Firstsource Solutions Ltd.

₹218.3

- 7.25 (-3.21%)

04:01 pm - close price

BSE: FSL

NSE: FSL

Industry: BPO/ITeS

House: RP Sanjiv Goenka

Overview

Events:

* Data is updated every day around 8pm. During market hours, the chart shows the previous day's last value as the latest data point.

Ratios

Reported EPS

Bad: 2Current: 8.53Good: 5

✅

Adjusted EPS

Bad: 3Current: 8.53Good: 6

✅

Return On Capital Employed (ROCE)

Bad: 10Current: 17.53Good: 20

🟡

Current Ratio

Bad: 1Current: 0.92Good: 2

❌

Return On Equity (ROE)

Bad: 5Current: 15.54Good: 15

✅

Debt to Total Assets

Bad: 1Current: 20.04Good: 0.5

❌

Scroll vertically to see more ratios

Reported EPS

Bad: 2Current: 8.53Good: 5

✅

Adjusted EPS

Bad: 3Current: 8.53Good: 6

✅

Return On Capital Employed (ROCE)

Bad: 10Current: 17.53Good: 20

🟡

Current Ratio

Bad: 1Current: 0.92Good: 2

❌

Return On Equity (ROE)

Bad: 5Current: 15.54Good: 15

✅

Debt to Total Assets

Bad: 1Current: 20.04Good: 0.5

❌

* Each ratio is marked as Good (✅), Average (🟡), or Bad (❌) based on its value.

Peer Comparison

Consolidated

Peer comparison with financial metrics
company Name	market Cap	price	roa	roe	ebit Margin	pat Margin	reported Eps	adjusted Eps	dps	current Ratio	quick Ratio	total Debt Equity	interest Cover	asset Turnover	price Earnings Ratio	price Cash Earnings	price To Book	ev To Ebitda	dividend Yield
NAUKRI	96,196.45 Cr	7434.95	3.18	4.04	69.52	45.97	74.33	14.87	30.00	2.55	2.55	0	54.40	0.07	19.29	65.22	3.17	70.30	0.30
AFFLE	22,551.63 Cr	1607.50	10.90	14.11	21.19	16.85	27.21	27.21	0	3.25	3.25	0.03	38.14	0.65	59.11	47.17	8.78	46.84	0
FSL	22,064.53 Cr	312.75	8.85	15.54	11.13	7.45	8.53	8.53	4.00	0.92	0.93	0.38	6.01	1.19	39.95	25.77	5.81	22.18	1.12
ECLERX	13,677.56 Cr	2870.40	18.26	24.28	22.42	16.08	115.22	57.61	1.00	4.56	4.56	0	20.90	1.14	24.11	19.12	7.03	15.23	0.03
PROTEAN	8,178.08 Cr	2021.05	7.53	9.82	14.37	11.00	22.80	22.80	10.00	2.08	2.08	0	51.61	0.68	58.86	45.24	8.63	55.54	0.49
HGS	4,149.84 Cr	892.05	-0.99	-1.55	6.68	-2.68	26.10	26.10	0	3.20	3.19	0.20	1.26	0.37	17.83	5.35	0.56	5.86	0.78
VAKRANGEE	2,192.32 Cr	20.34	2.10	4.31	4.48	2.51	0.06	0.06	0	2.15	1.90	0	6.25	0.84	153.42	44.20	10.84	73.74	0.25
MATRIMONY	1,783.95 Cr	801.40	9.56	17.12	13.74	9.93	21.00	21.00	10.00	1.63	1.63	0	13.05	0.96	24.38	14.81	5.88	15.90	0.62
ALLDIGI	1,745.17 Cr	1145.25	21.59	32.99	21.04	15.25	54.66	54.66	45.00	2.69	2.69	0	23.22	1.42	17.11	11.32	6.29	12.82	3.93
ALPHALOGIC	912.56 Cr	145.75	9.85	14.64	11.46	8.07	0.78	0.78	0	5.91	5.42	0.02	17.91	1.22	117.49	88.91	18.93	100.29	0

Scroll horizontally to see more columns

Quarterly Results

In Rs. Cr.	2023-06	2023-09	2023-12	2024-03	2024-06
Net Sales	1529.21	1539.97	1596.60	1670.46	1791.10
Expenditure+	1289.03	1311.17	1359.47	1420.13	1521.23
Other Income+	1.73	16.94	15.36	2.81	1.84
Operating Profit	240.18	228.80	237.13	250.33	269.87
Interest	25.37	26.07	25.42	26.52	31.60
Depreciation and Amortization	61.25	65.37	66.27	67.33	72.85
Profit Before Tax	155.29	154.30	160.79	159.29	167.26
Tax+	29.31	27.79	32.06	25.79	32.01
Net Profit	125.98	126.51	128.73	133.50	135.25

Profit & Loss

In Rs. Cr.	202103	202203	202303	202403	202503
Sales	50779.80	59211.53	60223.18	63362.45	79803.14
Operational Expenses+	42414.63	49643.29	51992.54	53853.96	67839.91
Operating Profit	8365.17	9568.24	8230.64	9508.49	11963.23
Other Income	38.83	35.89	1342.91	424.35	104.30
OPM %	16.47	16.16	13.67	15.01	14.99
Depreciation and Amortisation	2063.52	2493.73	2631.70	2602.24	3270.35
Interest	871.59	639.39	789.70	1033.85	1478.76
Profit Before Tax	4318.34	6471.01	6152.15	6296.75	7406.51
Tax	701.57	1105.71	1015.03	1149.50	1462.00
Net Profit	3616.86	5373.74	5137.20	5147.29	5944.55

Balance Sheet

In Rs. Cr.	202103	202203	202303	202403	202503
Assets+	45605.03	54269.07	53695.63	57835.43	76487.70
Liabilities+	45605.03	54269.07	53695.63	57835.43	76487.70

Cash Flow

Failed to load cash flow data

Shareholder Pattern

In %	DEC'25	SEP'25	JUN'25	MAR'25	DEC'24	SEP'24	JUN'24	MAR'24	DEC'23	SEP'23
Promoters+	53.66	53.66	53.66	53.66	53.66	53.66	53.66	53.66	53.66	53.66
Public+	46.34	46.34	46.34	46.34	46.34	46.34	46.34	46.34	46.34	46.34
Custodians	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Number of Shareholders	230472	240982	254253	266868	280639	282859	258789	266874	275233	287185

Corporate Actions

228 events in the last 3 years

Peer Comparison

Consolidated

Peer comparison with financial metrics
company Name	market Cap	price	roa	roe	ebit Margin	pat Margin	reported Eps	adjusted Eps	dps	current Ratio	quick Ratio	total Debt Equity	interest Cover	asset Turnover	price Earnings Ratio	price Cash Earnings	price To Book	ev To Ebitda	dividend Yield
NAUKRI	96,196.45 Cr	7434.95	3.18	4.04	69.52	45.97	74.33	14.87	30.00	2.55	2.55	0	54.40	0.07	19.29	65.22	3.17	70.30	0.30
AFFLE	22,551.63 Cr	1607.50	10.90	14.11	21.19	16.85	27.21	27.21	0	3.25	3.25	0.03	38.14	0.65	59.11	47.17	8.78	46.84	0
FSL	22,064.53 Cr	312.75	8.85	15.54	11.13	7.45	8.53	8.53	4.00	0.92	0.93	0.38	6.01	1.19	39.95	25.77	5.81	22.18	1.12
ECLERX	13,677.56 Cr	2870.40	18.26	24.28	22.42	16.08	115.22	57.61	1.00	4.56	4.56	0	20.90	1.14	24.11	19.12	7.03	15.23	0.03
PROTEAN	8,178.08 Cr	2021.05	7.53	9.82	14.37	11.00	22.80	22.80	10.00	2.08	2.08	0	51.61	0.68	58.86	45.24	8.63	55.54	0.49
HGS	4,149.84 Cr	892.05	-0.99	-1.55	6.68	-2.68	26.10	26.10	0	3.20	3.19	0.20	1.26	0.37	17.83	5.35	0.56	5.86	0.78
VAKRANGEE	2,192.32 Cr	20.34	2.10	4.31	4.48	2.51	0.06	0.06	0	2.15	1.90	0	6.25	0.84	153.42	44.20	10.84	73.74	0.25
MATRIMONY	1,783.95 Cr	801.40	9.56	17.12	13.74	9.93	21.00	21.00	10.00	1.63	1.63	0	13.05	0.96	24.38	14.81	5.88	15.90	0.62
ALLDIGI	1,745.17 Cr	1145.25	21.59	32.99	21.04	15.25	54.66	54.66	45.00	2.69	2.69	0	23.22	1.42	17.11	11.32	6.29	12.82	3.93
ALPHALOGIC	912.56 Cr	145.75	9.85	14.64	11.46	8.07	0.78	0.78	0	5.91	5.42	0.02	17.91	1.22	117.49	88.91	18.93	100.29	0

Scroll horizontally to see more columns

Profit & Loss

In Rs. Cr.	202103	202203	202303	202403	202503
Sales	50779.80	59211.53	60223.18	63362.45	79803.14
Operational Expenses+	42414.63	49643.29	51992.54	53853.96	67839.91
Operating Profit	8365.17	9568.24	8230.64	9508.49	11963.23
Other Income	38.83	35.89	1342.91	424.35	104.30
OPM %	16.47	16.16	13.67	15.01	14.99
Depreciation and Amortisation	2063.52	2493.73	2631.70	2602.24	3270.35
Interest	871.59	639.39	789.70	1033.85	1478.76
Profit Before Tax	4318.34	6471.01	6152.15	6296.75	7406.51
Tax	701.57	1105.71	1015.03	1149.50	1462.00
Net Profit	3616.86	5373.74	5137.20	5147.29	5944.55

Shareholder Pattern

In %	DEC'25	SEP'25	JUN'25	MAR'25	DEC'24	SEP'24	JUN'24	MAR'24	DEC'23	SEP'23
Promoters+	53.66	53.66	53.66	53.66	53.66	53.66	53.66	53.66	53.66	53.66
Public+	46.34	46.34	46.34	46.34	46.34	46.34	46.34	46.34	46.34	46.34
Custodians	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Number of Shareholders	230472	240982	254253	266868	280639	282859	258789	266874	275233	287185

Quarterly Results

In Rs. Cr.	2023-06	2023-09	2023-12	2024-03	2024-06
Net Sales	1529.21	1539.97	1596.60	1670.46	1791.10
Expenditure+	1289.03	1311.17	1359.47	1420.13	1521.23
Other Income+	1.73	16.94	15.36	2.81	1.84
Operating Profit	240.18	228.80	237.13	250.33	269.87
Interest	25.37	26.07	25.42	26.52	31.60
Depreciation and Amortization	61.25	65.37	66.27	67.33	72.85
Profit Before Tax	155.29	154.30	160.79	159.29	167.26
Tax+	29.31	27.79	32.06	25.79	32.01
Net Profit	125.98	126.51	128.73	133.50	135.25

Ratios

Reported EPS

Bad: 2Current: 8.53Good: 5

✅

Adjusted EPS

Bad: 3Current: 8.53Good: 6

✅

Return On Capital Employed (ROCE)

Bad: 10Current: 17.53Good: 20

🟡

Current Ratio

Bad: 1Current: 0.92Good: 2

❌

Return On Equity (ROE)

Bad: 5Current: 15.54Good: 15

✅

Debt to Total Assets

Bad: 1Current: 20.04Good: 0.5

❌

Scroll vertically to see more ratios

Reported EPS

Bad: 2Current: 8.53Good: 5

✅

Adjusted EPS

Bad: 3Current: 8.53Good: 6

✅

Return On Capital Employed (ROCE)

Bad: 10Current: 17.53Good: 20

🟡

Current Ratio

Bad: 1Current: 0.92Good: 2

❌

Return On Equity (ROE)

Bad: 5Current: 15.54Good: 15

✅

Debt to Total Assets

Bad: 1Current: 20.04Good: 0.5

❌

* Each ratio is marked as Good (✅), Average (🟡), or Bad (❌) based on its value.

Cash Flow

Failed to load cash flow data

Balance Sheet

In Rs. Cr.	202103	202203	202303	202403	202503
Assets+	45605.03	54269.07	53695.63	57835.43	76487.70
Liabilities+	45605.03	54269.07	53695.63	57835.43	76487.70

Events:

* Data is updated every day around 8pm. During market hours, the chart shows the previous day's last value as the latest data point.

Corporate Actions

228 events in the last 3 years

Firstsource Solutions Ltd.

₹218.3

- 7.25 (-3.21%)

04:01 pm - close price

BSE: FSL

NSE: FSL

Industry: BPO/ITeS

House: RP Sanjiv Goenka

Overview