.03	53.97	0.33	20.22	17.06	1.70	20.91	2.16
ESABINDIA	9,346.1 Cr	6071.65	36.67	59.26	20.94	13.68	34.85	34.85	15.50	1.61	0.96	0	93.36	2.68	13.21	11.96	-	106.40	1.42
HEG	7,575.14 Cr	1962.70	2.03	2.59	9.17	5.28	5.96	5.96	1.80	2.26	1.11	0.13	5.09	0.38	81.13	29.57	1.71	19.18	1.15
ADOR	1,774.8 Cr	1305.15	7.52	12.30	8.24	5.34	34.51	34.51	20.00	2.56	1.83	0.00	14.99	1.41	24.26	18.62	-	22.38	1.42
DHINDIA	130.64 Cr	159.55	4.64	11.62	4.93	2.10	6.29	6.29	0	1.57	1.14	1.11	2.67	2.21	31.98	20.32	3.07	16.42	0

Scroll horizontally to see more columns

Quarterly Results

In Rs. Cr.	2023-06	2023-09	2023-12	2024-03	2024-06
Net Sales	747.00	793.00	690.00	720.00	728.00
Expenditure+	838.00	823.00	703.00	730.00	615.00
Other Income+	78.00	91.00	63.00	72.00	194.00
Operating Profit	-91.00	-30.00	-13.00	-10.00	113.00
Interest	6.00	4.00	4.00	3.00	3.00
Depreciation and Amortization	18.00	19.00	21.00	22.00	20.00
Profit Before Tax	-37.00	992.00	25.00	37.00	284.00
Tax+	-7.00	190.00	8.00	21.00	48.00
Net Profit	-30.00	802.00	17.00	16.00	236.00

Profit & Loss

In Rs. Cr.	202103	202203	202303	202403	202503
Sales	1957.62	3026.51	3180.92	2949.69	2560.03
Operational Expenses+	2162.71	2551.96	2868.72	3093.78	2306.60
Operating Profit	-205.09	474.55	312.20	-144.09	253.43
Other Income	315.94	293.83	132.95	304.37	438.44
OPM %	-10.48	15.68	9.81	-4.88	9.90
Depreciation and Amortisation	51.90	55.12	57.04	80.44	89.52
Interest	6.06	4.57	13.19	17.14	11.16
Profit Before Tax	42.81	692.59	321.89	1016.59	591.19
Tax	79.66	188.01	124.09	215.89	131.67
Net Profit	-32.08	504.51	199.35	808.10	462.11

Balance Sheet

In Rs. Cr.	202103	202203	202303	202403	202503
Assets+	5527.36	9086.18	9052.32	7607.64	8032.24
Liabilities+	5527.36	9086.18	9052.32	7607.64	8032.24

Cash Flow Statement

In Rs. Cr.	202103	202203	202303	202403	202503
Cash from Operating Activity+	584.02	-488.17	-160.36	680.25	500.23
Cash from Investing Activity	-534.06	213.30	329.54	-239.09	-202.23
Cash from Financing Activity	-198.97	104.54	-213.37	-427.42	-226.45
Net Cash Flow	-149.01	-170.33	-44.19	13.74	71.55
Opening Cash & Cash Equivalents	363.86	-	68.45	23.11	36.99
Closing Cash & Cash Equivalents	229.97	68.45	23.11	36.99	108.70

Shareholder Pattern

In %	DEC'25	SEP'25	JUN'25	MAR'25	DEC'24	SEP'24	JUN'24	MAR'24	DEC'23	SEP'23
Promoters+	65.34	65.34	65.34	65.34	65.34	65.34	65.34	65.34	65.34	65.34
Public+	34.66	34.66	34.66	34.66	34.66	34.66	34.66	34.66	34.66	34.66
Custodians	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Number of Shareholders	207329	216512	226558	229700	230058	222128	213320	210231	222065	229843

Graphite India Ltd.

₹613.5

- 22.80 (-3.58%)

04:01 pm - close price

BSE: GRAPHITE

NSE: GRAPHITE

Industry: Electrodes & Welding Equipment

House: Krishna Kumar Bangur

Overview