Epic Energy Ltd.

₹43.99

+ 2.81 (6.82%)

04:01 pm - close price

BSE: EPIC

NSE:

Industry: Electric Equipment

House: Private

Overview

Events:

* Data is updated every day around 8pm. During market hours, the chart shows the previous day's last value as the latest data point.

Ratios

Reported EPS

Bad: 2Current: 1.81Good: 5

❌

Adjusted EPS

Bad: 3Current: 1.81Good: 6

❌

Return On Capital Employed (ROCE)

Bad: 10Current: 13.68Good: 20

🟡

Current Ratio

Bad: 1Current: 2.85Good: 2

✅

Return On Equity (ROE)

Bad: 5Current: 17.46Good: 15

✅

Debt to Total Assets

N/A

❌

Scroll vertically to see more ratios

Reported EPS

Bad: 2Current: 1.81Good: 5

❌

Adjusted EPS

Bad: 3Current: 1.81Good: 6

❌

Return On Capital Employed (ROCE)

Bad: 10Current: 13.68Good: 20

🟡

Current Ratio

Bad: 1Current: 2.85Good: 2

✅

Return On Equity (ROE)

Bad: 5Current: 17.46Good: 15

✅

Debt to Total Assets

N/A

❌

* Each ratio is marked as Good (✅), Average (🟡), or Bad (❌) based on its value.

Peer Comparison

Consolidated

Peer comparison with financial metrics
company Name	market Cap	price	roa	roe	ebit Margin	pat Margin	reported Eps	adjusted Eps	dps	current Ratio	quick Ratio	total Debt Equity	interest Cover	asset Turnover	price Earnings Ratio	price Cash Earnings	price To Book	ev To Ebitda	dividend Yield
SIEMENS	240,820.98 Cr	6762.35	8.48	19.11	16.81	12.22	76.31	76.31	12.00	2.02	1.78	0	37.28	0.69	94.94	84.63	16.61	63.82	0.15
ABB	161,945.68 Cr	7642.25	12.90	22.39	16.94	12.57	78.73	78.73	39.37	2.05	1.69	0	113.11	1.03	65.67	60.37	-	441.50	0.38
HAVELLS	119,142.83 Cr	1900.45	10.87	18.67	9.42	6.72	23.48	23.48	10.00	1.78	1.01	0	28.64	1.62	65.05	51.20	15.11	51.05	0.47
CGPOWER	105,213.48 Cr	688.35	15.11	28.59	13.67	9.71	6.37	6.37	1.30	1.68	1.32	0.00	65.07	1.56	100.14	89.97	32.41	79.84	0.19
SUZLON	101,246.03 Cr	74.18	21.26	41.97	15.62	19.02	1.52	1.52	0	1.56	1.02	0.05	6.68	1.12	37.29	33.14	24.05	80.70	0
GVTD	41,301.59 Cr	1613.05	3.82	18.64	9.30	4.38	7.81	7.81	1.80	1.34	1.18	0.89	3.45	0.87	41.55	27.68	-	85.83	0.12
APARINDS	36,057.69 Cr	8976.65	7.87	19.61	8.32	4.41	204.46	204.46	51.00	1.47	0.95	0.10	3.49	1.78	27.08	23.33	8.84	21.83	0.57
INOXWIND	28,761.7 Cr	220.60	5.92	13.20	19.84	12.23	2.76	2.72	0	1.64	1.20	0.30	4.18	0.48	58.15	42.83	10.56	72.01	0
VGUARD	20,249.19 Cr	465.45	9.68	16.38	7.33	5.25	7.20	7.20	1.50	1.71	0.74	0.01	17.89	1.85	49.68	38.07	10.78	40.41	0.30
GENUSPOWER	12,666.56 Cr	417.00	8.29	17.18	21.20	12.07	11.27	11.27	2.45	1.97	1.48	0.73	4.45	0.69	23.19	21.93	7.81	48.16	0.18

Scroll horizontally to see more columns

Profit & Loss

In Rs. Cr.	201203	201303	201403	202403	202503
Sales	648970600.00	498278000.00	427902260.00	307.85	426.06
Operational Expenses+	580364304.00	456856780.00	404886214.00	258.37	290.92
Operating Profit	68606296.00	41421220.00	23016046.00	49.48	135.14
Other Income	-	-	-	0.70	0.49
OPM %	10.57	8.31	5.38	16.07	31.72
Depreciation and Amortisation	29594030.00	28989000.00	19303000.00	17.47	34.51
Interest	5320211.00	161209.00	415483.00	0.36	0.78
Profit Before Tax	33692055.00	12271011.00	3297563.00	32.35	100.34
Tax	6737580.00	2454202.00	659512.00	1.30	-24.49
Net Profit	26954475.00	9816809.00	2638051.00	36.10	130.54

Balance Sheet

In Rs. Cr.	201203	201303	201403	202103	202203	202303	202403	202503
Assets+	366243825.00	375848564.00	371104573.00	-	-	-	861.73	1021.51
Liabilities+	366243825.00	375848564.00	371104573.00	0.00	0.00	0.00	861.73	1021.51

Cash Flow Statement

In Rs. Cr.	201203	201303	201403	202103	202203	202303	202403	202503
Cash from Operating Activity+	40536051.00	29610728.00	23835744.00	-	-	-	8.77	16.02
Cash from Investing Activity	3595900.00	-29589125.00	3500000.00	-	-	-	-7.58	23.05
Cash from Financing Activity	-50901358.00	6688.00	-27586652.00	-	-	-	-	-
Net Cash Flow	-6769407.00	28291.00	-250908.00	-	-	-	1.19	39.07
Opening Cash & Cash Equivalents	7591016.00	821609.00	849901.00	-	-	-	2.88	4.07
Closing Cash & Cash Equivalents	821609.00	849900.00	598993.00	-	-	-	4.07	43.14

Shareholder Pattern

In %	MAR'26	DEC'25	SEP'25	JUN'25	MAR'25	DEC'24	SEP'24	JUN'24	MAR'24	DEC'23
Promoters+	23.27	23.27	23.27	23.27	23.27	23.27	23.27	23.27	23.27	23.27
Public+	76.73	76.73	76.73	76.73	76.73	76.73	76.73	76.73	76.73	76.73
Custodians	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Number of Shareholders	8559	8740	8962	8837	8758	7699	4617	4205	4400	4326

Corporate Actions

69 events in the last 3 years

Profit & Loss

In Rs. Cr.	201203	201303	201403	202403	202503
Sales	648970600.00	498278000.00	427902260.00	307.85	426.06
Operational Expenses+	580364304.00	456856780.00	404886214.00	258.37	290.92
Operating Profit	68606296.00	41421220.00	23016046.00	49.48	135.14
Other Income	-	-	-	0.70	0.49
OPM %	10.57	8.31	5.38	16.07	31.72
Depreciation and Amortisation	29594030.00	28989000.00	19303000.00	17.47	34.51
Interest	5320211.00	161209.00	415483.00	0.36	0.78
Profit Before Tax	33692055.00	12271011.00	3297563.00	32.35	100.34
Tax	6737580.00	2454202.00	659512.00	1.30	-24.49
Net Profit	26954475.00	9816809.00	2638051.00	36.10	130.54

Peer Comparison

Consolidated

Peer comparison with financial metrics
company Name	market Cap	price	roa	roe	ebit Margin	pat Margin	reported Eps	adjusted Eps	dps	current Ratio	quick Ratio	total Debt Equity	interest Cover	asset Turnover	price Earnings Ratio	price Cash Earnings	price To Book	ev To Ebitda	dividend Yield
SIEMENS	240,820.98 Cr	6762.35	8.48	19.11	16.81	12.22	76.31	76.31	12.00	2.02	1.78	0	37.28	0.69	94.94	84.63	16.61	63.82	0.15
ABB	161,945.68 Cr	7642.25	12.90	22.39	16.94	12.57	78.73	78.73	39.37	2.05	1.69	0	113.11	1.03	65.67	60.37	-	441.50	0.38
HAVELLS	119,142.83 Cr	1900.45	10.87	18.67	9.42	6.72	23.48	23.48	10.00	1.78	1.01	0	28.64	1.62	65.05	51.20	15.11	51.05	0.47
CGPOWER	105,213.48 Cr	688.35	15.11	28.59	13.67	9.71	6.37	6.37	1.30	1.68	1.32	0.00	65.07	1.56	100.14	89.97	32.41	79.84	0.19
SUZLON	101,246.03 Cr	74.18	21.26	41.97	15.62	19.02	1.52	1.52	0	1.56	1.02	0.05	6.68	1.12	37.29	33.14	24.05	80.70	0
GVTD	41,301.59 Cr	1613.05	3.82	18.64	9.30	4.38	7.81	7.81	1.80	1.34	1.18	0.89	3.45	0.87	41.55	27.68	-	85.83	0.12
APARINDS	36,057.69 Cr	8976.65	7.87	19.61	8.32	4.41	204.46	204.46	51.00	1.47	0.95	0.10	3.49	1.78	27.08	23.33	8.84	21.83	0.57
INOXWIND	28,761.7 Cr	220.60	5.92	13.20	19.84	12.23	2.76	2.72	0	1.64	1.20	0.30	4.18	0.48	58.15	42.83	10.56	72.01	0
VGUARD	20,249.19 Cr	465.45	9.68	16.38	7.33	5.25	7.20	7.20	1.50	1.71	0.74	0.01	17.89	1.85	49.68	38.07	10.78	40.41	0.30
GENUSPOWER	12,666.56 Cr	417.00	8.29	17.18	21.20	12.07	11.27	11.27	2.45	1.97	1.48	0.73	4.45	0.69	23.19	21.93	7.81	48.16	0.18

Scroll horizontally to see more columns

Balance Sheet

In Rs. Cr.	201203	201303	201403	202103	202203	202303	202403	202503
Assets+	366243825.00	375848564.00	371104573.00	-	-	-	861.73	1021.51
Liabilities+	366243825.00	375848564.00	371104573.00	0.00	0.00	0.00	861.73	1021.51

Shareholder Pattern

In %	MAR'26	DEC'25	SEP'25	JUN'25	MAR'25	DEC'24	SEP'24	JUN'24	MAR'24	DEC'23
Promoters+	23.27	23.27	23.27	23.27	23.27	23.27	23.27	23.27	23.27	23.27
Public+	76.73	76.73	76.73	76.73	76.73	76.73	76.73	76.73	76.73	76.73
Custodians	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Number of Shareholders	8559	8740	8962	8837	8758	7699	4617	4205	4400	4326

Cash Flow Statement

In Rs. Cr.	201203	201303	201403	202103	202203	202303	202403	202503
Cash from Operating Activity+	40536051.00	29610728.00	23835744.00	-	-	-	8.77	16.02
Cash from Investing Activity	3595900.00	-29589125.00	3500000.00	-	-	-	-7.58	23.05
Cash from Financing Activity	-50901358.00	6688.00	-27586652.00	-	-	-	-	-
Net Cash Flow	-6769407.00	28291.00	-250908.00	-	-	-	1.19	39.07
Opening Cash & Cash Equivalents	7591016.00	821609.00	849901.00	-	-	-	2.88	4.07
Closing Cash & Cash Equivalents	821609.00	849900.00	598993.00	-	-	-	4.07	43.14

Ratios

Reported EPS

Bad: 2Current: 1.81Good: 5

❌

Adjusted EPS

Bad: 3Current: 1.81Good: 6

❌

Return On Capital Employed (ROCE)

Bad: 10Current: 13.68Good: 20

🟡

Current Ratio

Bad: 1Current: 2.85Good: 2

✅

Return On Equity (ROE)

Bad: 5Current: 17.46Good: 15

✅

Debt to Total Assets

N/A

❌

Scroll vertically to see more ratios

Reported EPS

Bad: 2Current: 1.81Good: 5

❌

Adjusted EPS

Bad: 3Current: 1.81Good: 6

❌

Return On Capital Employed (ROCE)

Bad: 10Current: 13.68Good: 20

🟡

Current Ratio

Bad: 1Current: 2.85Good: 2

✅

Return On Equity (ROE)

Bad: 5Current: 17.46Good: 15

✅

Debt to Total Assets

N/A

❌

* Each ratio is marked as Good (✅), Average (🟡), or Bad (❌) based on its value.

Events:

* Data is updated every day around 8pm. During market hours, the chart shows the previous day's last value as the latest data point.

Corporate Actions

69 events in the last 3 years

Epic Energy Ltd.

₹43.99

+ 2.81 (6.82%)

04:01 pm - close price

BSE: EPIC

NSE:

Industry: Electric Equipment

House: Private

Overview