Integra Essentia Ltd.

₹1.29

- 0.03 (-2.27%)

04:01 pm - close price

BSE: ESSENTIA

NSE: ESSENTIA

Industry: Trading

House: Private

* Data is updated every day around 8pm. During market hours, the chart shows the previous day's last value as the latest data point.

Ratios

Reported EPS

Bad: 2Current: 0.04Good: 5

❌

Adjusted EPS

Bad: 3Current: 0.04Good: 6

❌

Return On Capital Employed (ROCE)

Bad: 10Current: 4.87Good: 20

❌

Current Ratio

Bad: 1Current: 2.27Good: 2

✅

Return On Equity (ROE)

Bad: 5Current: 2.68Good: 15

❌

Debt to Total Assets

Bad: 1Current: 11.95Good: 0.5

❌

Scroll vertically to see more ratios

Reported EPS

Bad: 2Current: 0.04Good: 5

❌

Adjusted EPS

Bad: 3Current: 0.04Good: 6

❌

Return On Capital Employed (ROCE)

Bad: 10Current: 4.87Good: 20

❌

Current Ratio

Bad: 1Current: 2.27Good: 2

✅

Return On Equity (ROE)

Bad: 5Current: 2.68Good: 15

❌

Debt to Total Assets

Bad: 1Current: 11.95Good: 0.5

❌

* Each ratio is marked as Good (✅), Average (🟡), or Bad (❌) based on its value.

Peer Comparison

Consolidated

company Name	market Cap	price	roa	roe	ebit Margin	pat Margin	reported Eps	adjusted Eps	dps	current Ratio	quick Ratio	total Debt Equity	interest Cover	asset Turnover	price Earnings Ratio	price Cash Earnings	price To Book	ev To Ebitda	dividend Yield
ADANIENT	343,425.34 Cr	3012.50	4.19	17.85	16.81	7.67	61.51	59.63	1.30	0.86	0.64	1.65	2.75	0.55	37.75	22.86	9.01	26.57	0.04
PREMIERENE	37,964.22 Cr	842.20	18.14	54.39	21.74	14.38	20.79	20.79	0.50	1.88	1.40	0.68	7.99	1.26	45.10	29.46	10.89	77.09	0
AEGISLOG	29,747.25 Cr	847.50	8.36	18.47	17.04	11.62	18.90	18.90	7.25	3.21	3.07	0.62	6.98	0.72	42.54	30.03	7.34	25.66	0.77
CELLO	19,814.49 Cr	897.05	15.01	21.98	23.06	17.06	15.34	15.34	1.50	7.74	5.70	0.00	339.28	0.88	35.61	28.28	10.03	37.06	0.17
HONASA	16,338.65 Cr	503.00	4.26	6.52	4.50	3.20	2.24	2.24	0	2.07	1.74	0	8.08	1.33	103.83	64.13	14.70	75.60	0
REDINGTON	15,541.68 Cr	198.80	7.03	22.38	3.01	1.83	20.53	20.53	6.80	1.46	1.11	0.30	4.56	3.83	11.84	9.33	2.00	8.03	3.12
MMTC	14,685 Cr	97.90	2.53	5.21	4463.20	3220.45	0.58	0.58	0	1.67	1.67	0	20.84	0.00	90.42	85.94	8.86	85.41	0
SYMPHONY	10,936.92 Cr	1586.05	16.43	28.15	17.91	13.09	30.95	30.95	13.00	1.20	0.74	0.17	25.85	1.26	36.17	32.74	13.07	37.17	0.82
PDSL	7,787.02 Cr	554.50	5.50	17.59	3.33	1.92	11.12	11.12	3.35	1.26	1.08	0.69	2.78	2.87	39.05	17.40	4.90	17.98	0.86
ENTERO	6,116.75 Cr	1406.35	4.29	6.40	3.54	2.11	21.79	21.79	0	2.46	1.68	0.17	4.33	2.03	52.15	35.80	3.69	43.56	0

Scroll horizontally to see more columns

Profit & Loss

In Rs. Cr.	202203	202303	202403	202503
Sales	6852.54	24141.41	27726.66	44172.80
Operational Expenses+	6747.29	23829.60	27251.52	43747.32
Operating Profit	105.25	311.81	475.14	425.48
Other Income	8.28	408.93	1850.23	745.97
OPM %	1.54	1.29	1.71	0.96
Depreciation and Amortisation	0.12	2.60	371.62	385.35
Interest	4.57	0.64	57.24	157.87
Profit Before Tax	108.84	723.70	1910.79	622.29
Tax	0.01	57.03	367.33	209.82
Net Profit	108.83	666.67	1543.46	383.91

Cash Flow Statement

In Rs. Cr.	202103	202203	202303	202403	202503
Cash from Operating Activity+	-	30.56	4700.26	-1048.49	-9143.65
Cash from Investing Activity	-	-0.43	-13973.85	254.74	2341.73
Cash from Financing Activity	-	8.16	9785.59	438.62	6617.56
Net Cash Flow	-	38.29	512.00	-355.13	-184.36
Opening Cash & Cash Equivalents	-	-	38.72	550.72	195.59
Closing Cash & Cash Equivalents	-	38.29	550.72	195.59	11.23

Shareholder Pattern

In %	DEC'25	SEP'25	JUN'25	MAR'25	DEC'24	SEP'24	JUN'24	MAR'24	DEC'23	SEP'23
Promoters+	15.97	15.98	15.98	15.98	15.98	15.98	20.81	20.81	20.81	20.81
Public+	84.03	84.02	84.02	84.02	84.02	84.02	79.19	79.19	79.19	79.19
Custodians	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Number of Shareholders	342985	354101	364032	371202	368671	338163	238187	218371	129814	48155

Profit & Loss

In Rs. Cr.	202203	202303	202403	202503
Sales	6852.54	24141.41	27726.66	44172.80
Operational Expenses+	6747.29	23829.60	27251.52	43747.32
Operating Profit	105.25	311.81	475.14	425.48
Other Income	8.28	408.93	1850.23	745.97
OPM %	1.54	1.29	1.71	0.96
Depreciation and Amortisation	0.12	2.60	371.62	385.35
Interest	4.57	0.64	57.24	157.87
Profit Before Tax	108.84	723.70	1910.79	622.29
Tax	0.01	57.03	367.33	209.82
Net Profit	108.83	666.67	1543.46	383.91

Ratios

Reported EPS

Bad: 2Current: 0.04Good: 5

❌

Adjusted EPS

Bad: 3Current: 0.04Good: 6

❌

Return On Capital Employed (ROCE)

Bad: 10Current: 4.87Good: 20

❌

Current Ratio

Bad: 1Current: 2.27Good: 2

✅

Return On Equity (ROE)

Bad: 5Current: 2.68Good: 15

❌

Debt to Total Assets

Bad: 1Current: 11.95Good: 0.5

❌

Scroll vertically to see more ratios

Reported EPS

Bad: 2Current: 0.04Good: 5

❌

Adjusted EPS

Bad: 3Current: 0.04Good: 6

❌

Return On Capital Employed (ROCE)

Bad: 10Current: 4.87Good: 20

❌

Current Ratio

Bad: 1Current: 2.27Good: 2

✅

Return On Equity (ROE)

Bad: 5Current: 2.68Good: 15

❌

Debt to Total Assets

Bad: 1Current: 11.95Good: 0.5

❌

* Each ratio is marked as Good (✅), Average (🟡), or Bad (❌) based on its value.

Cash Flow Statement

In Rs. Cr.	202103	202203	202303	202403	202503
Cash from Operating Activity+	-	30.56	4700.26	-1048.49	-9143.65
Cash from Investing Activity	-	-0.43	-13973.85	254.74	2341.73
Cash from Financing Activity	-	8.16	9785.59	438.62	6617.56
Net Cash Flow	-	38.29	512.00	-355.13	-184.36
Opening Cash & Cash Equivalents	-	-	38.72	550.72	195.59
Closing Cash & Cash Equivalents	-	38.29	550.72	195.59	11.23

Shareholder Pattern

In %	DEC'25	SEP'25	JUN'25	MAR'25	DEC'24	SEP'24	JUN'24	MAR'24	DEC'23	SEP'23
Promoters+	15.97	15.98	15.98	15.98	15.98	15.98	20.81	20.81	20.81	20.81
Public+	84.03	84.02	84.02	84.02	84.02	84.02	79.19	79.19	79.19	79.19
Custodians	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Number of Shareholders	342985	354101	364032	371202	368671	338163	238187	218371	129814	48155

* Data is updated every day around 8pm. During market hours, the chart shows the previous day's last value as the latest data point.

Peer Comparison

Consolidated

company Name	market Cap	price	roa	roe	ebit Margin	pat Margin	reported Eps	adjusted Eps	dps	current Ratio	quick Ratio	total Debt Equity	interest Cover	asset Turnover	price Earnings Ratio	price Cash Earnings	price To Book	ev To Ebitda	dividend Yield
ADANIENT	343,425.34 Cr	3012.50	4.19	17.85	16.81	7.67	61.51	59.63	1.30	0.86	0.64	1.65	2.75	0.55	37.75	22.86	9.01	26.57	0.04
PREMIERENE	37,964.22 Cr	842.20	18.14	54.39	21.74	14.38	20.79	20.79	0.50	1.88	1.40	0.68	7.99	1.26	45.10	29.46	10.89	77.09	0
AEGISLOG	29,747.25 Cr	847.50	8.36	18.47	17.04	11.62	18.90	18.90	7.25	3.21	3.07	0.62	6.98	0.72	42.54	30.03	7.34	25.66	0.77
CELLO	19,814.49 Cr	897.05	15.01	21.98	23.06	17.06	15.34	15.34	1.50	7.74	5.70	0.00	339.28	0.88	35.61	28.28	10.03	37.06	0.17
HONASA	16,338.65 Cr	503.00	4.26	6.52	4.50	3.20	2.24	2.24	0	2.07	1.74	0	8.08	1.33	103.83	64.13	14.70	75.60	0
REDINGTON	15,541.68 Cr	198.80	7.03	22.38	3.01	1.83	20.53	20.53	6.80	1.46	1.11	0.30	4.56	3.83	11.84	9.33	2.00	8.03	3.12
MMTC	14,685 Cr	97.90	2.53	5.21	4463.20	3220.45	0.58	0.58	0	1.67	1.67	0	20.84	0.00	90.42	85.94	8.86	85.41	0
SYMPHONY	10,936.92 Cr	1586.05	16.43	28.15	17.91	13.09	30.95	30.95	13.00	1.20	0.74	0.17	25.85	1.26	36.17	32.74	13.07	37.17	0.82
PDSL	7,787.02 Cr	554.50	5.50	17.59	3.33	1.92	11.12	11.12	3.35	1.26	1.08	0.69	2.78	2.87	39.05	17.40	4.90	17.98	0.86
ENTERO	6,116.75 Cr	1406.35	4.29	6.40	3.54	2.11	21.79	21.79	0	2.46	1.68	0.17	4.33	2.03	52.15	35.80	3.69	43.56	0

Scroll horizontally to see more columns

Integra Essentia Ltd.

₹1.29

- 0.03 (-2.27%)

04:01 pm - close price

BSE: ESSENTIA

NSE: ESSENTIA

Industry: Trading

House: Private

Overview