Future Market Networks Ltd.

₹9.61

+ 0.86 (9.83%)

04:01 pm - close price

BSE: FMNL

NSE: FMNL

Industry: Business Support

House: Future

Overview

Events:

* Data is updated every day around 8pm. During market hours, the chart shows the previous day's last value as the latest data point.

Ratios

Reported EPS

Bad: 2Current: 10.89Good: 5

✅

Adjusted EPS

Bad: 3Current: 10.89Good: 6

✅

Return On Capital Employed (ROCE)

Bad: 10Current: 59.95Good: 20

✅

Current Ratio

Bad: 1Current: 0.85Good: 2

❌

Return On Equity (ROE)

Bad: 5Current: 113.04Good: 15

✅

Debt to Total Assets

Bad: 1Current: 27.09Good: 0.5

❌

Scroll vertically to see more ratios

Reported EPS

Bad: 2Current: 10.89Good: 5

✅

Adjusted EPS

Bad: 3Current: 10.89Good: 6

✅

Return On Capital Employed (ROCE)

Bad: 10Current: 59.95Good: 20

✅

Current Ratio

Bad: 1Current: 0.85Good: 2

❌

Return On Equity (ROE)

Bad: 5Current: 113.04Good: 15

✅

Debt to Total Assets

Bad: 1Current: 27.09Good: 0.5

❌

* Each ratio is marked as Good (✅), Average (🟡), or Bad (❌) based on its value.

Peer Comparison

Consolidated

Peer comparison with financial metrics
company Name	market Cap	price	roa	roe	ebit Margin	pat Margin	reported Eps	adjusted Eps	dps	current Ratio	quick Ratio	total Debt Equity	interest Cover	asset Turnover	price Earnings Ratio	price Cash Earnings	price To Book	ev To Ebitda	dividend Yield
SYNGENE	35,389.04 Cr	879.15	7.71	11.23	19.50	13.57	12.33	12.33	1.25	1.64	1.53	0.03	13.43	0.57	58.90	31.47	8.30	33.07	0.14
INDGN	14,139.6 Cr	590.95	14.24	20.45	19.77	14.32	16.98	16.98	2.00	4.48	4.48	0	25.51	0.99	34.05	28.44	4.24	24.67	0
JUSTDIAL	10,911.94 Cr	1283.15	7.89	9.47	38.67	29.49	42.68	42.68	0	7.68	7.68	0	51.28	0.27	18.79	16.67	2.71	20.87	0
LATENTVIEW	9,785.93 Cr	475.05	10.73	12.12	27.82	20.46	8.44	8.44	0	6.64	6.64	0.00	33.13	0.52	43.53	37.38	6.96	42.70	0
CMSINFO	8,804.55 Cr	539.55	13.07	18.21	21.12	15.25	22.66	22.66	9.50	2.62	2.51	0	28.36	0.86	20.34	14.19	4.43	13.28	1.07
SPARC	7,324.45 Cr	225.70	-80.88	0	-465.04	-477.26	-10.55	-10.55	0	0.07	0.07	-1.19	-36.92	0.17	0	-14.55	245.34	-19.38	0
NESCO	6,707.79 Cr	952.00	13.24	15.23	68.51	51.26	53.25	53.25	6.50	2.50	2.43	0	40.71	0.26	17.14	15.12	3.06	13.30	0.63
AWFIS	5,494.08 Cr	782.50	3.48	40.01	16.96	5.62	9.56	9.56	0	0.71	0.71	0.05	1.51	0.62	69.25	13.67	5.94	20.34	0
MEDIASSIST	4,783.54 Cr	680.30	6.90	18.38	16.88	12.66	12.89	12.89	0	1.36	1.36	0.28	11.85	0.54	35.27	21.75	9.70	30.47	0.59
PFOCUS	4,288.67 Cr	143.00	-5.99	-102.82	3.53	-12.73	-12.57	-12.57	0	0.67	0.67	7.31	0.24	0.47	0	57.82	11.98	22.27	0

Scroll horizontally to see more columns

Quarterly Results

In Rs. Cr.	2023-06	2023-09	2023-12	2024-03	2024-06
Net Sales	22.40	24.13	23.41	23.09	24.57
Expenditure+	13.52	32.77	12.21	17.23	12.13
Other Income+	10.61	1.28	1.13	1.93	1.41
Operating Profit	8.88	-8.64	11.20	5.85	12.44
Interest	4.22	4.09	3.90	3.65	3.40
Depreciation and Amortization	3.43	3.43	3.43	3.45	3.46
Profit Before Tax	12.16	-14.51	5.30	0.97	83.42
Tax+	3.20	1.14	1.07	6.70	1.19
Net Profit	8.95	-15.65	4.22	-5.73	82.23

Profit & Loss

In Rs. Cr.	202103	202203	202303	202403	202503
Sales	6899.73	8525.97	9240.18	9303.26	10100.30
Operational Expenses+	5338.49	6409.36	4247.38	7574.15	6165.32
Operating Profit	1561.24	2116.61	4992.80	1729.11	3934.98
Other Income	723.60	438.33	585.71	1494.43	667.66
OPM %	22.63	24.83	54.03	18.59	38.96
Depreciation and Amortisation	3863.44	1861.22	1776.17	1373.71	1384.02
Interest	2233.91	2118.53	2035.97	1585.96	1234.36
Profit Before Tax	-3865.01	-1544.12	144.08	391.59	7801.49
Tax	-791.62	1259.87	1162.37	1270.14	1336.36
Net Profit	-3090.39	-2827.10	-900.96	-619.15	6603.71

Balance Sheet

In Rs. Cr.	202103	202203	202303	202403	202503
Assets+	56420.21	50077.81	46902.30	28373.75	31770.83
Liabilities+	56420.21	50077.81	46902.30	28373.75	31770.83

Cash Flow Statement

In Rs. Cr.	202103	202203	202303	202403	202503
Cash from Operating Activity+	-2972.71	-3523.68	8155.03	-1826.27	305.63
Cash from Investing Activity	6693.21	127.85	-2886.86	627.75	-351.25
Cash from Financing Activity	-3661.07	3775.60	-3750.31	-959.09	-747.25
Net Cash Flow	59.43	379.77	1517.86	-2157.61	-792.87
Opening Cash & Cash Equivalents	1727.65	1787.08	2166.85	3684.71	1527.10
Closing Cash & Cash Equivalents	1787.08	2166.85	3684.71	1527.10	734.23

Shareholder Pattern

In %	MAR'26	DEC'25	SEP'25	JUN'25	MAR'25	DEC'24	SEP'24	JUN'24	MAR'24	DEC'23
Promoters+	68.48	66.92	66.92	66.92	66.92	66.92	65.31	65.31	65.31	65.31
Public+	31.52	33.08	33.08	33.08	33.08	33.08	34.69	34.69	34.69	34.69
Custodians	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Number of Shareholders	28924	29301	29421	29806	30236	30484	32166	31321	29694	29152

Corporate Actions

111 events in the last 3 years

Balance Sheet

In Rs. Cr.	202103	202203	202303	202403	202503
Assets+	56420.21	50077.81	46902.30	28373.75	31770.83
Liabilities+	56420.21	50077.81	46902.30	28373.75	31770.83

Quarterly Results

In Rs. Cr.	2023-06	2023-09	2023-12	2024-03	2024-06
Net Sales	22.40	24.13	23.41	23.09	24.57
Expenditure+	13.52	32.77	12.21	17.23	12.13
Other Income+	10.61	1.28	1.13	1.93	1.41
Operating Profit	8.88	-8.64	11.20	5.85	12.44
Interest	4.22	4.09	3.90	3.65	3.40
Depreciation and Amortization	3.43	3.43	3.43	3.45	3.46
Profit Before Tax	12.16	-14.51	5.30	0.97	83.42
Tax+	3.20	1.14	1.07	6.70	1.19
Net Profit	8.95	-15.65	4.22	-5.73	82.23

Profit & Loss

In Rs. Cr.	202103	202203	202303	202403	202503
Sales	6899.73	8525.97	9240.18	9303.26	10100.30
Operational Expenses+	5338.49	6409.36	4247.38	7574.15	6165.32
Operating Profit	1561.24	2116.61	4992.80	1729.11	3934.98
Other Income	723.60	438.33	585.71	1494.43	667.66
OPM %	22.63	24.83	54.03	18.59	38.96
Depreciation and Amortisation	3863.44	1861.22	1776.17	1373.71	1384.02
Interest	2233.91	2118.53	2035.97	1585.96	1234.36
Profit Before Tax	-3865.01	-1544.12	144.08	391.59	7801.49
Tax	-791.62	1259.87	1162.37	1270.14	1336.36
Net Profit	-3090.39	-2827.10	-900.96	-619.15	6603.71

Ratios

Reported EPS

Bad: 2Current: 10.89Good: 5

✅

Adjusted EPS

Bad: 3Current: 10.89Good: 6

✅

Return On Capital Employed (ROCE)

Bad: 10Current: 59.95Good: 20

✅

Current Ratio

Bad: 1Current: 0.85Good: 2

❌

Return On Equity (ROE)

Bad: 5Current: 113.04Good: 15

✅

Debt to Total Assets

Bad: 1Current: 27.09Good: 0.5

❌

Scroll vertically to see more ratios

Reported EPS

Bad: 2Current: 10.89Good: 5

✅

Adjusted EPS

Bad: 3Current: 10.89Good: 6

✅

Return On Capital Employed (ROCE)

Bad: 10Current: 59.95Good: 20

✅

Current Ratio

Bad: 1Current: 0.85Good: 2

❌

Return On Equity (ROE)

Bad: 5Current: 113.04Good: 15

✅

Debt to Total Assets

Bad: 1Current: 27.09Good: 0.5

❌

* Each ratio is marked as Good (✅), Average (🟡), or Bad (❌) based on its value.

Shareholder Pattern

In %	MAR'26	DEC'25	SEP'25	JUN'25	MAR'25	DEC'24	SEP'24	JUN'24	MAR'24	DEC'23
Promoters+	68.48	66.92	66.92	66.92	66.92	66.92	65.31	65.31	65.31	65.31
Public+	31.52	33.08	33.08	33.08	33.08	33.08	34.69	34.69	34.69	34.69
Custodians	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Number of Shareholders	28924	29301	29421	29806	30236	30484	32166	31321	29694	29152

Events:

* Data is updated every day around 8pm. During market hours, the chart shows the previous day's last value as the latest data point.

Peer Comparison

Consolidated

Peer comparison with financial metrics
company Name	market Cap	price	roa	roe	ebit Margin	pat Margin	reported Eps	adjusted Eps	dps	current Ratio	quick Ratio	total Debt Equity	interest Cover	asset Turnover	price Earnings Ratio	price Cash Earnings	price To Book	ev To Ebitda	dividend Yield
SYNGENE	35,389.04 Cr	879.15	7.71	11.23	19.50	13.57	12.33	12.33	1.25	1.64	1.53	0.03	13.43	0.57	58.90	31.47	8.30	33.07	0.14
INDGN	14,139.6 Cr	590.95	14.24	20.45	19.77	14.32	16.98	16.98	2.00	4.48	4.48	0	25.51	0.99	34.05	28.44	4.24	24.67	0
JUSTDIAL	10,911.94 Cr	1283.15	7.89	9.47	38.67	29.49	42.68	42.68	0	7.68	7.68	0	51.28	0.27	18.79	16.67	2.71	20.87	0
LATENTVIEW	9,785.93 Cr	475.05	10.73	12.12	27.82	20.46	8.44	8.44	0	6.64	6.64	0.00	33.13	0.52	43.53	37.38	6.96	42.70	0
CMSINFO	8,804.55 Cr	539.55	13.07	18.21	21.12	15.25	22.66	22.66	9.50	2.62	2.51	0	28.36	0.86	20.34	14.19	4.43	13.28	1.07
SPARC	7,324.45 Cr	225.70	-80.88	0	-465.04	-477.26	-10.55	-10.55	0	0.07	0.07	-1.19	-36.92	0.17	0	-14.55	245.34	-19.38	0
NESCO	6,707.79 Cr	952.00	13.24	15.23	68.51	51.26	53.25	53.25	6.50	2.50	2.43	0	40.71	0.26	17.14	15.12	3.06	13.30	0.63
AWFIS	5,494.08 Cr	782.50	3.48	40.01	16.96	5.62	9.56	9.56	0	0.71	0.71	0.05	1.51	0.62	69.25	13.67	5.94	20.34	0
MEDIASSIST	4,783.54 Cr	680.30	6.90	18.38	16.88	12.66	12.89	12.89	0	1.36	1.36	0.28	11.85	0.54	35.27	21.75	9.70	30.47	0.59
PFOCUS	4,288.67 Cr	143.00	-5.99	-102.82	3.53	-12.73	-12.57	-12.57	0	0.67	0.67	7.31	0.24	0.47	0	57.82	11.98	22.27	0

Scroll horizontally to see more columns

Cash Flow Statement

In Rs. Cr.	202103	202203	202303	202403	202503
Cash from Operating Activity+	-2972.71	-3523.68	8155.03	-1826.27	305.63
Cash from Investing Activity	6693.21	127.85	-2886.86	627.75	-351.25
Cash from Financing Activity	-3661.07	3775.60	-3750.31	-959.09	-747.25
Net Cash Flow	59.43	379.77	1517.86	-2157.61	-792.87
Opening Cash & Cash Equivalents	1727.65	1787.08	2166.85	3684.71	1527.10
Closing Cash & Cash Equivalents	1787.08	2166.85	3684.71	1527.10	734.23

Future Market Networks Ltd.

₹9.61

+ 0.86 (9.83%)

04:01 pm - close price

BSE: FMNL

NSE: FMNL

Industry: Business Support

House: Future

Overview

Corporate Actions

111 events in the last 3 years