Embassy Office Parks REIT

₹426

+ 1.39 (0.33%)

04:01 pm - close price

BSE: EMBASSY

NSE: EMBASSY

Industry: Finance - Investment

House: Private

Overview

Price Chart

Failed to load chart data

Ratios

Reported EPS

Bad: 2Current: 17.14Good: 5

✅

Adjusted EPS

Bad: 3Current: 17.14Good: 6

✅

Return On Capital Employed (ROCE)

Bad: 10Current: 3.68Good: 20

❌

Current Ratio

Bad: 1Current: 0.16Good: 2

❌

Return On Equity (ROE)

Bad: 5Current: 7.06Good: 15

🟡

Debt to Total Assets

Bad: 1Current: 40.48Good: 0.5

❌

Scroll vertically to see more ratios

Reported EPS

Bad: 2Current: 17.14Good: 5

✅

Adjusted EPS

Bad: 3Current: 17.14Good: 6

✅

Return On Capital Employed (ROCE)

Bad: 10Current: 3.68Good: 20

❌

Current Ratio

Bad: 1Current: 0.16Good: 2

❌

Return On Equity (ROE)

Bad: 5Current: 7.06Good: 15

🟡

Debt to Total Assets

Bad: 1Current: 40.48Good: 0.5

❌

* Each ratio is marked as Good (✅), Average (🟡), or Bad (❌) based on its value.

Peer Comparison

Consolidated

Peer comparison with financial metrics
company Name	market Cap	price	roa	roe	ebit Margin	pat Margin	reported Eps	adjusted Eps	dps	current Ratio	quick Ratio	total Debt Equity	interest Cover	asset Turnover	price Earnings Ratio	price Cash Earnings	price To Book	ev To Ebitda	dividend Yield
BAJAJFINSV	298,887.16 Cr	1871.95	2.96	26.75	36.12	13.12	55.59	55.59	1.00	0.16	0.16	4.95	1.97	0.23	36.08	17.09	4.68	13.31	0.05
CHOLAHLDNG	32,462.03 Cr	1728.75	2.37	41.92	57.04	14.29	115.74	115.74	1.30	0.23	0.23	14.05	1.51	0.17	15.14	6.54	2.88	10.13	0.03
TVSHLTD	28,329.5 Cr	14002.25	4.87	63.22	12.93	5.29	575.19	575.19	93.00	0.63	0.49	6.93	2.62	0.92	14.94	5.05	8.48	8.37	0.67
AIIL	28,197.68 Cr	1660.20	30.61	33.88	89.97	92.64	249.54	49.91	1.00	2.31	2.31	0.07	79.23	0.33	6.94	6.92	2.46	5.28	0
CGCL	17,637.22 Cr	213.80	2.59	11.86	58.73	14.74	5.80	5.80	0.20	0.48	0.48	3.65	1.50	0.18	29.37	24.22	4.54	19.47	0.07
JMFINANCIL	11,650.64 Cr	121.90	2.88	8.50	52.58	17.64	8.59	8.59	2.70	1.55	1.53	1.18	1.76	0.16	11.18	10.99	1.35	7.88	1.64
RTNINDIA	11,370.55 Cr	82.26	3.04	9.18	3.59	1.18	0.61	0.61	0	0.78	0.28	0.96	2.61	2.58	67.32	58.76	6.73	8.46	0
RELIGARE	9,306.07 Cr	281.75	1.78	7.56	4.16	2.49	3.79	3.79	0	0.32	0.32	0.06	4.88	0.71	62.04	31.66	3.93	29.72	0
KAMAHOLD	8,989.85 Cr	2801.40	5.72	18.14	14.11	8.46	196.86	196.86	33.75	1.31	0.85	0.64	5.58	0.68	12.93	4.04	1.31	4.75	3.61
JSWHL	8,341.98 Cr	7515.55	0.54	0.62	94.34	70.42	176.45	176.45	0	27.78	27.78	0	-	0.01	129.34	144.98	0.33	52.66	0

Scroll horizontally to see more columns

Quarterly Results

In Rs. Cr.	2023-03	2024-03
Net Sales	895.32	981.42
Expenditure+	246.64	150.51
Other Income+	5.27	10.80
Operating Profit	648.68	830.92
Interest	253.65	292.06
Depreciation and Amortization	347.02	252.17
Profit Before Tax	77.11	328.28
Tax+	41.66	44.87
Net Profit	35.45	283.41

Profit & Loss

In Rs. Cr.	202103	202203	202303	202403	202503
Sales	24574.40	30525.86	35318.80	38157.42	41266.18
Operational Expenses+	6084.21	6645.15	8751.68	9158.55	16336.42
Operating Profit	18490.19	23880.71	26567.12	28998.87	24929.76
Other Income	214.06	369.46	317.87	1561.99	546.81
OPM %	75.24	78.23	75.22	76.00	60.41
Depreciation and Amortisation	5706.97	7964.63	11284.16	9689.89	11415.15
Interest	6452.89	8285.28	9760.63	10872.35	13286.25
Profit Before Tax	7538.87	8962.40	6617.70	10890.73	1930.42
Tax	1196.29	-352.92	1787.46	1440.67	-13472.14
Net Profit	6984.34	8883.85	5059.58	9640.28	16244.36

Balance Sheet

In Rs. Cr.	202103	202203	202303	202403	202503
Assets+	450794.72	451869.49	463996.57	473596.48	489357.15
Liabilities+	450794.72	451869.49	463996.57	473596.48	489357.15

Cash Flow Statement

In Rs. Cr.	202103	202203	202303	202403	202503
Cash from Operating Activity+	18704.94	23669.74	25655.10	25908.96	30793.18
Cash from Investing Activity	-30413.31	-11820.24	-16696.43	-11797.32	-16530.87
Cash from Financing Activity	17771.40	-15139.79	-8689.52	-12171.39	-17923.38
Net Cash Flow	6063.03	-3290.29	269.15	1940.25	-3661.07
Opening Cash & Cash Equivalents	3111.75	9174.78	5884.49	8173.48	10113.73
Closing Cash & Cash Equivalents	9174.78	5884.49	8173.48	10113.73	6630.19

Shareholder Pattern

In %

Corporate Actions

No corporate actions available for this company

Profit & Loss

In Rs. Cr.	202103	202203	202303	202403	202503
Sales	24574.40	30525.86	35318.80	38157.42	41266.18
Operational Expenses+	6084.21	6645.15	8751.68	9158.55	16336.42
Operating Profit	18490.19	23880.71	26567.12	28998.87	24929.76
Other Income	214.06	369.46	317.87	1561.99	546.81
OPM %	75.24	78.23	75.22	76.00	60.41
Depreciation and Amortisation	5706.97	7964.63	11284.16	9689.89	11415.15
Interest	6452.89	8285.28	9760.63	10872.35	13286.25
Profit Before Tax	7538.87	8962.40	6617.70	10890.73	1930.42
Tax	1196.29	-352.92	1787.46	1440.67	-13472.14
Net Profit	6984.34	8883.85	5059.58	9640.28	16244.36

Cash Flow Statement

In Rs. Cr.	202103	202203	202303	202403	202503
Cash from Operating Activity+	18704.94	23669.74	25655.10	25908.96	30793.18
Cash from Investing Activity	-30413.31	-11820.24	-16696.43	-11797.32	-16530.87
Cash from Financing Activity	17771.40	-15139.79	-8689.52	-12171.39	-17923.38
Net Cash Flow	6063.03	-3290.29	269.15	1940.25	-3661.07
Opening Cash & Cash Equivalents	3111.75	9174.78	5884.49	8173.48	10113.73
Closing Cash & Cash Equivalents	9174.78	5884.49	8173.48	10113.73	6630.19

Quarterly Results

In Rs. Cr.	2023-03	2024-03
Net Sales	895.32	981.42
Expenditure+	246.64	150.51
Other Income+	5.27	10.80
Operating Profit	648.68	830.92
Interest	253.65	292.06
Depreciation and Amortization	347.02	252.17
Profit Before Tax	77.11	328.28
Tax+	41.66	44.87
Net Profit	35.45	283.41

Ratios

Reported EPS

Bad: 2Current: 17.14Good: 5

✅

Adjusted EPS

Bad: 3Current: 17.14Good: 6

✅

Return On Capital Employed (ROCE)

Bad: 10Current: 3.68Good: 20

❌

Current Ratio

Bad: 1Current: 0.16Good: 2

❌

Return On Equity (ROE)

Bad: 5Current: 7.06Good: 15

🟡

Debt to Total Assets

Bad: 1Current: 40.48Good: 0.5

❌

Scroll vertically to see more ratios

Reported EPS

Bad: 2Current: 17.14Good: 5

✅

Adjusted EPS

Bad: 3Current: 17.14Good: 6

✅

Return On Capital Employed (ROCE)

Bad: 10Current: 3.68Good: 20

❌

Current Ratio

Bad: 1Current: 0.16Good: 2

❌

Return On Equity (ROE)

Bad: 5Current: 7.06Good: 15

🟡

Debt to Total Assets

Bad: 1Current: 40.48Good: 0.5

❌

* Each ratio is marked as Good (✅), Average (🟡), or Bad (❌) based on its value.

Balance Sheet

In Rs. Cr.	202103	202203	202303	202403	202503
Assets+	450794.72	451869.49	463996.57	473596.48	489357.15
Liabilities+	450794.72	451869.49	463996.57	473596.48	489357.15

Peer Comparison

Consolidated

Peer comparison with financial metrics
company Name	market Cap	price	roa	roe	ebit Margin	pat Margin	reported Eps	adjusted Eps	dps	current Ratio	quick Ratio	total Debt Equity	interest Cover	asset Turnover	price Earnings Ratio	price Cash Earnings	price To Book	ev To Ebitda	dividend Yield
BAJAJFINSV	298,887.16 Cr	1871.95	2.96	26.75	36.12	13.12	55.59	55.59	1.00	0.16	0.16	4.95	1.97	0.23	36.08	17.09	4.68	13.31	0.05
CHOLAHLDNG	32,462.03 Cr	1728.75	2.37	41.92	57.04	14.29	115.74	115.74	1.30	0.23	0.23	14.05	1.51	0.17	15.14	6.54	2.88	10.13	0.03
TVSHLTD	28,329.5 Cr	14002.25	4.87	63.22	12.93	5.29	575.19	575.19	93.00	0.63	0.49	6.93	2.62	0.92	14.94	5.05	8.48	8.37	0.67
AIIL	28,197.68 Cr	1660.20	30.61	33.88	89.97	92.64	249.54	49.91	1.00	2.31	2.31	0.07	79.23	0.33	6.94	6.92	2.46	5.28	0
CGCL	17,637.22 Cr	213.80	2.59	11.86	58.73	14.74	5.80	5.80	0.20	0.48	0.48	3.65	1.50	0.18	29.37	24.22	4.54	19.47	0.07
JMFINANCIL	11,650.64 Cr	121.90	2.88	8.50	52.58	17.64	8.59	8.59	2.70	1.55	1.53	1.18	1.76	0.16	11.18	10.99	1.35	7.88	1.64
RTNINDIA	11,370.55 Cr	82.26	3.04	9.18	3.59	1.18	0.61	0.61	0	0.78	0.28	0.96	2.61	2.58	67.32	58.76	6.73	8.46	0
RELIGARE	9,306.07 Cr	281.75	1.78	7.56	4.16	2.49	3.79	3.79	0	0.32	0.32	0.06	4.88	0.71	62.04	31.66	3.93	29.72	0
KAMAHOLD	8,989.85 Cr	2801.40	5.72	18.14	14.11	8.46	196.86	196.86	33.75	1.31	0.85	0.64	5.58	0.68	12.93	4.04	1.31	4.75	3.61
JSWHL	8,341.98 Cr	7515.55	0.54	0.62	94.34	70.42	176.45	176.45	0	27.78	27.78	0	-	0.01	129.34	144.98	0.33	52.66	0

Scroll horizontally to see more columns

Shareholder Pattern

In %

Price Chart

Failed to load chart data

Corporate Actions

No corporate actions available for this company

Embassy Office Parks REIT

₹426

+ 1.39 (0.33%)

04:01 pm - close price

BSE: EMBASSY

NSE: EMBASSY

Industry: Finance - Investment

House: Private

Overview