Brainbees Solutions Ltd.

₹214.25

- 9.05 (-4.05%)

04:01 pm - close price

BSE: FIRSTCRY

NSE: FIRSTCRY

Industry: e-Commerce

House: Private

Overview

Events:

* Data is updated every day around 8pm. During market hours, the chart shows the previous day's last value as the latest data point.

Ratios

Reported EPS

Bad: 2Current: -3.97Good: 5

❌

Adjusted EPS

Bad: 3Current: -3.97Good: 6

❌

Return On Capital Employed (ROCE)

Bad: 10Current: -1.65Good: 20

❌

Current Ratio

Bad: 1Current: 2.18Good: 2

✅

Return On Equity (ROE)

Bad: 5Current: -8.05Good: 15

❌

Debt to Total Assets

Bad: 1Current: 6.34Good: 0.5

❌

Scroll vertically to see more ratios

Reported EPS

Bad: 2Current: -3.97Good: 5

❌

Adjusted EPS

Bad: 3Current: -3.97Good: 6

❌

Return On Capital Employed (ROCE)

Bad: 10Current: -1.65Good: 20

❌

Current Ratio

Bad: 1Current: 2.18Good: 2

✅

Return On Equity (ROE)

Bad: 5Current: -8.05Good: 15

❌

Debt to Total Assets

Bad: 1Current: 6.34Good: 0.5

❌

* Each ratio is marked as Good (✅), Average (🟡), or Bad (❌) based on its value.

Peer Comparison

Consolidated

Peer comparison with financial metrics
company Name	market Cap	price	roa	roe	ebit Margin	pat Margin	reported Eps	adjusted Eps	dps	current Ratio	quick Ratio	total Debt Equity	interest Cover	asset Turnover	price Earnings Ratio	price Cash Earnings	price To Book	ev To Ebitda	dividend Yield
ETERNAL	214,586.97 Cr	242.90	1.78	2.16	4.20	2.60	0.58	0.58	0	3.52	3.47	0	5.53	0.68	346.82	131.48	10.73	182.94	0
NYKAA	59,829.2 Cr	209.40	2.15	5.90	2.96	0.93	0.23	0.23	0	1.24	0.58	0.76	2.18	2.32	774.77	150.53	47.94	150.92	0
FIRSTCRY	31,810.41 Cr	612.70	-3.29	-8.05	-0.94	-3.38	-3.97	-3.97	0	2.18	1.16	0.14	-0.47	0.97	0	127.02	5.53	191.84	0
INDIAMART	18,341.32 Cr	3057.95	14.07	28.63	51.37	39.67	91.78	91.78	50.00	2.25	2.25	0	96.30	0.35	22.50	21.23	10.06	31.43	0.65
IBULLSLTD	137.3 Cr	13.67	-196.68	0	-	-	-6.91	-6.91	0	0.08	0.08	-0.95	-0.13	0	0	-2.12	-0.55	-494.45	0

Scroll horizontally to see more columns

Quarterly Results

In Rs. Cr.	2023-06	2024-06
Net Sales	1406.93	1652.07
Expenditure+	1422.62	1602.90
Other Income+	19.89	26.80
Operating Profit	-15.68	49.17
Interest	35.65	37.97
Depreciation and Amortization	83.56	95.49
Profit Before Tax	-115.00	-69.77
Tax+	-4.58	5.92
Net Profit	-110.43	-75.69

Profit & Loss

In Rs. Cr.	202103	202203	202303	202403	202503
Sales	16028.54	24012.88	56325.39	64808.56	76596.14
Operational Expenses+	15609.87	24194.89	59498.11	64103.65	74296.40
Operating Profit	418.67	-182.01	-3172.72	704.91	2299.74
Other Income	1372.05	1156.28	987.37	942.25	1504.77
OPM %	2.61	-0.76	-5.63	1.09	3.00
Depreciation and Amortisation	702.37	1108.88	2942.83	3708.73	4045.67
Interest	140.76	376.83	715.73	1153.63	1583.26
Profit Before Tax	983.21	-511.44	-5300.23	-3215.20	-2319.95
Tax	-1176.23	275.41	-439.67	-0.13	328.12
Net Profit	2148.74	-719.29	-4410.81	-2742.77	-1914.67

Balance Sheet

In Rs. Cr.	202103	202203	202303	202403	202503
Assets+	39553.21	60966.85	69642.15	73657.41	87217.04
Liabilities+	39553.21	60966.85	69642.15	73657.41	87217.04

Cash Flow Statement

In Rs. Cr.	202103	202203	202303	202403	202503
Cash from Operating Activity+	-667.40	-1317.26	-3989.89	-420.73	-834.45
Cash from Investing Activity	-4451.80	-4905.81	3040.89	629.44	-14384.44
Cash from Financing Activity	7179.40	6443.76	-506.18	814.74	14313.65
Net Cash Flow	2060.20	220.69	-1455.18	1023.45	-905.24
Opening Cash & Cash Equivalents	1767.80	3828.00	4048.69	2593.51	3616.96
Closing Cash & Cash Equivalents	3828.00	4048.69	2593.51	3616.96	2711.72

Shareholder Pattern

In %	DEC'25	SEP'25	JUN'25	MAR'25	DEC'24	SEP'24	MAR'22	MAR'21	MAR'20	MAR'19
Promoters+	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	2.90	2.90
Public+	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	97.10	97.10
Custodians	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Number of Shareholders	139204	137820	140001	115602	117746	130419	0	0	0	0

Corporate Actions

228 events in the last 3 years

Profit & Loss

In Rs. Cr.	202103	202203	202303	202403	202503
Sales	16028.54	24012.88	56325.39	64808.56	76596.14
Operational Expenses+	15609.87	24194.89	59498.11	64103.65	74296.40
Operating Profit	418.67	-182.01	-3172.72	704.91	2299.74
Other Income	1372.05	1156.28	987.37	942.25	1504.77
OPM %	2.61	-0.76	-5.63	1.09	3.00
Depreciation and Amortisation	702.37	1108.88	2942.83	3708.73	4045.67
Interest	140.76	376.83	715.73	1153.63	1583.26
Profit Before Tax	983.21	-511.44	-5300.23	-3215.20	-2319.95
Tax	-1176.23	275.41	-439.67	-0.13	328.12
Net Profit	2148.74	-719.29	-4410.81	-2742.77	-1914.67

Cash Flow Statement

In Rs. Cr.	202103	202203	202303	202403	202503
Cash from Operating Activity+	-667.40	-1317.26	-3989.89	-420.73	-834.45
Cash from Investing Activity	-4451.80	-4905.81	3040.89	629.44	-14384.44
Cash from Financing Activity	7179.40	6443.76	-506.18	814.74	14313.65
Net Cash Flow	2060.20	220.69	-1455.18	1023.45	-905.24
Opening Cash & Cash Equivalents	1767.80	3828.00	4048.69	2593.51	3616.96
Closing Cash & Cash Equivalents	3828.00	4048.69	2593.51	3616.96	2711.72

Quarterly Results

In Rs. Cr.	2023-06	2024-06
Net Sales	1406.93	1652.07
Expenditure+	1422.62	1602.90
Other Income+	19.89	26.80
Operating Profit	-15.68	49.17
Interest	35.65	37.97
Depreciation and Amortization	83.56	95.49
Profit Before Tax	-115.00	-69.77
Tax+	-4.58	5.92
Net Profit	-110.43	-75.69

Peer Comparison

Consolidated

Peer comparison with financial metrics
company Name	market Cap	price	roa	roe	ebit Margin	pat Margin	reported Eps	adjusted Eps	dps	current Ratio	quick Ratio	total Debt Equity	interest Cover	asset Turnover	price Earnings Ratio	price Cash Earnings	price To Book	ev To Ebitda	dividend Yield
ETERNAL	214,586.97 Cr	242.90	1.78	2.16	4.20	2.60	0.58	0.58	0	3.52	3.47	0	5.53	0.68	346.82	131.48	10.73	182.94	0
NYKAA	59,829.2 Cr	209.40	2.15	5.90	2.96	0.93	0.23	0.23	0	1.24	0.58	0.76	2.18	2.32	774.77	150.53	47.94	150.92	0
FIRSTCRY	31,810.41 Cr	612.70	-3.29	-8.05	-0.94	-3.38	-3.97	-3.97	0	2.18	1.16	0.14	-0.47	0.97	0	127.02	5.53	191.84	0
INDIAMART	18,341.32 Cr	3057.95	14.07	28.63	51.37	39.67	91.78	91.78	50.00	2.25	2.25	0	96.30	0.35	22.50	21.23	10.06	31.43	0.65
IBULLSLTD	137.3 Cr	13.67	-196.68	0	-	-	-6.91	-6.91	0	0.08	0.08	-0.95	-0.13	0	0	-2.12	-0.55	-494.45	0

Scroll horizontally to see more columns

Events:

* Data is updated every day around 8pm. During market hours, the chart shows the previous day's last value as the latest data point.

Ratios

Reported EPS

Bad: 2Current: -3.97Good: 5

❌

Adjusted EPS

Bad: 3Current: -3.97Good: 6

❌

Return On Capital Employed (ROCE)

Bad: 10Current: -1.65Good: 20

❌

Current Ratio

Bad: 1Current: 2.18Good: 2

✅

Return On Equity (ROE)

Bad: 5Current: -8.05Good: 15

❌

Debt to Total Assets

Bad: 1Current: 6.34Good: 0.5

❌

Scroll vertically to see more ratios

Reported EPS

Bad: 2Current: -3.97Good: 5

❌

Adjusted EPS

Bad: 3Current: -3.97Good: 6

❌

Return On Capital Employed (ROCE)

Bad: 10Current: -1.65Good: 20

❌

Current Ratio

Bad: 1Current: 2.18Good: 2

✅

Return On Equity (ROE)

Bad: 5Current: -8.05Good: 15

❌

Debt to Total Assets

Bad: 1Current: 6.34Good: 0.5

❌

* Each ratio is marked as Good (✅), Average (🟡), or Bad (❌) based on its value.

Balance Sheet

In Rs. Cr.	202103	202203	202303	202403	202503
Assets+	39553.21	60966.85	69642.15	73657.41	87217.04
Liabilities+	39553.21	60966.85	69642.15	73657.41	87217.04

Shareholder Pattern

In %	DEC'25	SEP'25	JUN'25	MAR'25	DEC'24	SEP'24	MAR'22	MAR'21	MAR'20	MAR'19
Promoters+	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	2.90	2.90
Public+	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	97.10	97.10
Custodians	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Number of Shareholders	139204	137820	140001	115602	117746	130419	0	0	0	0

Brainbees Solutions Ltd.

₹214.25

- 9.05 (-4.05%)

04:01 pm - close price

BSE: FIRSTCRY

NSE: FIRSTCRY

Industry: e-Commerce

House: Private

Overview

Corporate Actions

228 events in the last 3 years