| In Rs. Cr. | 202103 | 202203 | 202303 | 202403 | 202503 |
|---|---|---|---|---|---|
| Cash from Operating Activity+ | -4427.22 | 5974.24 | -6340.96 | 2404.56 | -208.97 |
| Cash from Investing Activity | -300.02 | -402.05 | 507.33 | -811.25 | -1014.65 |
| Cash from Financing Activity | -341.49 | -728.51 | -690.00 | 240.97 | 1087.73 |
| Net Cash Flow | -5068.73 | 4843.68 | -6523.63 | 1834.28 | -135.89 |
| Opening Cash & Cash Equivalents | 9699.22 | 4629.55 | 9473.29 | 2948.57 | 4782.44 |
| Closing Cash & Cash Equivalents | 4629.55 | 9473.29 | 2948.57 | 4782.44 | 4646.84 |
| In Rs. Cr. | 202103 | 202203 | 202303 | 202403 | 202503 |
|---|---|---|---|---|---|
| Sales | 16175.92 | 27120.43 | 20300.58 | 28433.34 | 33616.94 |
| Operational Expenses+ | 13627.65 | 21691.77 | 18946.99 | 25792.78 | 28191.44 |
| Operating Profit | 2548.27 | 5428.66 | 1353.59 | 2640.56 | 5425.50 |
| Other Income | 251.39 | 256.27 | 1247.02 | 3071.92 | 2507.14 |
| OPM % | 15.75 | 20.02 | 6.67 | 9.29 | 16.14 |
| Depreciation and Amortisation | 762.53 | 757.78 | 918.04 | 980.14 | 1164.02 |
| Interest | 300.28 | 315.69 | 428.02 | 490.81 | 695.55 |
| Profit Before Tax | 1736.85 | 4611.46 | 1254.55 | 4241.53 | 6073.07 |
| Tax | 553.27 | 1168.42 | -143.61 | 1155.80 | 373.53 |
| Net Profit | 1113.29 | 3380.37 | 1407.61 | 3243.87 | 5683.06 |
| In Rs. Cr. | 2023-06 | 2023-09 | 2023-12 | 2024-03 | 2024-06 |
|---|---|---|---|---|---|
| Net Sales | 46.65 | 70.54 | 75.20 | 90.17 | 81.66 |
| Expenditure+ | 52.21 | 62.98 | 64.70 | 78.09 | 67.60 |
| Other Income+ | 7.50 | 7.59 | 8.20 | 9.24 | 7.46 |
| Operating Profit | -5.56 | 7.56 | 10.50 | 12.08 | 14.06 |
| Interest | 0.83 | 1.12 | 1.29 | 1.66 | 1.78 |
| Depreciation and Amortization | 1.98 | 2.08 | 2.68 | 3.06 | 2.62 |
| Profit Before Tax | -0.38 | 11.60 | 14.69 | 16.77 | 17.03 |
| Tax+ | 0.91 | 2.25 | 2.42 | 6.20 | 3.16 |
| Net Profit | 0.34 | 9.27 | 12.26 | 10.56 | 13.87 |
| In % | DEC'25 | SEP'25 | JUN'25 | MAR'25 | DEC'24 | SEP'24 | JUN'24 | MAR'24 | DEC'23 | SEP'23 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoters+ | 71.91 | 71.68 | 72.03 | 72.35 | 73.37 | 73.89 | 74.27 | 74.34 | 74.49 | 74.49 |
| Public+ | 28.09 | 28.32 | 27.97 | 27.65 | 26.63 | 26.11 | 25.73 | 25.66 | 25.51 | 25.51 |
| Custodians | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Number of Shareholders | 11470 | 12349 | 11436 | 11900 | 12132 | 11469 | 12354 | 11766 | 12961 | 13593 |
| In Rs. Cr. | 202103 | 202203 | 202303 | 202403 | 202503 |
|---|---|---|---|---|---|
| Assets+ | 56726.06 | 76753.08 | 75219.14 | 108505.69 | 125627.77 |
| Liabilities+ | 56726.06 | 76753.08 | 75219.14 | 108505.69 | 125627.77 |
₹221
+ 11.35 (5.41%)
04:01 pm - close price
BSE: EMKAY
NSE: EMKAY
Industry: Finance - Stock Broking
House: Private
174 events in the last 3 years