Garnet International Ltd.

₹56.86

+ 7.99 (16.35%)

04:01 pm - close price

BSE: GARNETINT

NSE:

Industry: Finance - Investment

House: Private

* Data is updated every day around 8pm. During market hours, the chart shows the previous day's last value as the latest data point.

Ratios

Reported EPS

Bad: 2Current: 0.77Good: 5

❌

Adjusted EPS

Bad: 3Current: 0.77Good: 6

❌

Return On Capital Employed (ROCE)

Bad: 10Current: 4.27Good: 20

❌

Current Ratio

Bad: 1Current: 1.66Good: 2

🟡

Return On Equity (ROE)

Bad: 5Current: 5.46Good: 15

🟡

Debt to Total Assets

Bad: 1Current: 8.26Good: 0.5

❌

Scroll vertically to see more ratios

Reported EPS

Bad: 2Current: 0.77Good: 5

❌

Adjusted EPS

Bad: 3Current: 0.77Good: 6

❌

Return On Capital Employed (ROCE)

Bad: 10Current: 4.27Good: 20

❌

Current Ratio

Bad: 1Current: 1.66Good: 2

🟡

Return On Equity (ROE)

Bad: 5Current: 5.46Good: 15

🟡

Debt to Total Assets

Bad: 1Current: 8.26Good: 0.5

❌

* Each ratio is marked as Good (✅), Average (🟡), or Bad (❌) based on its value.

Peer Comparison

Consolidated

company Name	market Cap	price	roa	roe	ebit Margin	pat Margin	reported Eps	adjusted Eps	dps	current Ratio	quick Ratio	total Debt Equity	interest Cover	asset Turnover	price Earnings Ratio	price Cash Earnings	price To Book	ev To Ebitda	dividend Yield
BAJAJFINSV	298,887.16 Cr	1871.95	2.96	26.75	36.12	13.12	55.59	55.59	1.00	0.16	0.16	4.95	1.97	0.23	36.08	17.09	4.68	13.31	0.05
CHOLAHLDNG	32,462.03 Cr	1728.75	2.37	41.92	57.04	14.29	115.74	115.74	1.30	0.23	0.23	14.05	1.51	0.17	15.14	6.54	2.88	10.13	0.03
TVSHLTD	28,329.5 Cr	14002.25	4.87	63.22	12.93	5.29	575.19	575.19	93.00	0.63	0.49	6.93	2.62	0.92	14.94	5.05	8.48	8.37	0.67
AIIL	28,197.68 Cr	1660.20	30.61	33.88	89.97	92.64	249.54	49.91	1.00	2.31	2.31	0.07	79.23	0.33	6.94	6.92	2.46	5.28	0
CGCL	17,637.22 Cr	213.80	2.59	11.86	58.73	14.74	5.80	5.80	0.20	0.48	0.48	3.65	1.50	0.18	29.37	24.22	4.54	19.47	0.07
JMFINANCIL	11,650.64 Cr	121.90	2.88	8.50	52.58	17.64	8.59	8.59	2.70	1.55	1.53	1.18	1.76	0.16	11.18	10.99	1.35	7.88	1.64
RTNINDIA	11,370.55 Cr	82.26	3.04	9.18	3.59	1.18	0.61	0.61	0	0.78	0.28	0.96	2.61	2.58	67.32	58.76	6.73	8.46	0
RELIGARE	9,306.07 Cr	281.75	1.78	7.56	4.16	2.49	3.79	3.79	0	0.32	0.32	0.06	4.88	0.71	62.04	31.66	3.93	29.72	0
KAMAHOLD	8,989.85 Cr	2801.40	5.72	18.14	14.11	8.46	196.86	196.86	33.75	1.31	0.85	0.64	5.58	0.68	12.93	4.04	1.31	4.75	3.61
JSWHL	8,341.98 Cr	7515.55	0.54	0.62	94.34	70.42	176.45	176.45	0	27.78	27.78	0	-	0.01	129.34	144.98	0.33	52.66	0

Scroll horizontally to see more columns

Quarterly Results

In Rs. Cr.	2023-06	2023-09	2023-12	2024-03	2024-06
Net Sales	8.72	12.63	12.25	19.68	2.64
Expenditure+	7.83	14.22	9.50	19.46	2.58
Other Income+	0.00	0.00	0.01	0.00	0.00
Operating Profit	0.89	-1.59	2.75	0.21	0.06
Interest	0.24	1.32	0.76	0.01	0.00
Depreciation and Amortization	0.22	0.25	0.25	0.00	0.00
Profit Before Tax	0.43	-3.15	1.76	-4.42	0.77
Tax+	0.00	0.00	0.00	0.03	0.00
Net Profit	0.43	-3.15	1.76	-4.44	0.77

Profit & Loss

In Rs. Cr.	202103	202203	202303	202403	202503
Sales	1777.82	4374.09	5928.08	2010.28	858.46
Operational Expenses+	1964.73	4356.80	5340.43	2165.94	853.88
Operating Profit	-186.91	17.29	587.65	-155.66	4.58
Other Income	55.03	10.30	5.85	22.71	15.00
OPM %	-10.51	0.40	9.91	-7.74	0.53
Depreciation and Amortisation	82.17	80.92	94.26	-	-
Interest	23.76	32.96	117.58	0.94	0.64
Profit Before Tax	-237.81	-86.29	381.66	-595.87	155.34
Tax	139.29	38.63	55.39	2.53	1.88
Net Profit	-372.73	-172.27	284.23	-599.35	152.12

Balance Sheet

In Rs. Cr.	202103	202203	202303	202403	202503
Assets+	4355.06	4720.63	5907.34	2785.69	3643.98
Liabilities+	4355.06	4720.63	5907.34	2785.69	3643.98

Cash Flow Statement

In Rs. Cr.	202103	202203	202303	202403	202503
Cash from Operating Activity+	-372.41	-364.63	-62.28	668.52	-282.55
Cash from Investing Activity	20.94	16.93	-847.77	1005.73	-422.86
Cash from Financing Activity	313.65	351.45	936.35	-1667.09	692.00
Net Cash Flow	-37.82	3.75	26.30	7.16	-13.41
Opening Cash & Cash Equivalents	46.26	8.45	12.20	14.35	21.51
Closing Cash & Cash Equivalents	8.44	12.20	38.50	21.51	8.10

Shareholder Pattern

In %	DEC'25	SEP'25	JUN'25	MAR'25	DEC'24	SEP'24	JUN'24	MAR'24	DEC'23	SEP'23
Promoters+	49.75	51.08	49.13	49.54	49.30	49.23	50.58	49.46	48.40	48.36
Public+	50.25	48.92	50.87	50.46	50.70	50.77	49.42	50.54	51.60	51.64
Custodians	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Number of Shareholders	2644	2611	2709	2783	2778	2919	2884	2747	2628	2530

Ratios

Reported EPS

Bad: 2Current: 0.77Good: 5

❌

Adjusted EPS

Bad: 3Current: 0.77Good: 6

❌

Return On Capital Employed (ROCE)

Bad: 10Current: 4.27Good: 20

❌

Current Ratio

Bad: 1Current: 1.66Good: 2

🟡

Return On Equity (ROE)

Bad: 5Current: 5.46Good: 15

🟡

Debt to Total Assets

Bad: 1Current: 8.26Good: 0.5

❌

Scroll vertically to see more ratios

Reported EPS

Bad: 2Current: 0.77Good: 5

❌

Adjusted EPS

Bad: 3Current: 0.77Good: 6

❌

Return On Capital Employed (ROCE)

Bad: 10Current: 4.27Good: 20

❌

Current Ratio

Bad: 1Current: 1.66Good: 2

🟡

Return On Equity (ROE)

Bad: 5Current: 5.46Good: 15

🟡

Debt to Total Assets

Bad: 1Current: 8.26Good: 0.5

❌

* Each ratio is marked as Good (✅), Average (🟡), or Bad (❌) based on its value.

* Data is updated every day around 8pm. During market hours, the chart shows the previous day's last value as the latest data point.

Quarterly Results

In Rs. Cr.	2023-06	2023-09	2023-12	2024-03	2024-06
Net Sales	8.72	12.63	12.25	19.68	2.64
Expenditure+	7.83	14.22	9.50	19.46	2.58
Other Income+	0.00	0.00	0.01	0.00	0.00
Operating Profit	0.89	-1.59	2.75	0.21	0.06
Interest	0.24	1.32	0.76	0.01	0.00
Depreciation and Amortization	0.22	0.25	0.25	0.00	0.00
Profit Before Tax	0.43	-3.15	1.76	-4.42	0.77
Tax+	0.00	0.00	0.00	0.03	0.00
Net Profit	0.43	-3.15	1.76	-4.44	0.77

Peer Comparison

Consolidated

company Name	market Cap	price	roa	roe	ebit Margin	pat Margin	reported Eps	adjusted Eps	dps	current Ratio	quick Ratio	total Debt Equity	interest Cover	asset Turnover	price Earnings Ratio	price Cash Earnings	price To Book	ev To Ebitda	dividend Yield
BAJAJFINSV	298,887.16 Cr	1871.95	2.96	26.75	36.12	13.12	55.59	55.59	1.00	0.16	0.16	4.95	1.97	0.23	36.08	17.09	4.68	13.31	0.05
CHOLAHLDNG	32,462.03 Cr	1728.75	2.37	41.92	57.04	14.29	115.74	115.74	1.30	0.23	0.23	14.05	1.51	0.17	15.14	6.54	2.88	10.13	0.03
TVSHLTD	28,329.5 Cr	14002.25	4.87	63.22	12.93	5.29	575.19	575.19	93.00	0.63	0.49	6.93	2.62	0.92	14.94	5.05	8.48	8.37	0.67
AIIL	28,197.68 Cr	1660.20	30.61	33.88	89.97	92.64	249.54	49.91	1.00	2.31	2.31	0.07	79.23	0.33	6.94	6.92	2.46	5.28	0
CGCL	17,637.22 Cr	213.80	2.59	11.86	58.73	14.74	5.80	5.80	0.20	0.48	0.48	3.65	1.50	0.18	29.37	24.22	4.54	19.47	0.07
JMFINANCIL	11,650.64 Cr	121.90	2.88	8.50	52.58	17.64	8.59	8.59	2.70	1.55	1.53	1.18	1.76	0.16	11.18	10.99	1.35	7.88	1.64
RTNINDIA	11,370.55 Cr	82.26	3.04	9.18	3.59	1.18	0.61	0.61	0	0.78	0.28	0.96	2.61	2.58	67.32	58.76	6.73	8.46	0
RELIGARE	9,306.07 Cr	281.75	1.78	7.56	4.16	2.49	3.79	3.79	0	0.32	0.32	0.06	4.88	0.71	62.04	31.66	3.93	29.72	0
KAMAHOLD	8,989.85 Cr	2801.40	5.72	18.14	14.11	8.46	196.86	196.86	33.75	1.31	0.85	0.64	5.58	0.68	12.93	4.04	1.31	4.75	3.61
JSWHL	8,341.98 Cr	7515.55	0.54	0.62	94.34	70.42	176.45	176.45	0	27.78	27.78	0	-	0.01	129.34	144.98	0.33	52.66	0

Scroll horizontally to see more columns

Profit & Loss

In Rs. Cr.	202103	202203	202303	202403	202503
Sales	1777.82	4374.09	5928.08	2010.28	858.46
Operational Expenses+	1964.73	4356.80	5340.43	2165.94	853.88
Operating Profit	-186.91	17.29	587.65	-155.66	4.58
Other Income	55.03	10.30	5.85	22.71	15.00
OPM %	-10.51	0.40	9.91	-7.74	0.53
Depreciation and Amortisation	82.17	80.92	94.26	-	-
Interest	23.76	32.96	117.58	0.94	0.64
Profit Before Tax	-237.81	-86.29	381.66	-595.87	155.34
Tax	139.29	38.63	55.39	2.53	1.88
Net Profit	-372.73	-172.27	284.23	-599.35	152.12

Shareholder Pattern

In %	DEC'25	SEP'25	JUN'25	MAR'25	DEC'24	SEP'24	JUN'24	MAR'24	DEC'23	SEP'23
Promoters+	49.75	51.08	49.13	49.54	49.30	49.23	50.58	49.46	48.40	48.36
Public+	50.25	48.92	50.87	50.46	50.70	50.77	49.42	50.54	51.60	51.64
Custodians	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Number of Shareholders	2644	2611	2709	2783	2778	2919	2884	2747	2628	2530

Cash Flow Statement

In Rs. Cr.	202103	202203	202303	202403	202503
Cash from Operating Activity+	-372.41	-364.63	-62.28	668.52	-282.55
Cash from Investing Activity	20.94	16.93	-847.77	1005.73	-422.86
Cash from Financing Activity	313.65	351.45	936.35	-1667.09	692.00
Net Cash Flow	-37.82	3.75	26.30	7.16	-13.41
Opening Cash & Cash Equivalents	46.26	8.45	12.20	14.35	21.51
Closing Cash & Cash Equivalents	8.44	12.20	38.50	21.51	8.10

Garnet International Ltd.

₹56.86

+ 7.99 (16.35%)

04:01 pm - close price

BSE: GARNETINT

NSE:

Industry: Finance - Investment

House: Private

Overview

Balance Sheet

In Rs. Cr.	202103	202203	202303	202403	202503
Assets+	4355.06	4720.63	5907.34	2785.69	3643.98
Liabilities+	4355.06	4720.63	5907.34	2785.69	3643.98