Empower India Ltd.

₹1.45

- 0.03 (-2.03%)

04:01 pm - close price

BSE: EMPOWER

NSE:

Industry: IT - Hardware

House: Private

* Data is updated every day around 8pm. During market hours, the chart shows the previous day's last value as the latest data point.

Ratios

Reported EPS

Bad: 2Current: 0.04Good: 5

❌

Adjusted EPS

Bad: 3Current: 0.04Good: 6

❌

Return On Capital Employed (ROCE)

Bad: 10Current: 1.78Good: 20

❌

Current Ratio

Bad: 1Current: 0.92Good: 2

❌

Return On Equity (ROE)

Bad: 5Current: 1.73Good: 15

❌

Debt to Total Assets

Bad: 1Current: 5.72Good: 0.5

❌

Scroll vertically to see more ratios

Reported EPS

Bad: 2Current: 0.04Good: 5

❌

Adjusted EPS

Bad: 3Current: 0.04Good: 6

❌

Return On Capital Employed (ROCE)

Bad: 10Current: 1.78Good: 20

❌

Current Ratio

Bad: 1Current: 0.92Good: 2

❌

Return On Equity (ROE)

Bad: 5Current: 1.73Good: 15

❌

Debt to Total Assets

Bad: 1Current: 5.72Good: 0.5

❌

* Each ratio is marked as Good (✅), Average (🟡), or Bad (❌) based on its value.

Peer Comparison

Consolidated

company Name	market Cap	price	roa	roe	ebit Margin	pat Margin	reported Eps	adjusted Eps	dps	current Ratio	quick Ratio	total Debt Equity	interest Cover	asset Turnover	price Earnings Ratio	price Cash Earnings	price To Book	ev To Ebitda	dividend Yield
NELCO	2,820.58 Cr	1236.10	3.40	7.58	8.46	3.13	4.18	4.18	1.00	1.10	0.89	0.30	4.20	1.09	215.40	64.78	22.02	47.70	0.18
CONTROLPR	1,335.76 Cr	835.15	22.23	27.62	16.48	23.54	62.05	62.05	10.00	3.65	2.29	0.00	19.88	0.94	10.17	8.66	4.00	14.82	1.08
TVSELECT	822.39 Cr	440.95	1.47	10.55	0.58	0.32	5.29	5.29	1.50	1.36	0.93	0	39.07	4.61	36.35	28.30	-	41.14	0.23
EMPOWER	270 Cr	2.32	1.53	1.73	4.49	4.21	0.04	0.04	0	0.92	0.75	0.07	6948.88	0.36	33.48	33.45	0.89	30.83	0
UMIYA-MRO	210.86 Cr	112.85	2.70	8.22	38.84	12.18	3.13	3.13	0	1.59	1.15	1.70	1.66	0.22	18.29	11.84	2.98	15.81	0
ACCEL	132.07 Cr	22.94	0.97	4.26	7.54	1.13	0.32	0.32	0.30	0.92	0.83	1.34	1.51	0.86	46.30	10.55	3.12	10.29	1.31
PCS	64.26 Cr	30.67	2.84	3.00	620.49	368.44	0.64	0.64	0	63.31	63.31	0	5.84	0.01	43.55	37.07	1.44	14.56	0
VXLINSTR	8.05 Cr	6.04	-11.31	0	-5.41	-6.57	-3.43	-3.43	0	0.78	0.26	-0.43	-4.67	1.72	0	-4.46	-	-2.88	0

Scroll horizontally to see more columns

Quarterly Results

In Rs. Cr.	2023-06	2023-09	2023-12	2024-03	2024-06
Net Sales	3.47	9.20	17.12	87.00	38.00
Expenditure+	3.06	8.55	13.76	87.63	35.88
Other Income+	0.00	0.00	0.00	3.23	0.00
Operating Profit	0.40	0.65	3.36	-0.63	2.12
Interest	0.00	0.00	0.00	0.00	0.00
Depreciation and Amortization	0.00	0.00	0.00	0.00	0.00
Profit Before Tax	0.40	0.65	3.36	2.60	2.12
Tax+	0.00	0.00	0.00	0.10	0.00
Net Profit	0.40	0.65	3.36	2.50	2.12

Profit & Loss

In Rs. Cr.	202103	202203	202303	202403	202503
Sales	-	636.41	973.17	11678.57	12389.18
Operational Expenses+	10.12	645.11	954.96	11299.90	12390.77
Operating Profit	-	-8.70	18.21	378.67	-1.59
Other Income	-	-	2.39	322.92	557.50
OPM %	-	-1.37	1.87	3.24	-0.01
Depreciation and Amortisation	-	-	-	-	-
Interest	0.14	0.08	0.57	0.32	0.08
Profit Before Tax	-764.55	-8.78	20.03	701.27	555.83
Tax	-	-	4.05	10.00	34.00
Net Profit	-764.55	-8.78	15.98	691.27	521.83

Balance Sheet

In Rs. Cr.	202103	202203	202303	202403	202503
Assets+	26082.84	29688.40	29840.02	31608.11	36720.16
Liabilities+	26082.84	29688.40	29840.02	31608.11	36720.16

Cash Flow Statement

In Rs. Cr.	202103	202203	202303	202403	202503
Cash from Operating Activity+	-2332.19	-1576.42	-126.19	-642.40	1767.69
Cash from Investing Activity	18926.50	18926.50	53.24	785.50	1.90
Cash from Financing Activity	-16599.00	-16599.00	86.02	-75.82	2090.34
Net Cash Flow	-4.69	751.08	13.07	67.28	3859.93
Opening Cash & Cash Equivalents	11.45	11.45	6.26	19.33	86.61
Closing Cash & Cash Equivalents	6.76	762.53	19.33	86.61	3946.54

Shareholder Pattern

In %	SEP'25	JUN'25	MAR'25	DEC'24	SEP'24	JUN'24	MAR'24	DEC'23	SEP'23	JUN'23
Promoters+	15.02	15.02	15.02	15.02	15.02	15.02	15.02	15.02	15.02	15.02
Public+	84.98	84.98	84.98	84.98	84.98	84.98	84.98	84.98	84.98	84.98
Custodians	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Number of Shareholders	334870	342677	346858	341735	297249	222262	111333	65900	21188	11408

Ratios

Reported EPS

Bad: 2Current: 0.04Good: 5

❌

Adjusted EPS

Bad: 3Current: 0.04Good: 6

❌

Return On Capital Employed (ROCE)

Bad: 10Current: 1.78Good: 20

❌

Current Ratio

Bad: 1Current: 0.92Good: 2

❌

Return On Equity (ROE)

Bad: 5Current: 1.73Good: 15

❌

Debt to Total Assets

Bad: 1Current: 5.72Good: 0.5

❌

Scroll vertically to see more ratios

Reported EPS

Bad: 2Current: 0.04Good: 5

❌

Adjusted EPS

Bad: 3Current: 0.04Good: 6

❌

Return On Capital Employed (ROCE)

Bad: 10Current: 1.78Good: 20

❌

Current Ratio

Bad: 1Current: 0.92Good: 2

❌

Return On Equity (ROE)

Bad: 5Current: 1.73Good: 15

❌

Debt to Total Assets

Bad: 1Current: 5.72Good: 0.5

❌

* Each ratio is marked as Good (✅), Average (🟡), or Bad (❌) based on its value.

* Data is updated every day around 8pm. During market hours, the chart shows the previous day's last value as the latest data point.

Peer Comparison

Consolidated

company Name	market Cap	price	roa	roe	ebit Margin	pat Margin	reported Eps	adjusted Eps	dps	current Ratio	quick Ratio	total Debt Equity	interest Cover	asset Turnover	price Earnings Ratio	price Cash Earnings	price To Book	ev To Ebitda	dividend Yield
NELCO	2,820.58 Cr	1236.10	3.40	7.58	8.46	3.13	4.18	4.18	1.00	1.10	0.89	0.30	4.20	1.09	215.40	64.78	22.02	47.70	0.18
CONTROLPR	1,335.76 Cr	835.15	22.23	27.62	16.48	23.54	62.05	62.05	10.00	3.65	2.29	0.00	19.88	0.94	10.17	8.66	4.00	14.82	1.08
TVSELECT	822.39 Cr	440.95	1.47	10.55	0.58	0.32	5.29	5.29	1.50	1.36	0.93	0	39.07	4.61	36.35	28.30	-	41.14	0.23
EMPOWER	270 Cr	2.32	1.53	1.73	4.49	4.21	0.04	0.04	0	0.92	0.75	0.07	6948.88	0.36	33.48	33.45	0.89	30.83	0
UMIYA-MRO	210.86 Cr	112.85	2.70	8.22	38.84	12.18	3.13	3.13	0	1.59	1.15	1.70	1.66	0.22	18.29	11.84	2.98	15.81	0
ACCEL	132.07 Cr	22.94	0.97	4.26	7.54	1.13	0.32	0.32	0.30	0.92	0.83	1.34	1.51	0.86	46.30	10.55	3.12	10.29	1.31
PCS	64.26 Cr	30.67	2.84	3.00	620.49	368.44	0.64	0.64	0	63.31	63.31	0	5.84	0.01	43.55	37.07	1.44	14.56	0
VXLINSTR	8.05 Cr	6.04	-11.31	0	-5.41	-6.57	-3.43	-3.43	0	0.78	0.26	-0.43	-4.67	1.72	0	-4.46	-	-2.88	0

Scroll horizontally to see more columns

Quarterly Results

In Rs. Cr.	2023-06	2023-09	2023-12	2024-03	2024-06
Net Sales	3.47	9.20	17.12	87.00	38.00
Expenditure+	3.06	8.55	13.76	87.63	35.88
Other Income+	0.00	0.00	0.00	3.23	0.00
Operating Profit	0.40	0.65	3.36	-0.63	2.12
Interest	0.00	0.00	0.00	0.00	0.00
Depreciation and Amortization	0.00	0.00	0.00	0.00	0.00
Profit Before Tax	0.40	0.65	3.36	2.60	2.12
Tax+	0.00	0.00	0.00	0.10	0.00
Net Profit	0.40	0.65	3.36	2.50	2.12

Cash Flow Statement

In Rs. Cr.	202103	202203	202303	202403	202503
Cash from Operating Activity+	-2332.19	-1576.42	-126.19	-642.40	1767.69
Cash from Investing Activity	18926.50	18926.50	53.24	785.50	1.90
Cash from Financing Activity	-16599.00	-16599.00	86.02	-75.82	2090.34
Net Cash Flow	-4.69	751.08	13.07	67.28	3859.93
Opening Cash & Cash Equivalents	11.45	11.45	6.26	19.33	86.61
Closing Cash & Cash Equivalents	6.76	762.53	19.33	86.61	3946.54

Shareholder Pattern

In %	SEP'25	JUN'25	MAR'25	DEC'24	SEP'24	JUN'24	MAR'24	DEC'23	SEP'23	JUN'23
Promoters+	15.02	15.02	15.02	15.02	15.02	15.02	15.02	15.02	15.02	15.02
Public+	84.98	84.98	84.98	84.98	84.98	84.98	84.98	84.98	84.98	84.98
Custodians	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Number of Shareholders	334870	342677	346858	341735	297249	222262	111333	65900	21188	11408

Profit & Loss

In Rs. Cr.	202103	202203	202303	202403	202503
Sales	-	636.41	973.17	11678.57	12389.18
Operational Expenses+	10.12	645.11	954.96	11299.90	12390.77
Operating Profit	-	-8.70	18.21	378.67	-1.59
Other Income	-	-	2.39	322.92	557.50
OPM %	-	-1.37	1.87	3.24	-0.01
Depreciation and Amortisation	-	-	-	-	-
Interest	0.14	0.08	0.57	0.32	0.08
Profit Before Tax	-764.55	-8.78	20.03	701.27	555.83
Tax	-	-	4.05	10.00	34.00
Net Profit	-764.55	-8.78	15.98	691.27	521.83

Balance Sheet

In Rs. Cr.	202103	202203	202303	202403	202503
Assets+	26082.84	29688.40	29840.02	31608.11	36720.16
Liabilities+	26082.84	29688.40	29840.02	31608.11	36720.16

Empower India Ltd.

₹1.45

- 0.03 (-2.03%)

04:01 pm - close price

BSE: EMPOWER

NSE:

Industry: IT - Hardware

House: Private

Overview