| In Rs. Cr. | 202103 | 202203 | 202303 | 202403 | 202503 |
|---|---|---|---|---|---|
| Cash from Operating Activity+ | 640.14 | 1161.69 | -5.81 | 1598.27 | 1757.89 |
| Cash from Investing Activity | -599.45 | -678.51 | -3006.55 | -1168.65 | -3319.76 |
| Cash from Financing Activity | -561.21 | -489.40 | 4699.94 | -1606.45 | 1012.44 |
| Net Cash Flow | -520.52 | -6.22 | 1687.58 | -1176.83 | -549.43 |
| Opening Cash & Cash Equivalents | 870.73 | 350.21 | 343.99 | 2031.57 | 854.74 |
| Closing Cash & Cash Equivalents | 350.21 | 343.99 | 2031.57 | 854.74 | 305.31 |
| In Rs. Cr. | 202103 | 202203 | 202303 | 202403 | 202503 |
|---|---|---|---|---|---|
| Assets+ | 15119.51 | 18143.47 | 26688.15 | 30273.72 | 36568.31 |
| Liabilities+ | 15119.51 | 18143.47 | 26688.15 | 30273.72 | 36568.31 |
| In Rs. Cr. | 2023-06 | 2023-09 | 2023-12 | 2024-03 | 2024-06 |
|---|---|---|---|---|---|
| Net Sales | 1683.62 | 1313.21 | 1788.71 | 1524.23 | 1974.94 |
| Expenditure+ | 1553.67 | 1216.60 | 1673.44 | 1416.61 | 1821.16 |
| Other Income+ | 2.50 | 2.48 | 2.12 | 2.97 | 2.18 |
| Operating Profit | 129.95 | 96.61 | 115.27 | 107.62 | 153.78 |
| Interest | 27.06 | 23.48 | 29.09 | 28.04 | 28.55 |
| Depreciation and Amortization | 24.61 | 25.48 | 26.30 | 29.29 | 30.15 |
| Profit Before Tax | 80.77 | 50.12 | 62.01 | 53.26 | 97.25 |
| Tax+ | 20.52 | 12.75 | 16.24 | 12.71 | 24.76 |
| Net Profit | 60.26 | 37.38 | 45.77 | 40.55 | 72.49 |
| In Rs. Cr. | 202103 | 202203 | 202303 | 202403 | 202503 |
|---|---|---|---|---|---|
| Sales | 32018.76 | 43493.16 | 54457.10 | 62854.06 | 69648.26 |
| Operational Expenses+ | 29979.94 | 40573.78 | 51096.43 | 58359.56 | 65142.96 |
| Operating Profit | 2038.82 | 2919.38 | 3360.67 | 4494.50 | 4505.30 |
| Other Income | 54.92 | 37.55 | 110.45 | 100.73 | 91.40 |
| OPM % | 6.37 | 6.71 | 6.17 | 7.15 | 6.47 |
| Depreciation and Amortisation | 581.38 | 713.21 | 853.79 | 1056.86 | 1266.91 |
| Interest | 716.74 | 846.14 | 985.41 | 1076.73 | 1175.21 |
| Profit Before Tax | 795.62 | 1397.58 | 1631.92 | 2461.64 | 2154.58 |
| Tax | 209.41 | 358.67 | 403.92 | 622.17 | 554.10 |
| Net Profit | 586.21 | 1038.91 | 1228.00 | 1839.47 | 1600.48 |
| In % | MAR'26 | DEC'25 | SEP'25 | JUN'25 | MAR'25 | DEC'24 | SEP'24 | JUN'24 | MAR'24 | DEC'23 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoters+ | 65.17 | 65.17 | 65.17 | 65.17 | 65.17 | 65.17 | 65.17 | 72.97 | 72.97 | 72.97 |
| Public+ | 34.83 | 34.83 | 34.83 | 34.83 | 34.83 | 34.83 | 34.83 | 27.03 | 27.03 | 27.03 |
| Custodians | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Number of Shareholders | 109259 | 112825 | 117362 | 114132 | 107877 | 109472 | 103669 | 84095 | 85259 | 84116 |
₹111.25
+ 1.25 (1.14%)
02:23 pm - close price
BSE: EMIL
NSE: EMIL
Industry: Retailing
House: Private
202 events in the last 3 years