BullRush

Company Overview

Failed to load company data. Please try again.

Price Chart

Failed to load chart data

Ratios

Reported EPS

Bad: 2Current: 33.05Good: 5

✅

Adjusted EPS

Bad: 3Current: 33.05Good: 6

✅

Return On Capital Employed (ROCE)

Bad: 10Current: 26.98Good: 20

✅

Current Ratio

Bad: 1Current: 8.15Good: 2

✅

Return On Equity (ROE)

Bad: 5Current: 20.72Good: 15

✅

Debt to Total Assets

Bad: 1Current: 7.38Good: 0.5

❌

Scroll vertically to see more ratios

Reported EPS

Bad: 2Current: 33.05Good: 5

✅

Adjusted EPS

Bad: 3Current: 33.05Good: 6

✅

Return On Capital Employed (ROCE)

Bad: 10Current: 26.98Good: 20

✅

Current Ratio

Bad: 1Current: 8.15Good: 2

✅

Return On Equity (ROE)

Bad: 5Current: 20.72Good: 15

✅

Debt to Total Assets

Bad: 1Current: 7.38Good: 0.5

❌

* Each ratio is marked as Good (✅), Average (🟡), or Bad (❌) based on its value.

Peer Comparison

Consolidated

Peer comparison with financial metrics
company Name	market Cap	price	roa	roe	ebit Margin	pat Margin	reported Eps	adjusted Eps	dps	current Ratio	quick Ratio	total Debt Equity	interest Cover	asset Turnover	price Earnings Ratio	price Cash Earnings	price To Book	ev To Ebitda	dividend Yield
LT	502,216.89 Cr	3652.50	4.65	18.59	12.81	6.70	116.92	116.92	38.00	1.25	1.21	1.12	3.44	0.69	29.97	20.49	5.63	17.74	0.93
RVNL	123,558.29 Cr	592.60	6.27	14.01	10.99	6.43	6.15	6.15	1.72	1.99	1.99	0.56	4.06	0.97	57.24	55.89	13.78	53.75	0.36
IRB	38,166.48 Cr	63.20	13.06	38.61	113.70	85.12	10.73	5.37	0.30	1.55	1.47	0.96	4.82	0.15	4.21	3.63	2.74	12.78	0.47
IRCON	24,105.42 Cr	256.30	3.97	11.93	11.22	6.76	7.73	7.73	2.65	1.59	1.57	0.67	4.51	0.59	20.21	17.38	3.96	14.53	1.21
KEC	23,952.92 Cr	931.70	2.61	10.53	7.07	2.58	22.75	22.75	5.50	1.23	1.15	0.83	1.91	1.01	22.49	16.96	5.73	20.62	0.43
KPIL	22,728.65 Cr	1399.15	3.91	14.42	7.60	3.80	60.89	60.89	11.00	1.23	1.14	0.43	2.98	1.03	17.36	11.72	4.35	15.13	0.57
NCC	20,383.04 Cr	324.65	3.09	9.53	8.15	3.48	10.76	10.76	2.20	1.36	1.21	0.44	2.28	0.89	12.17	8.57	2.97	10.27	0.68
TECHNOE	18,570.72 Cr	1596.80	9.62	12.81	21.66	16.67	36.37	36.37	9.00	4.70	4.70	0.01	45.75	0.58	27.58	30.20	5.36	49.93	0.44
SWSOLAR	16,095.23 Cr	689.70	-5.44	-35.85	-1.40	-3.92	-13.25	-13.25	0	1.16	1.16	1.80	-0.64	1.39	0	-12.22	16.58	124.69	0
GRINFRA	15,467.82 Cr	1599.75	5.83	10.11	21.02	10.75	93.31	93.31	2.50	3.54	3.02	0.52	3.48	0.54	8.56	7.02	2.01	9.33	0

Scroll horizontally to see more columns

Quarterly Results

In Rs. Cr.	2023-09	2023-12	2024-03	2024-06
Net Sales	210.52	199.56	245.26	206.28
Expenditure+	153.50	152.72	177.64	156.00
Other Income+	7.63	6.25	0.67	2.25
Operating Profit	57.02	46.84	67.62	50.28
Interest	1.65	1.20	1.77	0.96
Depreciation and Amortization	1.28	1.35	2.67	2.16
Profit Before Tax	61.73	50.54	63.85	49.41
Tax+	16.36	13.11	16.46	12.25
Net Profit	45.36	37.43	47.38	37.16

Profit & Loss

In Rs. Cr.	202103	202203	202303	202403	202503
Sales	33070.39	35991.73	53813.07	79331.08	96583.15
Operational Expenses+	23180.43	24720.84	38813.11	58945.89	71171.28
Operating Profit	9889.96	11270.89	14999.96	20385.19	25411.87
Other Income	548.03	324.75	512.38	1575.75	1586.68
OPM %	29.91	31.32	27.87	25.70	26.31
Depreciation and Amortisation	173.50	252.06	339.95	653.14	961.85
Interest	445.25	574.59	384.13	628.87	1138.63
Profit Before Tax	9819.24	10768.99	14788.26	20678.93	24898.07
Tax	2628.10	2819.10	3820.43	5328.78	6401.55
Net Profit	7192.58	7806.95	10768.74	15238.31	18354.10

Balance Sheet

In Rs. Cr.	202103	202203	202303	202403	202503
Assets+	37784.80	50433.26	63863.46	97007.60	116474.26
Liabilities+	37784.80	50433.26	63863.46	97007.60	116474.26

Cash Flow Statement

In Rs. Cr.	202103	202203	202303	202403	202503
Cash from Operating Activity+	3576.82	2760.09	419.84	-11591.59	3353.78
Cash from Investing Activity	-847.51	-1178.31	-2141.79	-8280.92	1919.13
Cash from Financing Activity	-1089.80	-519.57	3784.12	17619.79	85.30
Net Cash Flow	1639.51	1062.21	2062.17	-2252.72	5358.21
Opening Cash & Cash Equivalents	3403.58	5043.09	6105.30	6324.29	4071.57
Closing Cash & Cash Equivalents	5043.09	6105.30	8167.47	4071.57	9429.78

Shareholding Pattern

Failed to load shareholding pattern

Corporate Actions

No corporate actions available for this company

Profit & Loss

In Rs. Cr.	202103	202203	202303	202403	202503
Sales	33070.39	35991.73	53813.07	79331.08	96583.15
Operational Expenses+	23180.43	24720.84	38813.11	58945.89	71171.28
Operating Profit	9889.96	11270.89	14999.96	20385.19	25411.87
Other Income	548.03	324.75	512.38	1575.75	1586.68
OPM %	29.91	31.32	27.87	25.70	26.31
Depreciation and Amortisation	173.50	252.06	339.95	653.14	961.85
Interest	445.25	574.59	384.13	628.87	1138.63
Profit Before Tax	9819.24	10768.99	14788.26	20678.93	24898.07
Tax	2628.10	2819.10	3820.43	5328.78	6401.55
Net Profit	7192.58	7806.95	10768.74	15238.31	18354.10

Cash Flow Statement

In Rs. Cr.	202103	202203	202303	202403	202503
Cash from Operating Activity+	3576.82	2760.09	419.84	-11591.59	3353.78
Cash from Investing Activity	-847.51	-1178.31	-2141.79	-8280.92	1919.13
Cash from Financing Activity	-1089.80	-519.57	3784.12	17619.79	85.30
Net Cash Flow	1639.51	1062.21	2062.17	-2252.72	5358.21
Opening Cash & Cash Equivalents	3403.58	5043.09	6105.30	6324.29	4071.57
Closing Cash & Cash Equivalents	5043.09	6105.30	8167.47	4071.57	9429.78

Balance Sheet

In Rs. Cr.	202103	202203	202303	202403	202503
Assets+	37784.80	50433.26	63863.46	97007.60	116474.26
Liabilities+	37784.80	50433.26	63863.46	97007.60	116474.26

Quarterly Results

In Rs. Cr.	2023-09	2023-12	2024-03	2024-06
Net Sales	210.52	199.56	245.26	206.28
Expenditure+	153.50	152.72	177.64	156.00
Other Income+	7.63	6.25	0.67	2.25
Operating Profit	57.02	46.84	67.62	50.28
Interest	1.65	1.20	1.77	0.96
Depreciation and Amortization	1.28	1.35	2.67	2.16
Profit Before Tax	61.73	50.54	63.85	49.41
Tax+	16.36	13.11	16.46	12.25
Net Profit	45.36	37.43	47.38	37.16

Peer Comparison

Consolidated

Peer comparison with financial metrics
company Name	market Cap	price	roa	roe	ebit Margin	pat Margin	reported Eps	adjusted Eps	dps	current Ratio	quick Ratio	total Debt Equity	interest Cover	asset Turnover	price Earnings Ratio	price Cash Earnings	price To Book	ev To Ebitda	dividend Yield
LT	502,216.89 Cr	3652.50	4.65	18.59	12.81	6.70	116.92	116.92	38.00	1.25	1.21	1.12	3.44	0.69	29.97	20.49	5.63	17.74	0.93
RVNL	123,558.29 Cr	592.60	6.27	14.01	10.99	6.43	6.15	6.15	1.72	1.99	1.99	0.56	4.06	0.97	57.24	55.89	13.78	53.75	0.36
IRB	38,166.48 Cr	63.20	13.06	38.61	113.70	85.12	10.73	5.37	0.30	1.55	1.47	0.96	4.82	0.15	4.21	3.63	2.74	12.78	0.47
IRCON	24,105.42 Cr	256.30	3.97	11.93	11.22	6.76	7.73	7.73	2.65	1.59	1.57	0.67	4.51	0.59	20.21	17.38	3.96	14.53	1.21
KEC	23,952.92 Cr	931.70	2.61	10.53	7.07	2.58	22.75	22.75	5.50	1.23	1.15	0.83	1.91	1.01	22.49	16.96	5.73	20.62	0.43
KPIL	22,728.65 Cr	1399.15	3.91	14.42	7.60	3.80	60.89	60.89	11.00	1.23	1.14	0.43	2.98	1.03	17.36	11.72	4.35	15.13	0.57
NCC	20,383.04 Cr	324.65	3.09	9.53	8.15	3.48	10.76	10.76	2.20	1.36	1.21	0.44	2.28	0.89	12.17	8.57	2.97	10.27	0.68
TECHNOE	18,570.72 Cr	1596.80	9.62	12.81	21.66	16.67	36.37	36.37	9.00	4.70	4.70	0.01	45.75	0.58	27.58	30.20	5.36	49.93	0.44
SWSOLAR	16,095.23 Cr	689.70	-5.44	-35.85	-1.40	-3.92	-13.25	-13.25	0	1.16	1.16	1.80	-0.64	1.39	0	-12.22	16.58	124.69	0
GRINFRA	15,467.82 Cr	1599.75	5.83	10.11	21.02	10.75	93.31	93.31	2.50	3.54	3.02	0.52	3.48	0.54	8.56	7.02	2.01	9.33	0

Scroll horizontally to see more columns

Ratios

Reported EPS

Bad: 2Current: 33.05Good: 5

✅

Adjusted EPS

Bad: 3Current: 33.05Good: 6

✅

Return On Capital Employed (ROCE)

Bad: 10Current: 26.98Good: 20

✅

Current Ratio

Bad: 1Current: 8.15Good: 2

✅

Return On Equity (ROE)

Bad: 5Current: 20.72Good: 15

✅

Debt to Total Assets

Bad: 1Current: 7.38Good: 0.5

❌

Scroll vertically to see more ratios

Reported EPS

Bad: 2Current: 33.05Good: 5

✅

Adjusted EPS

Bad: 3Current: 33.05Good: 6

✅

Return On Capital Employed (ROCE)

Bad: 10Current: 26.98Good: 20

✅

Current Ratio

Bad: 1Current: 8.15Good: 2

✅

Return On Equity (ROE)

Bad: 5Current: 20.72Good: 15

✅

Debt to Total Assets

Bad: 1Current: 7.38Good: 0.5

❌

* Each ratio is marked as Good (✅), Average (🟡), or Bad (❌) based on its value.

Shareholding Pattern

Failed to load shareholding pattern

Corporate Actions

No corporate actions available for this company

Price Chart

Failed to load chart data

Company Overview

Failed to load company data. Please try again.