Godawari Power And Ispat Ltd.

₹238.65

+ 2.65 (1.12%)

04:02 pm - close price

BSE: GPIL

NSE: GPIL

Industry: Steel & Iron Products

House: Hira

* Data is updated every day around 8pm. During market hours, the chart shows the previous day's last value as the latest data point.

Ratios

Reported EPS

Bad: 2Current: 13.24Good: 5

✅

Adjusted EPS

Bad: 3Current: 13.24Good: 6

✅

Return On Capital Employed (ROCE)

Bad: 10Current: 23.51Good: 20

✅

Current Ratio

Bad: 1Current: 2.42Good: 2

✅

Return On Equity (ROE)

Bad: 5Current: 17.35Good: 15

✅

Debt to Total Assets

Bad: 1Current: 5.01Good: 0.5

❌

Scroll vertically to see more ratios

Reported EPS

Bad: 2Current: 13.24Good: 5

✅

Adjusted EPS

Bad: 3Current: 13.24Good: 6

✅

Return On Capital Employed (ROCE)

Bad: 10Current: 23.51Good: 20

✅

Current Ratio

Bad: 1Current: 2.42Good: 2

✅

Return On Equity (ROE)

Bad: 5Current: 17.35Good: 15

✅

Debt to Total Assets

Bad: 1Current: 5.01Good: 0.5

❌

* Each ratio is marked as Good (✅), Average (🟡), or Bad (❌) based on its value.

Peer Comparison

Consolidated

company Name	market Cap	price	roa	roe	ebit Margin	pat Margin	reported Eps	adjusted Eps	dps	current Ratio	quick Ratio	total Debt Equity	interest Cover	asset Turnover	price Earnings Ratio	price Cash Earnings	price To Book	ev To Ebitda	dividend Yield
JSWSTEEL	228,160.86 Cr	933.00	1.49	4.47	7.99	2.07	14.36	14.36	2.80	1.17	0.59	1.21	1.60	0.72	74.02	20.26	2.92	10.94	0.78
TATASTEEL	188,874.69 Cr	151.30	1.17	3.52	7.21	1.45	2.74	2.74	3.60	0.79	0.28	0.99	2.15	0.80	56.24	14.15	2.07	10.59	2.38
JSL	59,896.63 Cr	727.40	7.50	16.13	9.74	6.16	30.42	30.42	3.00	1.26	0.52	0.38	6.46	1.22	19.12	13.86	3.99	13.03	0.41
SAIL	53,985.97 Cr	130.70	1.70	4.09	5.75	2.26	5.74	5.74	1.60	0.91	0.29	0.63	2.16	0.76	20.00	5.91	0.95	6.71	1.53
APLAPOLLO	40,397.86 Cr	1455.65	9.45	19.41	4.94	3.42	27.29	27.29	5.75	1.19	0.62	0.15	8.21	2.76	55.87	44.15	10.64	32.56	0.38
RATNAMANI	26,104.71 Cr	3724.35	12.14	16.01	14.86	10.38	77.61	77.61	14.00	3.31	1.80	0.04	20.72	1.17	33.24	27.85	8.04	27.94	0.38
SHYAMMETL	23,093.97 Cr	827.35	5.53	8.97	9.15	6.01	32.64	32.64	4.50	1.18	0.61	0.07	9.62	0.92	26.17	14.66	2.32	12.96	0.54
JINDALSAW	22,854.43 Cr	714.75	7.05	13.62	14.27	7.00	27.18	27.18	2.00	1.45	0.74	0.41	4.77	1.01	9.94	8.38	2.19	7.38	0.56
WELCORP	18,247.71 Cr	695.55	13.81	29.21	18.43	13.58	72.74	72.74	5.00	1.32	0.68	0.12	8.08	1.02	11.94	10.11	3.13	10.59	0.72
ELECTCAST	13,315.7 Cr	215.40	7.55	13.03	13.89	9.70	11.48	11.48	1.40	1.68	0.79	0.36	6.33	0.78	8.56	7.13	2.49	10.32	0.65

Scroll horizontally to see more columns

Quarterly Results

In Rs. Cr.	2023-06	2023-09	2023-12	2024-03	2024-06
Net Sales	1325.58	1291.04	1308.92	1529.81	1342.48
Expenditure+	1018.79	929.61	978.01	1200.88	934.85
Other Income+	18.79	23.17	15.79	40.18	29.94
Operating Profit	306.79	361.43	330.91	328.93	407.63
Interest	9.94	10.19	15.76	23.74	14.19
Depreciation and Amortization	34.27	34.83	35.49	36.72	38.26
Profit Before Tax	306.88	342.80	296.44	309.85	387.32
Tax+	76.00	86.09	67.28	91.00	100.43
Net Profit	230.88	256.71	229.16	218.85	286.89

Profit & Loss

In Rs. Cr.	202103	202203	202303	202403	202503
Sales	395764.10	539918.11	575303.80	545535.37	537572.86
Operational Expenses+	282063.80	353606.23	458951.92	412856.66	418202.14
Operating Profit	113700.30	186311.88	116351.88	132678.71	119370.72
Other Income	338.81	3041.50	10424.89	9920.97	9598.48
OPM %	28.73	34.51	20.22	24.32	22.21
Depreciation and Amortisation	10896.49	10469.69	12353.60	14130.98	15518.34
Interest	11495.73	1968.76	5139.77	5963.35	5539.19
Profit Before Tax	94649.55	193306.63	108257.64	125597.48	109202.61
Tax	30706.80	45114.70	28921.63	32039.06	27903.53
Net Profit	63854.31	146666.58	79340.19	93534.21	81166.75

Balance Sheet

In Rs. Cr.	202103	202203	202303	202403	202503
Assets+	347355.41	488992.77	515936.42	554524.05	615721.66
Liabilities+	347355.41	488992.77	515936.42	554524.05	615721.66

Cash Flow Statement

In Rs. Cr.	202103	202203	202303	202403	202503
Cash from Operating Activity+	96878.07	133034.34	99340.79	104443.77	89546.43
Cash from Investing Activity	-6222.16	-109556.44	-22878.05	-75351.86	-43630.99
Cash from Financing Activity	-90012.52	-23293.39	-27727.15	-67873.77	-24959.59
Net Cash Flow	643.39	184.51	48735.59	-38781.86	20955.85
Opening Cash & Cash Equivalents	216.09	859.49	1099.69	50730.01	11948.15
Closing Cash & Cash Equivalents	859.48	1099.69	50730.01	11948.15	32904.00

Shareholder Pattern

In %	SEP'25	JUN'25	MAR'25	DEC'24	SEP'24	JUN'24	MAR'24	DEC'23	SEP'23	JUN'23
Promoters+	63.51	63.48	63.51	63.51	63.49	63.26	63.26	63.26	63.26	67.68
Public+	36.50	36.52	36.49	36.49	36.51	36.74	36.74	36.74	36.74	32.32
Custodians	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Number of Shareholders	149422	150997	145736	138676	127124	169934	94676	87013	84170	82416

Ratios

Reported EPS

Bad: 2Current: 13.24Good: 5

✅

Adjusted EPS

Bad: 3Current: 13.24Good: 6

✅

Return On Capital Employed (ROCE)

Bad: 10Current: 23.51Good: 20

✅

Current Ratio

Bad: 1Current: 2.42Good: 2

✅

Return On Equity (ROE)

Bad: 5Current: 17.35Good: 15

✅

Debt to Total Assets

Bad: 1Current: 5.01Good: 0.5

❌

Scroll vertically to see more ratios

Reported EPS

Bad: 2Current: 13.24Good: 5

✅

Adjusted EPS

Bad: 3Current: 13.24Good: 6

✅

Return On Capital Employed (ROCE)

Bad: 10Current: 23.51Good: 20

✅

Current Ratio

Bad: 1Current: 2.42Good: 2

✅

Return On Equity (ROE)

Bad: 5Current: 17.35Good: 15

✅

Debt to Total Assets

Bad: 1Current: 5.01Good: 0.5

❌

* Each ratio is marked as Good (✅), Average (🟡), or Bad (❌) based on its value.

Peer Comparison

Consolidated

company Name	market Cap	price	roa	roe	ebit Margin	pat Margin	reported Eps	adjusted Eps	dps	current Ratio	quick Ratio	total Debt Equity	interest Cover	asset Turnover	price Earnings Ratio	price Cash Earnings	price To Book	ev To Ebitda	dividend Yield
JSWSTEEL	228,160.86 Cr	933.00	1.49	4.47	7.99	2.07	14.36	14.36	2.80	1.17	0.59	1.21	1.60	0.72	74.02	20.26	2.92	10.94	0.78
TATASTEEL	188,874.69 Cr	151.30	1.17	3.52	7.21	1.45	2.74	2.74	3.60	0.79	0.28	0.99	2.15	0.80	56.24	14.15	2.07	10.59	2.38
JSL	59,896.63 Cr	727.40	7.50	16.13	9.74	6.16	30.42	30.42	3.00	1.26	0.52	0.38	6.46	1.22	19.12	13.86	3.99	13.03	0.41
SAIL	53,985.97 Cr	130.70	1.70	4.09	5.75	2.26	5.74	5.74	1.60	0.91	0.29	0.63	2.16	0.76	20.00	5.91	0.95	6.71	1.53
APLAPOLLO	40,397.86 Cr	1455.65	9.45	19.41	4.94	3.42	27.29	27.29	5.75	1.19	0.62	0.15	8.21	2.76	55.87	44.15	10.64	32.56	0.38
RATNAMANI	26,104.71 Cr	3724.35	12.14	16.01	14.86	10.38	77.61	77.61	14.00	3.31	1.80	0.04	20.72	1.17	33.24	27.85	8.04	27.94	0.38
SHYAMMETL	23,093.97 Cr	827.35	5.53	8.97	9.15	6.01	32.64	32.64	4.50	1.18	0.61	0.07	9.62	0.92	26.17	14.66	2.32	12.96	0.54
JINDALSAW	22,854.43 Cr	714.75	7.05	13.62	14.27	7.00	27.18	27.18	2.00	1.45	0.74	0.41	4.77	1.01	9.94	8.38	2.19	7.38	0.56
WELCORP	18,247.71 Cr	695.55	13.81	29.21	18.43	13.58	72.74	72.74	5.00	1.32	0.68	0.12	8.08	1.02	11.94	10.11	3.13	10.59	0.72
ELECTCAST	13,315.7 Cr	215.40	7.55	13.03	13.89	9.70	11.48	11.48	1.40	1.68	0.79	0.36	6.33	0.78	8.56	7.13	2.49	10.32	0.65

Scroll horizontally to see more columns

* Data is updated every day around 8pm. During market hours, the chart shows the previous day's last value as the latest data point.

Quarterly Results

In Rs. Cr.	2023-06	2023-09	2023-12	2024-03	2024-06
Net Sales	1325.58	1291.04	1308.92	1529.81	1342.48
Expenditure+	1018.79	929.61	978.01	1200.88	934.85
Other Income+	18.79	23.17	15.79	40.18	29.94
Operating Profit	306.79	361.43	330.91	328.93	407.63
Interest	9.94	10.19	15.76	23.74	14.19
Depreciation and Amortization	34.27	34.83	35.49	36.72	38.26
Profit Before Tax	306.88	342.80	296.44	309.85	387.32
Tax+	76.00	86.09	67.28	91.00	100.43
Net Profit	230.88	256.71	229.16	218.85	286.89

Balance Sheet

In Rs. Cr.	202103	202203	202303	202403	202503
Assets+	347355.41	488992.77	515936.42	554524.05	615721.66
Liabilities+	347355.41	488992.77	515936.42	554524.05	615721.66

Cash Flow Statement

In Rs. Cr.	202103	202203	202303	202403	202503
Cash from Operating Activity+	96878.07	133034.34	99340.79	104443.77	89546.43
Cash from Investing Activity	-6222.16	-109556.44	-22878.05	-75351.86	-43630.99
Cash from Financing Activity	-90012.52	-23293.39	-27727.15	-67873.77	-24959.59
Net Cash Flow	643.39	184.51	48735.59	-38781.86	20955.85
Opening Cash & Cash Equivalents	216.09	859.49	1099.69	50730.01	11948.15
Closing Cash & Cash Equivalents	859.48	1099.69	50730.01	11948.15	32904.00

Shareholder Pattern

In %	SEP'25	JUN'25	MAR'25	DEC'24	SEP'24	JUN'24	MAR'24	DEC'23	SEP'23	JUN'23
Promoters+	63.51	63.48	63.51	63.51	63.49	63.26	63.26	63.26	63.26	67.68
Public+	36.50	36.52	36.49	36.49	36.51	36.74	36.74	36.74	36.74	32.32
Custodians	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Number of Shareholders	149422	150997	145736	138676	127124	169934	94676	87013	84170	82416

Profit & Loss

In Rs. Cr.	202103	202203	202303	202403	202503
Sales	395764.10	539918.11	575303.80	545535.37	537572.86
Operational Expenses+	282063.80	353606.23	458951.92	412856.66	418202.14
Operating Profit	113700.30	186311.88	116351.88	132678.71	119370.72
Other Income	338.81	3041.50	10424.89	9920.97	9598.48
OPM %	28.73	34.51	20.22	24.32	22.21
Depreciation and Amortisation	10896.49	10469.69	12353.60	14130.98	15518.34
Interest	11495.73	1968.76	5139.77	5963.35	5539.19
Profit Before Tax	94649.55	193306.63	108257.64	125597.48	109202.61
Tax	30706.80	45114.70	28921.63	32039.06	27903.53
Net Profit	63854.31	146666.58	79340.19	93534.21	81166.75

Godawari Power And Ispat Ltd.

₹238.65

+ 2.65 (1.12%)

04:02 pm - close price

BSE: GPIL

NSE: GPIL

Industry: Steel & Iron Products

House: Hira

Overview