Emami Ltd.

₹526.5

+ 10.50 (2.03%)

04:01 pm - close price

BSE: EMAMILTD

NSE: EMAMILTD

Industry: Household & Personal Products

House: Emami

* Data is updated every day around 8pm. During market hours, the chart shows the previous day's last value as the latest data point.

Ratios

Reported EPS

Bad: 2Current: 18.48Good: 5

✅

Adjusted EPS

Bad: 3Current: 18.48Good: 6

✅

Return On Capital Employed (ROCE)

Bad: 10Current: 34.28Good: 20

✅

Current Ratio

Bad: 1Current: 2.22Good: 2

✅

Return On Equity (ROE)

Bad: 5Current: 31.23Good: 15

✅

Debt to Total Assets

Bad: 1Current: 2.06Good: 0.5

❌

Scroll vertically to see more ratios

Reported EPS

Bad: 2Current: 18.48Good: 5

✅

Adjusted EPS

Bad: 3Current: 18.48Good: 6

✅

Return On Capital Employed (ROCE)

Bad: 10Current: 34.28Good: 20

✅

Current Ratio

Bad: 1Current: 2.22Good: 2

✅

Return On Equity (ROE)

Bad: 5Current: 31.23Good: 15

✅

Debt to Total Assets

Bad: 1Current: 2.06Good: 0.5

❌

* Each ratio is marked as Good (✅), Average (🟡), or Bad (❌) based on its value.

Peer Comparison

Consolidated

company Name	market Cap	price	roa	roe	ebit Margin	pat Margin	reported Eps	adjusted Eps	dps	current Ratio	quick Ratio	total Debt Equity	interest Cover	asset Turnover	price Earnings Ratio	price Cash Earnings	price To Book	ev To Ebitda	dividend Yield
HINDUNILVR	667,542.37 Cr	2841.10	13.48	21.21	20.25	14.59	45.31	45.31	53.00	1.33	1.07	0	37.49	0.92	49.86	44.15	12.40	42.23	1.48
GODREJCP	150,917.92 Cr	1475.40	9.90	15.11	19.15	11.69	18.11	18.11	25.00	1.06	0.85	0.32	8.40	0.85	63.99	56.82	11.60	46.49	0.34
DABUR	115,226.82 Cr	650.15	11.10	17.00	16.67	11.98	9.97	9.97	8.00	1.51	0.98	0.07	14.81	0.93	50.79	41.15	11.23	39.19	0.85
COLPAL	99,954.72 Cr	3675.00	52.77	159.71	24.79	21.52	31.92	15.96	20.00	1.07	0.86	0.01	333.64	2.45	10.58	19.69	-	187.04	1.58
EMAMILTD	35,956.69 Cr	823.75	27.44	31.23	23.71	21.07	18.48	18.48	10.00	2.22	1.83	0.02	96.73	1.30	31.37	25.79	13.83	34.95	0.97
JYOTHYLAB	20,328.67 Cr	553.60	12.17	19.21	13.88	10.39	10.09	10.09	3.50	2.52	1.97	0	83.43	1.17	32.58	28.29	10.65	36.90	0.63
SAFARI	12,194.67 Cr	2495.80	11.66	16.16	9.92	7.29	29.20	29.20	3.00	3.15	1.88	0.02	21.99	1.60	67.72	47.90	14.13	42.29	0.16
GALAXYSURF	10,204.94 Cr	2878.30	9.59	13.43	9.46	7.22	86.01	86.01	22.00	2.14	1.40	0.06	20.76	1.33	23.85	17.51	4.52	20.13	0.76
SFL	10,050.16 Cr	924.60	1.78	3.21	6.02	2.52	8.84	8.84	0	0.93	0.70	0.40	1.90	0.71	80.41	27.78	3.39	27.78	0
VIPIND	6,969.48 Cr	490.90	-3.01	-10.89	-0.49	-2.73	-4.84	-4.84	0	1.27	0.55	0.69	-0.16	1.10	0	79.01	10.41	42.99	0.41

Scroll horizontally to see more columns

Quarterly Results

In Rs. Cr.	2023-06	2023-09	2023-12	2024-03	2024-06
Net Sales	825.66	864.87	996.32	891.24	906.07
Expenditure+	635.65	631.20	681.45	680.26	689.56
Other Income+	8.28	11.11	16.71	10.70	10.46
Operating Profit	190.01	233.67	314.87	210.98	216.51
Interest	2.14	2.25	2.71	2.88	2.06
Depreciation and Amortization	46.00	46.09	45.81	48.00	44.43
Profit Before Tax	149.65	195.82	276.13	169.23	178.38
Tax+	12.90	15.83	15.48	22.48	27.78
Net Profit	136.75	179.99	260.65	146.75	150.60

Profit & Loss

In Rs. Cr.	202103	202203	202303	202403	202503
Sales	288052.65	318722.28	340573.01	357809.46	380918.86
Operational Expenses+	199747.28	223484.79	254297.49	262855.75	278407.86
Operating Profit	88305.37	95237.49	86275.52	94953.71	102511.00
Other Income	7027.16	9525.00	6893.16	4679.78	6811.39
OPM %	30.66	29.88	25.33	26.54	26.91
Depreciation and Amortisation	36695.48	33477.79	24724.90	18590.59	17821.40
Interest	1327.13	507.29	739.14	997.72	933.69
Profit Before Tax	56892.14	68800.50	66954.94	79083.28	89386.28
Tax	11764.26	403.84	90.06	-127.91	-369.43
Net Profit	45469.91	83898.50	63957.20	72352.97	80646.81

Cash Flow Statement

In Rs. Cr.	202103	202203	202303	202403	202503
Cash from Operating Activity+	92152.83	64385.35	74887.59	77900.58	89586.34
Cash from Investing Activity	-22694.91	-23490.32	-11282.97	-20539.61	-34014.39
Cash from Financing Activity	-68817.58	-40213.79	-60764.49	-56296.95	-49960.70
Net Cash Flow	640.34	681.24	2840.13	1064.02	5611.25
Opening Cash & Cash Equivalents	1083.94	1981.15	2757.29	4678.50	5295.39
Closing Cash & Cash Equivalents	1981.15	2757.29	4678.50	5295.39	10462.51

Shareholder Pattern

In %	SEP'25	JUN'25	MAR'25	DEC'24	SEP'24	JUN'24	MAR'24	DEC'23	SEP'23	JUN'23
Promoters+	54.84	54.84	54.84	54.84	54.84	54.84	54.84	54.84	54.84	54.52
Public+	45.16	45.16	45.16	45.16	45.16	45.16	45.16	45.16	45.16	45.48
Custodians	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Number of Shareholders	126776	126599	129002	128725	127897	97258	91334	82151	79216	89955

Profit & Loss

In Rs. Cr.	202103	202203	202303	202403	202503
Sales	288052.65	318722.28	340573.01	357809.46	380918.86
Operational Expenses+	199747.28	223484.79	254297.49	262855.75	278407.86
Operating Profit	88305.37	95237.49	86275.52	94953.71	102511.00
Other Income	7027.16	9525.00	6893.16	4679.78	6811.39
OPM %	30.66	29.88	25.33	26.54	26.91
Depreciation and Amortisation	36695.48	33477.79	24724.90	18590.59	17821.40
Interest	1327.13	507.29	739.14	997.72	933.69
Profit Before Tax	56892.14	68800.50	66954.94	79083.28	89386.28
Tax	11764.26	403.84	90.06	-127.91	-369.43
Net Profit	45469.91	83898.50	63957.20	72352.97	80646.81

Peer Comparison

Consolidated

company Name	market Cap	price	roa	roe	ebit Margin	pat Margin	reported Eps	adjusted Eps	dps	current Ratio	quick Ratio	total Debt Equity	interest Cover	asset Turnover	price Earnings Ratio	price Cash Earnings	price To Book	ev To Ebitda	dividend Yield
HINDUNILVR	667,542.37 Cr	2841.10	13.48	21.21	20.25	14.59	45.31	45.31	53.00	1.33	1.07	0	37.49	0.92	49.86	44.15	12.40	42.23	1.48
GODREJCP	150,917.92 Cr	1475.40	9.90	15.11	19.15	11.69	18.11	18.11	25.00	1.06	0.85	0.32	8.40	0.85	63.99	56.82	11.60	46.49	0.34
DABUR	115,226.82 Cr	650.15	11.10	17.00	16.67	11.98	9.97	9.97	8.00	1.51	0.98	0.07	14.81	0.93	50.79	41.15	11.23	39.19	0.85
COLPAL	99,954.72 Cr	3675.00	52.77	159.71	24.79	21.52	31.92	15.96	20.00	1.07	0.86	0.01	333.64	2.45	10.58	19.69	-	187.04	1.58
EMAMILTD	35,956.69 Cr	823.75	27.44	31.23	23.71	21.07	18.48	18.48	10.00	2.22	1.83	0.02	96.73	1.30	31.37	25.79	13.83	34.95	0.97
JYOTHYLAB	20,328.67 Cr	553.60	12.17	19.21	13.88	10.39	10.09	10.09	3.50	2.52	1.97	0	83.43	1.17	32.58	28.29	10.65	36.90	0.63
SAFARI	12,194.67 Cr	2495.80	11.66	16.16	9.92	7.29	29.20	29.20	3.00	3.15	1.88	0.02	21.99	1.60	67.72	47.90	14.13	42.29	0.16
GALAXYSURF	10,204.94 Cr	2878.30	9.59	13.43	9.46	7.22	86.01	86.01	22.00	2.14	1.40	0.06	20.76	1.33	23.85	17.51	4.52	20.13	0.76
SFL	10,050.16 Cr	924.60	1.78	3.21	6.02	2.52	8.84	8.84	0	0.93	0.70	0.40	1.90	0.71	80.41	27.78	3.39	27.78	0
VIPIND	6,969.48 Cr	490.90	-3.01	-10.89	-0.49	-2.73	-4.84	-4.84	0	1.27	0.55	0.69	-0.16	1.10	0	79.01	10.41	42.99	0.41

Scroll horizontally to see more columns

Cash Flow Statement

In Rs. Cr.	202103	202203	202303	202403	202503
Cash from Operating Activity+	92152.83	64385.35	74887.59	77900.58	89586.34
Cash from Investing Activity	-22694.91	-23490.32	-11282.97	-20539.61	-34014.39
Cash from Financing Activity	-68817.58	-40213.79	-60764.49	-56296.95	-49960.70
Net Cash Flow	640.34	681.24	2840.13	1064.02	5611.25
Opening Cash & Cash Equivalents	1083.94	1981.15	2757.29	4678.50	5295.39
Closing Cash & Cash Equivalents	1981.15	2757.29	4678.50	5295.39	10462.51

Quarterly Results

In Rs. Cr.	2023-06	2023-09	2023-12	2024-03	2024-06
Net Sales	825.66	864.87	996.32	891.24	906.07
Expenditure+	635.65	631.20	681.45	680.26	689.56
Other Income+	8.28	11.11	16.71	10.70	10.46
Operating Profit	190.01	233.67	314.87	210.98	216.51
Interest	2.14	2.25	2.71	2.88	2.06
Depreciation and Amortization	46.00	46.09	45.81	48.00	44.43
Profit Before Tax	149.65	195.82	276.13	169.23	178.38
Tax+	12.90	15.83	15.48	22.48	27.78
Net Profit	136.75	179.99	260.65	146.75	150.60

Ratios

Reported EPS

Bad: 2Current: 18.48Good: 5

✅

Adjusted EPS

Bad: 3Current: 18.48Good: 6

✅

Return On Capital Employed (ROCE)

Bad: 10Current: 34.28Good: 20

✅

Current Ratio

Bad: 1Current: 2.22Good: 2

✅

Return On Equity (ROE)

Bad: 5Current: 31.23Good: 15

✅

Debt to Total Assets

Bad: 1Current: 2.06Good: 0.5

❌

Scroll vertically to see more ratios

Reported EPS

Bad: 2Current: 18.48Good: 5

✅

Adjusted EPS

Bad: 3Current: 18.48Good: 6

✅

Return On Capital Employed (ROCE)

Bad: 10Current: 34.28Good: 20

✅

Current Ratio

Bad: 1Current: 2.22Good: 2

✅

Return On Equity (ROE)

Bad: 5Current: 31.23Good: 15

✅

Debt to Total Assets

Bad: 1Current: 2.06Good: 0.5

❌

* Each ratio is marked as Good (✅), Average (🟡), or Bad (❌) based on its value.

Shareholder Pattern

In %	SEP'25	JUN'25	MAR'25	DEC'24	SEP'24	JUN'24	MAR'24	DEC'23	SEP'23	JUN'23
Promoters+	54.84	54.84	54.84	54.84	54.84	54.84	54.84	54.84	54.84	54.52
Public+	45.16	45.16	45.16	45.16	45.16	45.16	45.16	45.16	45.16	45.48
Custodians	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Number of Shareholders	126776	126599	129002	128725	127897	97258	91334	82151	79216	89955

* Data is updated every day around 8pm. During market hours, the chart shows the previous day's last value as the latest data point.

Emami Ltd.

₹526.5

+ 10.50 (2.03%)

04:01 pm - close price

BSE: EMAMILTD

NSE: EMAMILTD

Industry: Household & Personal Products

House: Emami

Overview