GAIL (India) Ltd.

₹170.6

+ 0.15 (0.09%)

03:23 pm - close price

BSE: GAIL

NSE: GAIL

Industry: Gas Transmission/Marketing

House: PSU

* Data is updated every day around 8pm. During market hours, the chart shows the previous day's last value as the latest data point.

Ratios

Reported EPS

Bad: 2Current: 18.93Good: 5

✅

Adjusted EPS

Bad: 3Current: 18.93Good: 6

✅

Return On Capital Employed (ROCE)

Bad: 10Current: 17.11Good: 20

🟡

Current Ratio

Bad: 1Current: 0.98Good: 2

❌

Return On Equity (ROE)

Bad: 5Current: 15.39Good: 15

✅

Debt to Total Assets

Bad: 1Current: 11.96Good: 0.5

❌

Scroll vertically to see more ratios

Reported EPS

Bad: 2Current: 18.93Good: 5

✅

Adjusted EPS

Bad: 3Current: 18.93Good: 6

✅

Return On Capital Employed (ROCE)

Bad: 10Current: 17.11Good: 20

🟡

Current Ratio

Bad: 1Current: 0.98Good: 2

❌

Return On Equity (ROE)

Bad: 5Current: 15.39Good: 15

✅

Debt to Total Assets

Bad: 1Current: 11.96Good: 0.5

❌

* Each ratio is marked as Good (✅), Average (🟡), or Bad (❌) based on its value.

Peer Comparison

Consolidated

company Name	market Cap	price	roa	roe	ebit Margin	pat Margin	reported Eps	adjusted Eps	dps	current Ratio	quick Ratio	total Debt Equity	interest Cover	asset Turnover	price Earnings Ratio	price Cash Earnings	price To Book	ev To Ebitda	dividend Yield
GAIL	151,194.42 Cr	229.95	9.45	15.39	11.84	8.76	18.93	18.93	7.50	0.98	0.74	0.19	22.52	1.08	9.65	7.39	1.90	9.60	2.39
ATGL	93,929.28 Cr	854.05	9.18	16.81	18.03	12.09	5.95	5.95	0.25	0.73	0.65	0.42	9.66	0.76	101.12	77.13	25.02	79.24	0.03
GUJGASLTD	45,471.61 Cr	660.55	9.43	14.17	9.32	6.68	16.68	16.68	5.82	1.00	0.98	0	30.91	1.41	24.73	17.12	5.65	20.77	0.86
IGL	38,416.04 Cr	548.80	11.50	16.92	13.41	10.40	12.27	12.27	7.00	1.08	1.06	0.00	83.86	1.11	16.52	12.96	3.83	14.00	1.64
GSPL	25,129.97 Cr	445.40	8.22	14.57	12.68	9.06	19.69	19.69	5.00	1.58	1.49	0	40.36	0.91	14.83	7.02	2.21	6.37	1.12
MGL	18,154.86 Cr	1837.95	13.40	18.89	17.34	13.04	105.34	105.34	30.00	1.04	1.01	0	98.41	1.03	13.16	9.84	3.35	8.78	1.63
CFEL	193.78 Cr	77.45	3.29	6.31	8.88	4.05	4.14	4.14	0.25	3.18	2.40	0.83	2.11	0.81	18.16	9.69	1.23	10.41	0.48
RUDRAGAS	121.69 Cr	145.95	9.67	21.81	11.72	6.38	7.48	7.48	0	1.99	1.85	0.74	3.85	1.52	10.61	9.22	-	-	0

Scroll horizontally to see more columns

Quarterly Results

In Rs. Cr.	2023-06	2023-09	2023-12	2024-03	2024-06
Net Sales	32848.78	33049.68	34767.84	32833.24	34821.89
Expenditure+	30188.57	29469.46	30559.50	28984.60	30031.87
Other Income+	152.01	205.34	413.94	236.52	220.55
Operating Profit	2660.21	3580.22	4208.34	3848.64	4790.02
Interest	185.03	199.59	176.19	159.47	208.76
Depreciation and Amortization	721.65	837.31	872.27	1240.77	1152.19
Profit Before Tax	2282.51	3138.47	4074.77	3099.27	4113.82
Tax+	489.52	696.29	881.43	624.96	930.47
Net Profit	1792.99	2442.18	3193.34	2474.31	3183.35

Profit & Loss

In Rs. Cr.	202103	202203	202303	202403	202503
Sales	57371.91	92769.83	145668.30	133228.46	141903.49
Operational Expenses+	50128.15	77618.25	138297.03	118932.53	126473.15
Operating Profit	7243.76	15151.58	7371.27	14295.93	15430.34
Other Income	1121.56	1183.04	1449.58	1008.83	1269.12
OPM %	12.63	16.33	5.06	10.73	10.87
Depreciation and Amortisation	2173.82	2420.17	2701.57	3672.00	3799.23
Interest	180.63	213.27	370.96	719.83	747.99
Profit Before Tax	7725.45	15463.52	7256.38	12595.01	16095.51
Tax	1576.31	3237.13	1712.50	2694.59	3637.17
Net Profit	6136.35	12256.07	5616.00	9899.22	12449.80

Balance Sheet

In Rs. Cr.	202103	202203	202303	202403	202503
Assets+	82642.26	99963.75	109277.49	127404.65	136388.42
Liabilities+	82642.26	99963.75	109277.49	127404.65	136388.42

Cash Flow Statement

In Rs. Cr.	202103	202203	202303	202403	202503
Cash from Operating Activity+	8993.40	9419.91	3204.69	12585.72	15735.04
Cash from Investing Activity	-4693.04	-5436.04	-7640.12	-8273.42	-6737.79
Cash from Financing Activity	-3470.62	-3916.71	2972.06	-3457.39	-8940.85
Net Cash Flow	829.74	67.16	-1463.37	854.91	56.40
Opening Cash & Cash Equivalents	624.13	1506.59	1519.80	243.77	1146.03
Closing Cash & Cash Equivalents	1506.59	1519.80	243.77	1146.03	1317.18

Shareholder Pattern

In %	SEP'25	JUN'25	MAR'25	DEC'24	SEP'24	JUN'24	MAR'24	DEC'23	SEP'23	JUN'23
Promoters+	51.88	51.88	51.88	51.90	51.92	51.92	51.90	51.90	51.91	51.91
Public+	48.12	48.12	48.12	48.10	48.08	48.08	48.10	48.10	48.09	48.09
Custodians	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Number of Shareholders	1632187	1638227	1671482	1602028	1550416	1517622	1227209	1011145	945498	907339

Ratios

Reported EPS

Bad: 2Current: 18.93Good: 5

✅

Adjusted EPS

Bad: 3Current: 18.93Good: 6

✅

Return On Capital Employed (ROCE)

Bad: 10Current: 17.11Good: 20

🟡

Current Ratio

Bad: 1Current: 0.98Good: 2

❌

Return On Equity (ROE)

Bad: 5Current: 15.39Good: 15

✅

Debt to Total Assets

Bad: 1Current: 11.96Good: 0.5

❌

Scroll vertically to see more ratios

Reported EPS

Bad: 2Current: 18.93Good: 5

✅

Adjusted EPS

Bad: 3Current: 18.93Good: 6

✅

Return On Capital Employed (ROCE)

Bad: 10Current: 17.11Good: 20

🟡

Current Ratio

Bad: 1Current: 0.98Good: 2

❌

Return On Equity (ROE)

Bad: 5Current: 15.39Good: 15

✅

Debt to Total Assets

Bad: 1Current: 11.96Good: 0.5

❌

* Each ratio is marked as Good (✅), Average (🟡), or Bad (❌) based on its value.

Quarterly Results

In Rs. Cr.	2023-06	2023-09	2023-12	2024-03	2024-06
Net Sales	32848.78	33049.68	34767.84	32833.24	34821.89
Expenditure+	30188.57	29469.46	30559.50	28984.60	30031.87
Other Income+	152.01	205.34	413.94	236.52	220.55
Operating Profit	2660.21	3580.22	4208.34	3848.64	4790.02
Interest	185.03	199.59	176.19	159.47	208.76
Depreciation and Amortization	721.65	837.31	872.27	1240.77	1152.19
Profit Before Tax	2282.51	3138.47	4074.77	3099.27	4113.82
Tax+	489.52	696.29	881.43	624.96	930.47
Net Profit	1792.99	2442.18	3193.34	2474.31	3183.35

* Data is updated every day around 8pm. During market hours, the chart shows the previous day's last value as the latest data point.

Peer Comparison

Consolidated

company Name	market Cap	price	roa	roe	ebit Margin	pat Margin	reported Eps	adjusted Eps	dps	current Ratio	quick Ratio	total Debt Equity	interest Cover	asset Turnover	price Earnings Ratio	price Cash Earnings	price To Book	ev To Ebitda	dividend Yield
GAIL	151,194.42 Cr	229.95	9.45	15.39	11.84	8.76	18.93	18.93	7.50	0.98	0.74	0.19	22.52	1.08	9.65	7.39	1.90	9.60	2.39
ATGL	93,929.28 Cr	854.05	9.18	16.81	18.03	12.09	5.95	5.95	0.25	0.73	0.65	0.42	9.66	0.76	101.12	77.13	25.02	79.24	0.03
GUJGASLTD	45,471.61 Cr	660.55	9.43	14.17	9.32	6.68	16.68	16.68	5.82	1.00	0.98	0	30.91	1.41	24.73	17.12	5.65	20.77	0.86
IGL	38,416.04 Cr	548.80	11.50	16.92	13.41	10.40	12.27	12.27	7.00	1.08	1.06	0.00	83.86	1.11	16.52	12.96	3.83	14.00	1.64
GSPL	25,129.97 Cr	445.40	8.22	14.57	12.68	9.06	19.69	19.69	5.00	1.58	1.49	0	40.36	0.91	14.83	7.02	2.21	6.37	1.12
MGL	18,154.86 Cr	1837.95	13.40	18.89	17.34	13.04	105.34	105.34	30.00	1.04	1.01	0	98.41	1.03	13.16	9.84	3.35	8.78	1.63
CFEL	193.78 Cr	77.45	3.29	6.31	8.88	4.05	4.14	4.14	0.25	3.18	2.40	0.83	2.11	0.81	18.16	9.69	1.23	10.41	0.48
RUDRAGAS	121.69 Cr	145.95	9.67	21.81	11.72	6.38	7.48	7.48	0	1.99	1.85	0.74	3.85	1.52	10.61	9.22	-	-	0

Scroll horizontally to see more columns

Cash Flow Statement

In Rs. Cr.	202103	202203	202303	202403	202503
Cash from Operating Activity+	8993.40	9419.91	3204.69	12585.72	15735.04
Cash from Investing Activity	-4693.04	-5436.04	-7640.12	-8273.42	-6737.79
Cash from Financing Activity	-3470.62	-3916.71	2972.06	-3457.39	-8940.85
Net Cash Flow	829.74	67.16	-1463.37	854.91	56.40
Opening Cash & Cash Equivalents	624.13	1506.59	1519.80	243.77	1146.03
Closing Cash & Cash Equivalents	1506.59	1519.80	243.77	1146.03	1317.18

Profit & Loss

In Rs. Cr.	202103	202203	202303	202403	202503
Sales	57371.91	92769.83	145668.30	133228.46	141903.49
Operational Expenses+	50128.15	77618.25	138297.03	118932.53	126473.15
Operating Profit	7243.76	15151.58	7371.27	14295.93	15430.34
Other Income	1121.56	1183.04	1449.58	1008.83	1269.12
OPM %	12.63	16.33	5.06	10.73	10.87
Depreciation and Amortisation	2173.82	2420.17	2701.57	3672.00	3799.23
Interest	180.63	213.27	370.96	719.83	747.99
Profit Before Tax	7725.45	15463.52	7256.38	12595.01	16095.51
Tax	1576.31	3237.13	1712.50	2694.59	3637.17
Net Profit	6136.35	12256.07	5616.00	9899.22	12449.80

Balance Sheet

In Rs. Cr.	202103	202203	202303	202403	202503
Assets+	82642.26	99963.75	109277.49	127404.65	136388.42
Liabilities+	82642.26	99963.75	109277.49	127404.65	136388.42

Shareholder Pattern

In %	SEP'25	JUN'25	MAR'25	DEC'24	SEP'24	JUN'24	MAR'24	DEC'23	SEP'23	JUN'23
Promoters+	51.88	51.88	51.88	51.90	51.92	51.92	51.90	51.90	51.91	51.91
Public+	48.12	48.12	48.12	48.10	48.08	48.08	48.10	48.10	48.09	48.09
Custodians	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Number of Shareholders	1632187	1638227	1671482	1602028	1550416	1517622	1227209	1011145	945498	907339

GAIL (India) Ltd.

₹170.6

+ 0.15 (0.09%)

03:23 pm - close price

BSE: GAIL

NSE: GAIL

Industry: Gas Transmission/Marketing

House: PSU

Overview