Brainbees Solutions Ltd.

₹169.65

- 1.65 (-0.96%)

04:01 pm - close price

BSE: FIRSTCRY

NSE: FIRSTCRY

Industry: e-Commerce

House: Private

Overview

Events:

* Data is updated every day around 8pm. During market hours, the chart shows the previous day's last value as the latest data point.

Ratios

Reported EPS

Bad: 2Current: -2.89Good: 5

❌

Adjusted EPS

Bad: 3Current: -2.89Good: 6

❌

Return On Capital Employed (ROCE)

Bad: 10Current: -0.20Good: 20

❌

Current Ratio

Bad: 1Current: 2.13Good: 2

✅

Return On Equity (ROE)

Bad: 5Current: -5.05Good: 15

❌

Debt to Total Assets

Bad: 1Current: 6.69Good: 0.5

❌

Scroll vertically to see more ratios

Reported EPS

Bad: 2Current: -2.89Good: 5

❌

Adjusted EPS

Bad: 3Current: -2.89Good: 6

❌

Return On Capital Employed (ROCE)

Bad: 10Current: -0.20Good: 20

❌

Current Ratio

Bad: 1Current: 2.13Good: 2

✅

Return On Equity (ROE)

Bad: 5Current: -5.05Good: 15

❌

Debt to Total Assets

Bad: 1Current: 6.69Good: 0.5

❌

* Each ratio is marked as Good (✅), Average (🟡), or Bad (❌) based on its value.

Peer Comparison

Consolidated

Peer comparison with financial metrics
company Name	market Cap	price	roa	roe	ebit Margin	pat Margin	reported Eps	adjusted Eps	dps	current Ratio	quick Ratio	total Debt Equity	interest Cover	asset Turnover	price Earnings Ratio	price Cash Earnings	price To Book	ev To Ebitda	dividend Yield
ETERNAL	214,586.97 Cr	242.90	0.96	1.25	1.85	0.67	0.40	0.40	0	2.77	2.38	0	2.57	1.42	575.07	107.23	10.73	182.94	0
NYKAA	59,829.2 Cr	209.40	5.06	15.30	4.47	2.03	0.70	0.70	0	1.16	0.56	0.53	3.80	2.49	337.69	128.45	47.94	150.92	0
FIRSTCRY	31,810.41 Cr	612.70	-2.31	-5.05	-0.12	-2.29	-2.89	-2.89	0	2.13	1.20	0.15	-0.07	1.01	0	49.71	5.53	191.84	0
INDIAMART	18,341.32 Cr	3057.95	10.47	21.10	41.49	30.25	79.00	79.00	60.00	2.21	2.21	0	218.36	0.35	25.11	23.69	10.06	31.43	0.65
MSTCLTD	5,334.21 Cr	757.70	8.61	26.60	79.15	59.09	31.03	31.03	15.70	1.49	1.49	0.16	1821.89	0.15	11.81	11.28	5.60	11.57	2.05
ISFT	286.76 Cr	175.80	3.95	5.77	3.57	2.50	7.78	7.78	0	1.28	0.54	0.06	7.09	1.58	11.96	11.20	1.33	16.45	0
IBULLSLTD	137.3 Cr	13.67	-196.68	0	-	-	-6.91	-6.91	0	0.08	0.08	-0.95	-0.13	0	0	-2.12	-0.55	-494.45	0

Scroll horizontally to see more columns

Quarterly Results

In Rs. Cr.	2024-06
Net Sales	1652.07
Expenditure+	1602.90
Other Income+	26.80
Operating Profit	49.17
Interest	37.97
Depreciation and Amortization	95.49
Profit Before Tax	-69.77
Tax+	5.92
Net Profit	-75.69

Profit & Loss

In Rs. Cr.	202203	202303	202403	202503	202603
Sales	24012.88	56325.39	64808.56	76596.14	85479.44
Operational Expenses+	24194.89	59498.11	64103.65	74296.40	82855.82
Operating Profit	-182.01	-3172.72	704.91	2299.74	2623.62
Other Income	1156.28	987.37	942.25	1504.77	1843.09
OPM %	-0.76	-5.63	1.09	3.00	3.07
Depreciation and Amortisation	1108.88	2942.83	3708.73	4045.67	4071.94
Interest	376.83	715.73	1153.63	1583.26	1556.95
Profit Before Tax	-511.44	-5300.23	-3215.20	-2319.95	-1662.27
Tax	275.41	-439.67	-0.13	328.12	362.83
Net Profit	-719.29	-4410.81	-2742.77	-1914.67	-1402.23

Balance Sheet

In Rs. Cr.	202203	202303	202403	202503	202603
Assets+	60966.85	69642.15	73657.41	87217.04	88946.29
Liabilities+	60966.85	69642.15	73657.41	87217.04	88946.29

Cash Flow Statement

In Rs. Cr.	202203	202303	202403	202503	202603
Cash from Operating Activity+	-1317.26	-3989.89	-420.73	-834.45	3651.00
Cash from Investing Activity	-4905.81	3040.89	629.44	-14384.44	-1075.44
Cash from Financing Activity	6443.76	-506.18	814.74	14313.65	-2824.45
Net Cash Flow	220.69	-1455.18	1023.45	-905.24	-248.89
Opening Cash & Cash Equivalents	3828.00	4048.69	2593.51	3616.96	2711.72
Closing Cash & Cash Equivalents	4048.69	2593.51	3616.96	2711.72	2462.83

Shareholder Pattern

In %	JUN'26	MAR'26	DEC'25	SEP'25	JUN'25	MAR'25	DEC'24	SEP'24	MAR'22	MAR'21
Promoters+	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Public+	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00
Custodians	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Number of Shareholders	145922	140637	139204	137820	140001	115602	117746	130419	0	0

Corporate Actions

288 events in the last 3 years

Cash Flow Statement

In Rs. Cr.	202203	202303	202403	202503	202603
Cash from Operating Activity+	-1317.26	-3989.89	-420.73	-834.45	3651.00
Cash from Investing Activity	-4905.81	3040.89	629.44	-14384.44	-1075.44
Cash from Financing Activity	6443.76	-506.18	814.74	14313.65	-2824.45
Net Cash Flow	220.69	-1455.18	1023.45	-905.24	-248.89
Opening Cash & Cash Equivalents	3828.00	4048.69	2593.51	3616.96	2711.72
Closing Cash & Cash Equivalents	4048.69	2593.51	3616.96	2711.72	2462.83

Profit & Loss

In Rs. Cr.	202203	202303	202403	202503	202603
Sales	24012.88	56325.39	64808.56	76596.14	85479.44
Operational Expenses+	24194.89	59498.11	64103.65	74296.40	82855.82
Operating Profit	-182.01	-3172.72	704.91	2299.74	2623.62
Other Income	1156.28	987.37	942.25	1504.77	1843.09
OPM %	-0.76	-5.63	1.09	3.00	3.07
Depreciation and Amortisation	1108.88	2942.83	3708.73	4045.67	4071.94
Interest	376.83	715.73	1153.63	1583.26	1556.95
Profit Before Tax	-511.44	-5300.23	-3215.20	-2319.95	-1662.27
Tax	275.41	-439.67	-0.13	328.12	362.83
Net Profit	-719.29	-4410.81	-2742.77	-1914.67	-1402.23

Peer Comparison

Consolidated

Peer comparison with financial metrics
company Name	market Cap	price	roa	roe	ebit Margin	pat Margin	reported Eps	adjusted Eps	dps	current Ratio	quick Ratio	total Debt Equity	interest Cover	asset Turnover	price Earnings Ratio	price Cash Earnings	price To Book	ev To Ebitda	dividend Yield
ETERNAL	214,586.97 Cr	242.90	0.96	1.25	1.85	0.67	0.40	0.40	0	2.77	2.38	0	2.57	1.42	575.07	107.23	10.73	182.94	0
NYKAA	59,829.2 Cr	209.40	5.06	15.30	4.47	2.03	0.70	0.70	0	1.16	0.56	0.53	3.80	2.49	337.69	128.45	47.94	150.92	0
FIRSTCRY	31,810.41 Cr	612.70	-2.31	-5.05	-0.12	-2.29	-2.89	-2.89	0	2.13	1.20	0.15	-0.07	1.01	0	49.71	5.53	191.84	0
INDIAMART	18,341.32 Cr	3057.95	10.47	21.10	41.49	30.25	79.00	79.00	60.00	2.21	2.21	0	218.36	0.35	25.11	23.69	10.06	31.43	0.65
MSTCLTD	5,334.21 Cr	757.70	8.61	26.60	79.15	59.09	31.03	31.03	15.70	1.49	1.49	0.16	1821.89	0.15	11.81	11.28	5.60	11.57	2.05
ISFT	286.76 Cr	175.80	3.95	5.77	3.57	2.50	7.78	7.78	0	1.28	0.54	0.06	7.09	1.58	11.96	11.20	1.33	16.45	0
IBULLSLTD	137.3 Cr	13.67	-196.68	0	-	-	-6.91	-6.91	0	0.08	0.08	-0.95	-0.13	0	0	-2.12	-0.55	-494.45	0

Scroll horizontally to see more columns

Ratios

Reported EPS

Bad: 2Current: -2.89Good: 5

❌

Adjusted EPS

Bad: 3Current: -2.89Good: 6

❌

Return On Capital Employed (ROCE)

Bad: 10Current: -0.20Good: 20

❌

Current Ratio

Bad: 1Current: 2.13Good: 2

✅

Return On Equity (ROE)

Bad: 5Current: -5.05Good: 15

❌

Debt to Total Assets

Bad: 1Current: 6.69Good: 0.5

❌

Scroll vertically to see more ratios

Reported EPS

Bad: 2Current: -2.89Good: 5

❌

Adjusted EPS

Bad: 3Current: -2.89Good: 6

❌

Return On Capital Employed (ROCE)

Bad: 10Current: -0.20Good: 20

❌

Current Ratio

Bad: 1Current: 2.13Good: 2

✅

Return On Equity (ROE)

Bad: 5Current: -5.05Good: 15

❌

Debt to Total Assets

Bad: 1Current: 6.69Good: 0.5

❌

* Each ratio is marked as Good (✅), Average (🟡), or Bad (❌) based on its value.

Balance Sheet

In Rs. Cr.	202203	202303	202403	202503	202603
Assets+	60966.85	69642.15	73657.41	87217.04	88946.29
Liabilities+	60966.85	69642.15	73657.41	87217.04	88946.29

Shareholder Pattern

In %	JUN'26	MAR'26	DEC'25	SEP'25	JUN'25	MAR'25	DEC'24	SEP'24	MAR'22	MAR'21
Promoters+	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Public+	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00
Custodians	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Number of Shareholders	145922	140637	139204	137820	140001	115602	117746	130419	0	0

Events:

* Data is updated every day around 8pm. During market hours, the chart shows the previous day's last value as the latest data point.

Quarterly Results

In Rs. Cr.	2024-06
Net Sales	1652.07
Expenditure+	1602.90
Other Income+	26.80
Operating Profit	49.17
Interest	37.97
Depreciation and Amortization	95.49
Profit Before Tax	-69.77
Tax+	5.92
Net Profit	-75.69

Corporate Actions

288 events in the last 3 years

Brainbees Solutions Ltd.

₹169.65

- 1.65 (-0.96%)

04:01 pm - close price

BSE: FIRSTCRY

NSE: FIRSTCRY

Industry: e-Commerce

House: Private

Overview