Exicom Tele-Systems Ltd.

₹182.15

+ 5.40 (3.06%)

04:01 pm - close price

BSE: EXICOM

NSE: EXICOM

Industry: Electric Equipment

House: Private

Overview

Events:

* Data is updated every day around 8pm. During market hours, the chart shows the previous day's last value as the latest data point.

Ratios

Reported EPS

Bad: 2Current: -19.71Good: 5

❌

Adjusted EPS

Bad: 3Current: -19.71Good: 6

❌

Return On Capital Employed (ROCE)

Bad: 10Current: -19.73Good: 20

❌

Current Ratio

Bad: 1Current: 1.21Good: 2

🟡

Return On Equity (ROE)

Bad: 5Current: -43.65Good: 15

❌

Debt to Total Assets

Bad: 1Current: 22.27Good: 0.5

❌

Scroll vertically to see more ratios

Reported EPS

Bad: 2Current: -19.71Good: 5

❌

Adjusted EPS

Bad: 3Current: -19.71Good: 6

❌

Return On Capital Employed (ROCE)

Bad: 10Current: -19.73Good: 20

❌

Current Ratio

Bad: 1Current: 1.21Good: 2

🟡

Return On Equity (ROE)

Bad: 5Current: -43.65Good: 15

❌

Debt to Total Assets

Bad: 1Current: 22.27Good: 0.5

❌

* Each ratio is marked as Good (✅), Average (🟡), or Bad (❌) based on its value.

Peer Comparison

Consolidated

Peer comparison with financial metrics
company Name	market Cap	price	roa	roe	ebit Margin	pat Margin	reported Eps	adjusted Eps	dps	current Ratio	quick Ratio	total Debt Equity	interest Cover	asset Turnover	price Earnings Ratio	price Cash Earnings	price To Book	ev To Ebitda	dividend Yield
SIEMENS	240,820.98 Cr	6762.35	7.08	15.64	12.58	9.19	77.29	77.29	18.00	2.34	2.00	0	43.01	0.77	37.96	38.70	16.61	63.82	0.15
ABB	161,945.68 Cr	7642.25	12.90	22.39	16.94	12.57	78.73	78.73	39.37	2.05	1.69	0	113.11	1.03	65.67	60.37	-	441.50	0.38
HAVELLS	119,142.83 Cr	1900.45	11.47	19.05	10.11	7.46	26.95	26.95	10.00	1.64	0.76	0	28.98	1.54	44.19	35.22	15.11	51.05	0.47
CGPOWER	105,213.48 Cr	688.35	11.93	20.43	13.17	9.55	7.66	7.66	1.30	1.91	1.53	0	67.24	1.25	85.60	74.16	32.41	79.84	0.19
SUZLON	101,246.03 Cr	74.18	21.24	41.32	17.24	18.91	2.31	2.31	0	1.65	1.10	0.03	6.24	1.12	17.16	15.59	24.05	80.70	0
GVT&D	41,301.59 Cr	1613.05	3.82	18.64	9.30	4.38	7.81	7.81	1.80	1.34	1.18	0.89	3.45	0.87	41.55	27.68	-	85.83	0.12
APARINDS	36,057.69 Cr	8976.65	7.82	19.81	7.77	4.25	243.20	243.20	60.00	1.45	0.91	0.16	3.76	1.84	40.61	34.86	8.84	21.83	0.57
INOXWIND	28,761.7 Cr	220.60	4.52	8.50	19.53	10.21	2.34	2.34	0	2.01	1.54	0.31	4.30	0.44	32.18	19.95	10.56	72.01	0
VGUARD	20,249.19 Cr	465.45	8.78	14.14	6.57	4.82	7.06	7.06	1.50	1.80	0.86	0.00	33.95	1.82	44.56	33.01	10.78	40.41	0.30
GENUSPOWER	12,666.56 Cr	417.00	10.57	27.76	19.54	11.89	21.41	21.41	0.50	1.75	1.29	1.04	5.78	0.89	10.06	9.61	7.81	48.16	0.18

Scroll horizontally to see more columns

Quarterly Results

In Rs. Cr.	2023-12	2024-03	2024-06
Net Sales	263.65	300.90	252.08
Expenditure+	232.62	261.18	227.26
Other Income+	1.64	4.96	7.15
Operating Profit	31.03	39.73	24.82
Interest	5.62	4.23	3.03
Depreciation and Amortization	4.88	5.32	5.02
Profit Before Tax	22.17	35.13	23.93
Tax+	13.18	7.66	5.69
Net Profit	8.99	27.46	18.24

Profit & Loss

In Rs. Cr.	202203	202303	202403	202503	202603
Sales	8428.05	70793.05	101959.84	86760.63	115172.53
Operational Expenses+	7753.84	65562.04	90751.35	90497.08	125505.02
Operating Profit	674.21	5231.01	11208.49	-3736.45	-10332.49
Other Income	61.52	1546.82	1890.24	3119.39	2275.74
OPM %	8.00	7.39	10.99	-4.31	-8.97
Depreciation and Amortisation	152.71	1646.82	1855.04	5589.47	11630.29
Interest	185.33	1900.83	1922.65	4320.01	5584.88
Profit Before Tax	397.69	3230.18	9321.04	-10526.54	-26924.95
Tax	93.74	138.53	2837.14	616.18	378.37
Net Profit	51.36	801.45	6391.63	-11003.17	-27412.66

Balance Sheet

In Rs. Cr.	202203	202303	202403	202503	202603
Assets+	5796.69	6831.20	101047.37	166526.91	198511.48
Liabilities+	5796.69	6831.20	101047.37	166526.91	198511.48

Cash Flow Statement

In Rs. Cr.	202203	202303	202403	202503	202603
Cash from Operating Activity+	560.37	25.71	2843.21	-16924.33	-8659.20
Cash from Investing Activity	-102.14	76.96	-28558.62	-48916.60	-15488.12
Cash from Financing Activity	-171.64	-155.06	31669.52	61436.96	22359.18
Net Cash Flow	286.59	-52.39	5954.11	-4403.97	-1788.14
Opening Cash & Cash Equivalents	145.39	431.98	3777.03	9731.14	5327.17
Closing Cash & Cash Equivalents	431.98	379.59	9731.14	5327.17	3539.03

Shareholder Pattern

In %	JUN'26	MAR'26	DEC'25	SEP'25	JUN'25	MAR'25	DEC'24	SEP'24	JUN'24	MAR'24
Promoters+	65.20	66.47	66.47	66.47	69.51	69.57	69.57	69.57	69.57	69.57
Public+	34.80	33.53	33.53	33.53	30.49	30.43	30.43	30.43	30.43	30.43
Custodians	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Number of Shareholders	139051	136496	142966	149863	152888	158231	156446	136641	91525	76287

Corporate Actions

236 events in the last 3 years

Cash Flow Statement

In Rs. Cr.	202203	202303	202403	202503	202603
Cash from Operating Activity+	560.37	25.71	2843.21	-16924.33	-8659.20
Cash from Investing Activity	-102.14	76.96	-28558.62	-48916.60	-15488.12
Cash from Financing Activity	-171.64	-155.06	31669.52	61436.96	22359.18
Net Cash Flow	286.59	-52.39	5954.11	-4403.97	-1788.14
Opening Cash & Cash Equivalents	145.39	431.98	3777.03	9731.14	5327.17
Closing Cash & Cash Equivalents	431.98	379.59	9731.14	5327.17	3539.03

Profit & Loss

In Rs. Cr.	202203	202303	202403	202503	202603
Sales	8428.05	70793.05	101959.84	86760.63	115172.53
Operational Expenses+	7753.84	65562.04	90751.35	90497.08	125505.02
Operating Profit	674.21	5231.01	11208.49	-3736.45	-10332.49
Other Income	61.52	1546.82	1890.24	3119.39	2275.74
OPM %	8.00	7.39	10.99	-4.31	-8.97
Depreciation and Amortisation	152.71	1646.82	1855.04	5589.47	11630.29
Interest	185.33	1900.83	1922.65	4320.01	5584.88
Profit Before Tax	397.69	3230.18	9321.04	-10526.54	-26924.95
Tax	93.74	138.53	2837.14	616.18	378.37
Net Profit	51.36	801.45	6391.63	-11003.17	-27412.66

Quarterly Results

In Rs. Cr.	2023-12	2024-03	2024-06
Net Sales	263.65	300.90	252.08
Expenditure+	232.62	261.18	227.26
Other Income+	1.64	4.96	7.15
Operating Profit	31.03	39.73	24.82
Interest	5.62	4.23	3.03
Depreciation and Amortization	4.88	5.32	5.02
Profit Before Tax	22.17	35.13	23.93
Tax+	13.18	7.66	5.69
Net Profit	8.99	27.46	18.24

Balance Sheet

In Rs. Cr.	202203	202303	202403	202503	202603
Assets+	5796.69	6831.20	101047.37	166526.91	198511.48
Liabilities+	5796.69	6831.20	101047.37	166526.91	198511.48

Shareholder Pattern

In %	JUN'26	MAR'26	DEC'25	SEP'25	JUN'25	MAR'25	DEC'24	SEP'24	JUN'24	MAR'24
Promoters+	65.20	66.47	66.47	66.47	69.51	69.57	69.57	69.57	69.57	69.57
Public+	34.80	33.53	33.53	33.53	30.49	30.43	30.43	30.43	30.43	30.43
Custodians	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Number of Shareholders	139051	136496	142966	149863	152888	158231	156446	136641	91525	76287

Peer Comparison

Consolidated

Peer comparison with financial metrics
company Name	market Cap	price	roa	roe	ebit Margin	pat Margin	reported Eps	adjusted Eps	dps	current Ratio	quick Ratio	total Debt Equity	interest Cover	asset Turnover	price Earnings Ratio	price Cash Earnings	price To Book	ev To Ebitda	dividend Yield
SIEMENS	240,820.98 Cr	6762.35	7.08	15.64	12.58	9.19	77.29	77.29	18.00	2.34	2.00	0	43.01	0.77	37.96	38.70	16.61	63.82	0.15
ABB	161,945.68 Cr	7642.25	12.90	22.39	16.94	12.57	78.73	78.73	39.37	2.05	1.69	0	113.11	1.03	65.67	60.37	-	441.50	0.38
HAVELLS	119,142.83 Cr	1900.45	11.47	19.05	10.11	7.46	26.95	26.95	10.00	1.64	0.76	0	28.98	1.54	44.19	35.22	15.11	51.05	0.47
CGPOWER	105,213.48 Cr	688.35	11.93	20.43	13.17	9.55	7.66	7.66	1.30	1.91	1.53	0	67.24	1.25	85.60	74.16	32.41	79.84	0.19
SUZLON	101,246.03 Cr	74.18	21.24	41.32	17.24	18.91	2.31	2.31	0	1.65	1.10	0.03	6.24	1.12	17.16	15.59	24.05	80.70	0
GVT&D	41,301.59 Cr	1613.05	3.82	18.64	9.30	4.38	7.81	7.81	1.80	1.34	1.18	0.89	3.45	0.87	41.55	27.68	-	85.83	0.12
APARINDS	36,057.69 Cr	8976.65	7.82	19.81	7.77	4.25	243.20	243.20	60.00	1.45	0.91	0.16	3.76	1.84	40.61	34.86	8.84	21.83	0.57
INOXWIND	28,761.7 Cr	220.60	4.52	8.50	19.53	10.21	2.34	2.34	0	2.01	1.54	0.31	4.30	0.44	32.18	19.95	10.56	72.01	0
VGUARD	20,249.19 Cr	465.45	8.78	14.14	6.57	4.82	7.06	7.06	1.50	1.80	0.86	0.00	33.95	1.82	44.56	33.01	10.78	40.41	0.30
GENUSPOWER	12,666.56 Cr	417.00	10.57	27.76	19.54	11.89	21.41	21.41	0.50	1.75	1.29	1.04	5.78	0.89	10.06	9.61	7.81	48.16	0.18

Scroll horizontally to see more columns

Events:

* Data is updated every day around 8pm. During market hours, the chart shows the previous day's last value as the latest data point.

Ratios

Reported EPS

Bad: 2Current: -19.71Good: 5

❌

Adjusted EPS

Bad: 3Current: -19.71Good: 6

❌

Return On Capital Employed (ROCE)

Bad: 10Current: -19.73Good: 20

❌

Current Ratio

Bad: 1Current: 1.21Good: 2

🟡

Return On Equity (ROE)

Bad: 5Current: -43.65Good: 15

❌

Debt to Total Assets

Bad: 1Current: 22.27Good: 0.5

❌

Scroll vertically to see more ratios

Reported EPS

Bad: 2Current: -19.71Good: 5

❌

Adjusted EPS

Bad: 3Current: -19.71Good: 6

❌

Return On Capital Employed (ROCE)

Bad: 10Current: -19.73Good: 20

❌

Current Ratio

Bad: 1Current: 1.21Good: 2

🟡

Return On Equity (ROE)

Bad: 5Current: -43.65Good: 15

❌

Debt to Total Assets

Bad: 1Current: 22.27Good: 0.5

❌

* Each ratio is marked as Good (✅), Average (🟡), or Bad (❌) based on its value.

Corporate Actions

236 events in the last 3 years

Exicom Tele-Systems Ltd.

₹182.15

+ 5.40 (3.06%)

04:01 pm - close price

BSE: EXICOM

NSE: EXICOM

Industry: Electric Equipment

House: Private

Overview