Gandhar Oil Refinery (India) Ltd.

₹163.15

+ 4.00 (2.51%)

04:01 pm - close price

BSE: GANDHAR

NSE: GANDHAR

Industry: Lubricants

House: Private

* Data is updated every day around 8pm. During market hours, the chart shows the previous day's last value as the latest data point.

Ratios

Reported EPS

Bad: 2Current: 8.18Good: 5

✅

Adjusted EPS

Bad: 3Current: 8.18Good: 6

✅

Return On Capital Employed (ROCE)

Bad: 10Current: 11.71Good: 20

🟡

Current Ratio

Bad: 1Current: 2.91Good: 2

✅

Return On Equity (ROE)

Bad: 5Current: 6.93Good: 15

🟡

Debt to Total Assets

Bad: 1Current: 9.27Good: 0.5

❌

Scroll vertically to see more ratios

Reported EPS

Bad: 2Current: 8.18Good: 5

✅

Adjusted EPS

Bad: 3Current: 8.18Good: 6

✅

Return On Capital Employed (ROCE)

Bad: 10Current: 11.71Good: 20

🟡

Current Ratio

Bad: 1Current: 2.91Good: 2

✅

Return On Equity (ROE)

Bad: 5Current: 6.93Good: 15

🟡

Debt to Total Assets

Bad: 1Current: 9.27Good: 0.5

❌

* Each ratio is marked as Good (✅), Average (🟡), or Bad (❌) based on its value.

Peer Comparison

Consolidated

company Name	market Cap	price	roa	roe	ebit Margin	pat Margin	reported Eps	adjusted Eps	dps	current Ratio	quick Ratio	total Debt Equity	interest Cover	asset Turnover	price Earnings Ratio	price Cash Earnings	price To Book	ev To Ebitda	dividend Yield
GULFOILLUB	7,083.04 Cr	1438.45	13.26	26.11	12.94	8.97	72.99	72.99	48.00	1.83	1.44	0.29	14.34	1.48	15.70	13.67	5.17	12.96	2.50
TIDEWATER	4,337.53 Cr	2489.40	10.09	19.38	9.60	7.90	99.26	99.26	54.00	1.83	1.33	0	57.79	1.28	13.76	11.77	5.05	21.83	2.09
SOTL	4,190.59 Cr	606.45	4.68	6.90	4.81	2.97	16.51	16.51	4.00	2.80	1.62	0	6.58	1.58	22.42	18.47	2.52	13.26	0.66
PANAMAPET	2,479.03 Cr	409.80	11.78	15.87	8.83	6.70	30.91	30.91	5.00	4.21	2.82	0.00	13.58	1.76	12.31	11.55	2.15	8.69	1.71
GANDHAR	2,177.6 Cr	222.50	4.28	6.93	4.19	2.14	8.18	8.18	0.50	2.91	2.01	0.15	3.32	2.00	17.29	12.65	1.81	7.83	0.22

Scroll horizontally to see more columns

Quarterly Results

In Rs. Cr.	2023-06	2023-09	2023-12	2024-03	2024-06
Net Sales	1070.36	1001.00	1102.62	939.24	994.82
Expenditure+	986.28	925.07	1017.50	905.64	934.49
Other Income+	1.18	2.23	1.69	4.79	5.04
Operating Profit	84.08	75.93	85.12	33.60	60.33
Interest	13.45	15.01	16.08	13.64	12.99
Depreciation and Amortization	4.72	4.87	5.00	5.54	6.36
Profit Before Tax	67.09	58.28	65.72	19.21	46.02
Tax+	12.85	10.22	14.81	7.10	13.37
Net Profit	54.24	48.06	50.91	12.11	32.65

Profit & Loss

In Rs. Cr.	202103	202203	202303	202403	202503
Sales	22207.96	35433.74	40790.34	41132.14	38969.23
Operational Expenses+	20863.00	32967.76	37620.80	38375.20	37278.46
Operating Profit	1344.96	2465.98	3169.54	2756.94	1690.77
Other Income	265.60	258.32	239.91	139.18	204.09
OPM %	6.06	6.96	7.77	6.70	4.34
Depreciation and Amortisation	114.15	151.04	167.87	201.28	259.01
Interest	366.65	326.03	523.01	591.80	492.39
Profit Before Tax	1200.87	2252.33	2718.57	2103.04	1142.32
Tax	199.78	616.49	577.77	451.61	307.63
Net Profit	1001.32	1473.58	1908.77	1405.21	800.32

Balance Sheet

In Rs. Cr.	202103	202203	202303	202403	202503
Assets+	11005.50	13182.10	16316.74	19399.96	19590.93
Liabilities+	11005.50	13182.10	16316.74	19399.96	19590.93

Cash Flow Statement

In Rs. Cr.	202103	202203	202303	202403	202503
Cash from Operating Activity+	1180.54	1666.54	879.27	-693.37	147.13
Cash from Investing Activity	-223.55	-1159.59	-721.87	-659.19	-480.98
Cash from Financing Activity	-910.86	-41.29	-285.73	1598.38	125.54
Net Cash Flow	46.13	465.66	-128.33	245.82	-208.31
Opening Cash & Cash Equivalents	84.99	131.12	596.79	468.46	714.28
Closing Cash & Cash Equivalents	131.12	596.78	468.46	714.28	505.97

Shareholder Pattern

In %	DEC'25	SEP'25	JUN'25	MAR'25	DEC'24	SEP'24	JUN'24	MAR'24	DEC'23	SEP'23
Promoters+	66.18	65.01	65.01	65.01	64.63	64.63	64.63	64.63	64.63	64.63
Public+	33.82	34.99	34.99	34.99	35.37	35.37	35.37	35.37	35.37	35.37
Custodians	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Number of Shareholders	138347	141406	145648	150403	153263	167001	172305	180727	182532	122463

Ratios

Reported EPS

Bad: 2Current: 8.18Good: 5

✅

Adjusted EPS

Bad: 3Current: 8.18Good: 6

✅

Return On Capital Employed (ROCE)

Bad: 10Current: 11.71Good: 20

🟡

Current Ratio

Bad: 1Current: 2.91Good: 2

✅

Return On Equity (ROE)

Bad: 5Current: 6.93Good: 15

🟡

Debt to Total Assets

Bad: 1Current: 9.27Good: 0.5

❌

Scroll vertically to see more ratios

Reported EPS

Bad: 2Current: 8.18Good: 5

✅

Adjusted EPS

Bad: 3Current: 8.18Good: 6

✅

Return On Capital Employed (ROCE)

Bad: 10Current: 11.71Good: 20

🟡

Current Ratio

Bad: 1Current: 2.91Good: 2

✅

Return On Equity (ROE)

Bad: 5Current: 6.93Good: 15

🟡

Debt to Total Assets

Bad: 1Current: 9.27Good: 0.5

❌

* Each ratio is marked as Good (✅), Average (🟡), or Bad (❌) based on its value.

Quarterly Results

In Rs. Cr.	2023-06	2023-09	2023-12	2024-03	2024-06
Net Sales	1070.36	1001.00	1102.62	939.24	994.82
Expenditure+	986.28	925.07	1017.50	905.64	934.49
Other Income+	1.18	2.23	1.69	4.79	5.04
Operating Profit	84.08	75.93	85.12	33.60	60.33
Interest	13.45	15.01	16.08	13.64	12.99
Depreciation and Amortization	4.72	4.87	5.00	5.54	6.36
Profit Before Tax	67.09	58.28	65.72	19.21	46.02
Tax+	12.85	10.22	14.81	7.10	13.37
Net Profit	54.24	48.06	50.91	12.11	32.65

Shareholder Pattern

In %	DEC'25	SEP'25	JUN'25	MAR'25	DEC'24	SEP'24	JUN'24	MAR'24	DEC'23	SEP'23
Promoters+	66.18	65.01	65.01	65.01	64.63	64.63	64.63	64.63	64.63	64.63
Public+	33.82	34.99	34.99	34.99	35.37	35.37	35.37	35.37	35.37	35.37
Custodians	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Number of Shareholders	138347	141406	145648	150403	153263	167001	172305	180727	182532	122463

Profit & Loss

In Rs. Cr.	202103	202203	202303	202403	202503
Sales	22207.96	35433.74	40790.34	41132.14	38969.23
Operational Expenses+	20863.00	32967.76	37620.80	38375.20	37278.46
Operating Profit	1344.96	2465.98	3169.54	2756.94	1690.77
Other Income	265.60	258.32	239.91	139.18	204.09
OPM %	6.06	6.96	7.77	6.70	4.34
Depreciation and Amortisation	114.15	151.04	167.87	201.28	259.01
Interest	366.65	326.03	523.01	591.80	492.39
Profit Before Tax	1200.87	2252.33	2718.57	2103.04	1142.32
Tax	199.78	616.49	577.77	451.61	307.63
Net Profit	1001.32	1473.58	1908.77	1405.21	800.32

Balance Sheet

In Rs. Cr.	202103	202203	202303	202403	202503
Assets+	11005.50	13182.10	16316.74	19399.96	19590.93
Liabilities+	11005.50	13182.10	16316.74	19399.96	19590.93

Peer Comparison

Consolidated

company Name	market Cap	price	roa	roe	ebit Margin	pat Margin	reported Eps	adjusted Eps	dps	current Ratio	quick Ratio	total Debt Equity	interest Cover	asset Turnover	price Earnings Ratio	price Cash Earnings	price To Book	ev To Ebitda	dividend Yield
GULFOILLUB	7,083.04 Cr	1438.45	13.26	26.11	12.94	8.97	72.99	72.99	48.00	1.83	1.44	0.29	14.34	1.48	15.70	13.67	5.17	12.96	2.50
TIDEWATER	4,337.53 Cr	2489.40	10.09	19.38	9.60	7.90	99.26	99.26	54.00	1.83	1.33	0	57.79	1.28	13.76	11.77	5.05	21.83	2.09
SOTL	4,190.59 Cr	606.45	4.68	6.90	4.81	2.97	16.51	16.51	4.00	2.80	1.62	0	6.58	1.58	22.42	18.47	2.52	13.26	0.66
PANAMAPET	2,479.03 Cr	409.80	11.78	15.87	8.83	6.70	30.91	30.91	5.00	4.21	2.82	0.00	13.58	1.76	12.31	11.55	2.15	8.69	1.71
GANDHAR	2,177.6 Cr	222.50	4.28	6.93	4.19	2.14	8.18	8.18	0.50	2.91	2.01	0.15	3.32	2.00	17.29	12.65	1.81	7.83	0.22

Scroll horizontally to see more columns

* Data is updated every day around 8pm. During market hours, the chart shows the previous day's last value as the latest data point.

Gandhar Oil Refinery (India) Ltd.

₹163.15

+ 4.00 (2.51%)

04:01 pm - close price

BSE: GANDHAR

NSE: GANDHAR

Industry: Lubricants

House: Private

Overview

Cash Flow Statement

In Rs. Cr.	202103	202203	202303	202403	202503
Cash from Operating Activity+	1180.54	1666.54	879.27	-693.37	147.13
Cash from Investing Activity	-223.55	-1159.59	-721.87	-659.19	-480.98
Cash from Financing Activity	-910.86	-41.29	-285.73	1598.38	125.54
Net Cash Flow	46.13	465.66	-128.33	245.82	-208.31
Opening Cash & Cash Equivalents	84.99	131.12	596.79	468.46	714.28
Closing Cash & Cash Equivalents	131.12	596.78	468.46	714.28	505.97