Grand Oak Canyons Distillery Ltd.

₹30.95

+ 2.49 (8.75%)

04:01 pm - close price

BSE: GRANDOAK

NSE: GRANDOAK

Industry: Construction - Real Estate

House: Private

Overview

Events:

* Data is updated every day around 8pm. During market hours, the chart shows the previous day's last value as the latest data point.

Ratios

Reported EPS

Bad: 2Current: -0.10Good: 5

❌

Adjusted EPS

Bad: 3Current: -0.10Good: 6

❌

Return On Capital Employed (ROCE)

Bad: 10Current: -0.22Good: 20

❌

Current Ratio

Bad: 1Current: 1.17Good: 2

🟡

Return On Equity (ROE)

Bad: 5Current: -1.17Good: 15

❌

Debt to Total Assets

Bad: 1Current: 75.73Good: 0.5

❌

Scroll vertically to see more ratios

Reported EPS

Bad: 2Current: -0.10Good: 5

❌

Adjusted EPS

Bad: 3Current: -0.10Good: 6

❌

Return On Capital Employed (ROCE)

Bad: 10Current: -0.22Good: 20

❌

Current Ratio

Bad: 1Current: 1.17Good: 2

🟡

Return On Equity (ROE)

Bad: 5Current: -1.17Good: 15

❌

Debt to Total Assets

Bad: 1Current: 75.73Good: 0.5

❌

* Each ratio is marked as Good (✅), Average (🟡), or Bad (❌) based on its value.

Peer Comparison

Consolidated

Peer comparison with financial metrics
company Name	market Cap	price	roa	roe	ebit Margin	pat Margin	reported Eps	adjusted Eps	dps	current Ratio	quick Ratio	total Debt Equity	interest Cover	asset Turnover	price Earnings Ratio	price Cash Earnings	price To Book	ev To Ebitda	dividend Yield
DLF	210,512.88 Cr	850.45	4.23	6.57	32.04	32.49	17.64	17.64	6.00	1.82	0.71	0.09	6.69	0.13	38.57	59.20	5.29	76.45	0.59
LODHA	121,182.15 Cr	1217.65	5.72	15.16	29.79	20.08	27.71	27.71	4.25	1.69	0.38	0.36	7.47	0.28	43.19	39.29	6.98	38.56	0.18
GODREJPROP	80,619.84 Cr	2899.40	3.06	10.18	38.52	28.22	46.48	46.48	0	1.51	0.54	0.71	10.92	0.11	45.77	43.80	7.63	48.37	0
PRESTIGE	74,947.1 Cr	1869.65	1.17	4.62	28.31	8.36	10.85	10.85	1.80	1.25	0.35	0.69	1.57	0.14	109.15	35.70	6.46	20.00	0.10
OBEROIRLTY	64,877.55 Cr	1784.30	10.58	15.06	60.73	42.10	61.21	61.21	8.00	4.34	1.65	0.21	12.10	0.25	26.73	25.71	4.50	21.57	0.45
PHOENIXLTD	64,745.5 Cr	3622.25	6.34	13.10	52.40	34.13	27.53	27.53	2.50	1.14	0.81	0.45	4.96	0.19	59.55	36.00	6.65	29.13	0.14
BRIGADE	29,228.21 Cr	1264.30	3.48	14.94	26.89	13.41	27.89	27.89	2.50	1.21	0.43	0.94	2.75	0.26	35.03	24.63	7.88	22.12	0.16
ABREL	25,962.54 Cr	2324.40	-1.11	-3.82	-10.93	-12.20	-14.44	-14.44	2.00	1.40	0.27	1.31	-2.91	0.09	0	-258.91	6.48	42.71	0.22
ANANTRAJ	20,887.82 Cr	610.95	8.35	10.78	24.35	20.46	12.41	12.41	0.73	5.43	3.08	0.11	45.64	0.41	39.65	37.35	5.57	51.08	0.12
SIGNATURE	20,140.8 Cr	1433.40	0.97	14.96	6.28	4.05	7.19	7.19	0	1.18	0.29	3.26	3.03	0.24	151.98	119.47	31.80	268.43	0

Scroll horizontally to see more columns

Profit & Loss

In Rs. Cr.	201703	201803	201903	202403	202503
Sales	2553951.00	23732218.00	68466060.27	62.96	7.65
Operational Expenses+	2538117.00	23927605.00	64470861.87	61.92	508.53
Operating Profit	15834.00	-195387.00	3995198.40	1.04	-500.88
Other Income	1166797.00	2793657.00	362054.00	43.89	0.27
OPM %	0.62	-0.82	5.84	1.65	-6547.45
Depreciation and Amortisation	-	17676.00	4713.00	-	-
Interest	25863.00	232256.00	897280.00	43.67	-
Profit Before Tax	1156768.00	2348338.00	3455259.40	1.26	-500.61
Tax	350000.00	655000.00	904000.00	0.74	-
Net Profit	806768.00	1693338.00	2551259.40	0.52	-500.61

Balance Sheet

In Rs. Cr.	201703	201803	201903	202103	202203	202303	202403	202503
Assets+	64191492.00	103744436.00	86624157.72	-	-	-	100477.06	349942.96
Liabilities+	64191492.00	103744436.00	86624157.72	0.00	0.00	0.00	100477.06	349942.96

Cash Flow Statement

In Rs. Cr.	201703	201803	201903	202103	202203	202303	202403	202503
Cash from Operating Activity+	141630.00	-21798446.00	-15556603.19	-	-	-	62.55	-533.58
Cash from Investing Activity	2395239.00	-1597511.00	2872500.00	-	-	-	-94542.99	-249470.61
Cash from Financing Activity	9595605.00	24502762.00	11158528.00	-	-	-	94487.00	250000.00
Net Cash Flow	12132474.00	1106805.00	-1525575.19	-	-	-	6.56	-4.19
Opening Cash & Cash Equivalents	49107.00	978440.00	2085245.00	-	-	-	0.29	6.86
Closing Cash & Cash Equivalents	12181581.00	2085245.00	559669.81	-	-	-	6.85	2.67

Shareholder Pattern

In %	MAR'26	DEC'25	SEP'25	JUN'25	MAR'25	DEC'24	SEP'24	JUN'24	MAR'24	DEC'23
Promoters+	0.00	0.00	0.00	0.00	0.00	0.01	1.63	1.63	1.63	1.63
Public+	100.00	100.00	100.00	100.00	100.00	99.99	98.37	98.37	98.37	98.37
Custodians	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Number of Shareholders	7167	7284	7154	6786	6793	5899	5829	5855	5875	5900

Corporate Actions

124 events in the last 3 years

Ratios

Reported EPS

Bad: 2Current: -0.10Good: 5

❌

Adjusted EPS

Bad: 3Current: -0.10Good: 6

❌

Return On Capital Employed (ROCE)

Bad: 10Current: -0.22Good: 20

❌

Current Ratio

Bad: 1Current: 1.17Good: 2

🟡

Return On Equity (ROE)

Bad: 5Current: -1.17Good: 15

❌

Debt to Total Assets

Bad: 1Current: 75.73Good: 0.5

❌

Scroll vertically to see more ratios

Reported EPS

Bad: 2Current: -0.10Good: 5

❌

Adjusted EPS

Bad: 3Current: -0.10Good: 6

❌

Return On Capital Employed (ROCE)

Bad: 10Current: -0.22Good: 20

❌

Current Ratio

Bad: 1Current: 1.17Good: 2

🟡

Return On Equity (ROE)

Bad: 5Current: -1.17Good: 15

❌

Debt to Total Assets

Bad: 1Current: 75.73Good: 0.5

❌

* Each ratio is marked as Good (✅), Average (🟡), or Bad (❌) based on its value.

Cash Flow Statement

In Rs. Cr.	201703	201803	201903	202103	202203	202303	202403	202503
Cash from Operating Activity+	141630.00	-21798446.00	-15556603.19	-	-	-	62.55	-533.58
Cash from Investing Activity	2395239.00	-1597511.00	2872500.00	-	-	-	-94542.99	-249470.61
Cash from Financing Activity	9595605.00	24502762.00	11158528.00	-	-	-	94487.00	250000.00
Net Cash Flow	12132474.00	1106805.00	-1525575.19	-	-	-	6.56	-4.19
Opening Cash & Cash Equivalents	49107.00	978440.00	2085245.00	-	-	-	0.29	6.86
Closing Cash & Cash Equivalents	12181581.00	2085245.00	559669.81	-	-	-	6.85	2.67

Balance Sheet

In Rs. Cr.	201703	201803	201903	202103	202203	202303	202403	202503
Assets+	64191492.00	103744436.00	86624157.72	-	-	-	100477.06	349942.96
Liabilities+	64191492.00	103744436.00	86624157.72	0.00	0.00	0.00	100477.06	349942.96

Shareholder Pattern

In %	MAR'26	DEC'25	SEP'25	JUN'25	MAR'25	DEC'24	SEP'24	JUN'24	MAR'24	DEC'23
Promoters+	0.00	0.00	0.00	0.00	0.00	0.01	1.63	1.63	1.63	1.63
Public+	100.00	100.00	100.00	100.00	100.00	99.99	98.37	98.37	98.37	98.37
Custodians	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Number of Shareholders	7167	7284	7154	6786	6793	5899	5829	5855	5875	5900

Profit & Loss

In Rs. Cr.	201703	201803	201903	202403	202503
Sales	2553951.00	23732218.00	68466060.27	62.96	7.65
Operational Expenses+	2538117.00	23927605.00	64470861.87	61.92	508.53
Operating Profit	15834.00	-195387.00	3995198.40	1.04	-500.88
Other Income	1166797.00	2793657.00	362054.00	43.89	0.27
OPM %	0.62	-0.82	5.84	1.65	-6547.45
Depreciation and Amortisation	-	17676.00	4713.00	-	-
Interest	25863.00	232256.00	897280.00	43.67	-
Profit Before Tax	1156768.00	2348338.00	3455259.40	1.26	-500.61
Tax	350000.00	655000.00	904000.00	0.74	-
Net Profit	806768.00	1693338.00	2551259.40	0.52	-500.61

Events:

* Data is updated every day around 8pm. During market hours, the chart shows the previous day's last value as the latest data point.

Peer Comparison

Consolidated

Peer comparison with financial metrics
company Name	market Cap	price	roa	roe	ebit Margin	pat Margin	reported Eps	adjusted Eps	dps	current Ratio	quick Ratio	total Debt Equity	interest Cover	asset Turnover	price Earnings Ratio	price Cash Earnings	price To Book	ev To Ebitda	dividend Yield
DLF	210,512.88 Cr	850.45	4.23	6.57	32.04	32.49	17.64	17.64	6.00	1.82	0.71	0.09	6.69	0.13	38.57	59.20	5.29	76.45	0.59
LODHA	121,182.15 Cr	1217.65	5.72	15.16	29.79	20.08	27.71	27.71	4.25	1.69	0.38	0.36	7.47	0.28	43.19	39.29	6.98	38.56	0.18
GODREJPROP	80,619.84 Cr	2899.40	3.06	10.18	38.52	28.22	46.48	46.48	0	1.51	0.54	0.71	10.92	0.11	45.77	43.80	7.63	48.37	0
PRESTIGE	74,947.1 Cr	1869.65	1.17	4.62	28.31	8.36	10.85	10.85	1.80	1.25	0.35	0.69	1.57	0.14	109.15	35.70	6.46	20.00	0.10
OBEROIRLTY	64,877.55 Cr	1784.30	10.58	15.06	60.73	42.10	61.21	61.21	8.00	4.34	1.65	0.21	12.10	0.25	26.73	25.71	4.50	21.57	0.45
PHOENIXLTD	64,745.5 Cr	3622.25	6.34	13.10	52.40	34.13	27.53	27.53	2.50	1.14	0.81	0.45	4.96	0.19	59.55	36.00	6.65	29.13	0.14
BRIGADE	29,228.21 Cr	1264.30	3.48	14.94	26.89	13.41	27.89	27.89	2.50	1.21	0.43	0.94	2.75	0.26	35.03	24.63	7.88	22.12	0.16
ABREL	25,962.54 Cr	2324.40	-1.11	-3.82	-10.93	-12.20	-14.44	-14.44	2.00	1.40	0.27	1.31	-2.91	0.09	0	-258.91	6.48	42.71	0.22
ANANTRAJ	20,887.82 Cr	610.95	8.35	10.78	24.35	20.46	12.41	12.41	0.73	5.43	3.08	0.11	45.64	0.41	39.65	37.35	5.57	51.08	0.12
SIGNATURE	20,140.8 Cr	1433.40	0.97	14.96	6.28	4.05	7.19	7.19	0	1.18	0.29	3.26	3.03	0.24	151.98	119.47	31.80	268.43	0

Scroll horizontally to see more columns

Grand Oak Canyons Distillery Ltd.

₹30.95

+ 2.49 (8.75%)

04:01 pm - close price

BSE: GRANDOAK

NSE: GRANDOAK

Industry: Construction - Real Estate

House: Private

Overview

Corporate Actions

124 events in the last 3 years