Emami Ltd.

₹364.35

- 6.95 (-1.87%)

04:01 pm - close price

BSE: EMAMILTD

NSE: EMAMILTD

Industry: Household & Personal Products

House: Emami

Overview

Events:

* Data is updated every day around 8pm. During market hours, the chart shows the previous day's last value as the latest data point.

Ratios

Reported EPS

Bad: 2Current: 17.76Good: 5

✅

Adjusted EPS

Bad: 3Current: 17.76Good: 6

✅

Return On Capital Employed (ROCE)

Bad: 10Current: 29.54Good: 20

✅

Current Ratio

Bad: 1Current: 2.31Good: 2

✅

Return On Equity (ROE)

Bad: 5Current: 27.60Good: 15

✅

Debt to Total Assets

Bad: 1Current: 3.81Good: 0.5

❌

Scroll vertically to see more ratios

Reported EPS

Bad: 2Current: 17.76Good: 5

✅

Adjusted EPS

Bad: 3Current: 17.76Good: 6

✅

Return On Capital Employed (ROCE)

Bad: 10Current: 29.54Good: 20

✅

Current Ratio

Bad: 1Current: 2.31Good: 2

✅

Return On Equity (ROE)

Bad: 5Current: 27.60Good: 15

✅

Debt to Total Assets

Bad: 1Current: 3.81Good: 0.5

❌

* Each ratio is marked as Good (✅), Average (🟡), or Bad (❌) based on its value.

Peer Comparison

Consolidated

Peer comparison with financial metrics
company Name	market Cap	price	roa	roe	ebit Margin	pat Margin	reported Eps	adjusted Eps	dps	current Ratio	quick Ratio	total Debt Equity	interest Cover	asset Turnover	price Earnings Ratio	price Cash Earnings	price To Book	ev To Ebitda	dividend Yield
HINDUNILVR	667,542.37 Cr	2841.10	13.35	21.72	18.61	13.94	64.00	64.00	41.00	1.22	0.91	0	34.69	0.96	32.12	40.31	12.40	42.23	1.48
GODREJCP	150,917.92 Cr	1475.40	9.25	15.14	17.80	11.29	18.19	18.19	20.00	0.91	0.70	0.33	8.54	0.82	54.13	47.32	11.60	46.49	0.34
DABUR	115,226.82 Cr	650.15	11.09	16.99	16.78	12.22	10.68	10.68	8.25	1.70	1.25	0.09	17.65	0.91	38.41	31.20	11.23	39.19	0.85
COLPAL	99,954.72 Cr	3675.00	52.77	159.71	24.79	21.52	31.92	15.96	20.00	1.07	0.86	0.01	333.64	2.45	10.58	19.69	-	187.04	1.58
EMAMILTD	35,956.69 Cr	823.75	24.93	27.60	22.68	20.51	17.76	17.76	10.00	2.31	1.83	0.04	77.02	1.22	22.13	18.01	13.83	34.95	0.97
JYOTHYLAB	20,328.67 Cr	553.60	12.17	19.21	13.88	10.39	10.09	10.09	3.50	2.52	1.97	0	83.43	1.17	32.58	28.29	10.65	36.90	0.63
SAFARI	12,194.67 Cr	2495.80	12.21	16.35	10.19	7.60	34.24	34.24	4.00	3.79	2.41	0	26.13	1.61	41.81	29.42	14.13	42.29	0.16
GALAXYSURF	10,204.94 Cr	2878.30	7.31	10.48	6.91	5.09	75.42	75.42	22.00	2.40	1.62	0.06	11.75	1.43	20.08	13.75	4.52	20.13	0.76
SFL	10,050.16 Cr	924.60	2.66	4.47	6.54	3.29	14.62	14.62	1.00	0.76	0.49	0.22	2.91	0.81	31.94	16.03	3.39	27.78	0
BAJAJCON	3,971.81 Cr	278.15	20.61	25.33	20.00	16.33	14.56	14.56	0	3.49	3.11	0	144.60	1.26	23.83	22.05	4.58	20.76	1.08

Scroll horizontally to see more columns

Quarterly Results

In Rs. Cr.	2023-09	2023-12	2024-03	2024-06
Net Sales	864.87	996.32	891.24	906.07
Expenditure+	631.20	681.45	680.26	689.56
Other Income+	11.11	16.71	10.70	10.46
Operating Profit	233.67	314.87	210.98	216.51
Interest	2.25	2.71	2.88	2.06
Depreciation and Amortization	46.09	45.81	48.00	44.43
Profit Before Tax	195.82	276.13	169.23	178.38
Tax+	15.83	15.48	22.48	27.78
Net Profit	179.99	260.65	146.75	150.60

Profit & Loss

In Rs. Cr.	202203	202303	202403	202503	202603
Sales	318722.28	340573.01	357809.46	380918.86	377951.40
Operational Expenses+	223484.79	254297.49	262855.75	278407.86	281587.59
Operating Profit	95237.49	86275.52	94953.71	102511.00	96363.81
Other Income	9525.00	6893.16	4679.78	6811.39	8511.29
OPM %	29.88	25.33	26.54	26.91	25.50
Depreciation and Amortisation	33477.79	24724.90	18590.59	17821.40	17734.22
Interest	507.29	739.14	997.72	933.69	1113.00
Profit Before Tax	68800.50	66954.94	79083.28	89386.28	84606.36
Tax	403.84	90.06	-127.91	-369.43	-1798.51
Net Profit	83898.50	63957.20	72352.97	80646.81	77526.16

Balance Sheet

In Rs. Cr.	202203	202303	202403	202503	202603
Assets+	277367.68	274617.53	284177.68	300969.28	321026.73
Liabilities+	277367.68	274617.53	284177.68	300969.28	321026.73

Cash Flow Statement

In Rs. Cr.	202203	202303	202403	202503	202603
Cash from Operating Activity+	64385.35	74887.59	77900.58	89586.34	80053.48
Cash from Investing Activity	-23490.32	-11282.97	-20539.61	-34014.39	-18114.40
Cash from Financing Activity	-40213.79	-60764.49	-56296.95	-49960.70	-55448.44
Net Cash Flow	681.24	2840.13	1064.02	5611.25	6490.64
Opening Cash & Cash Equivalents	1981.15	2757.29	4678.50	5295.39	10462.51
Closing Cash & Cash Equivalents	2757.29	4678.50	5295.39	10462.51	17675.44

Shareholder Pattern

In %	JUN'26	MAR'26	DEC'25	SEP'25	JUN'25	MAR'25	DEC'24	SEP'24	JUN'24	MAR'24
Promoters+	54.84	54.84	54.84	54.84	54.84	54.84	54.84	54.84	54.84	54.84
Public+	45.16	45.16	45.16	45.16	45.16	45.16	45.16	45.16	45.16	45.16
Custodians	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Number of Shareholders	131617	127615	129077	126776	126599	129002	128725	127897	97258	91334

Corporate Actions

298 events in the last 3 years

Cash Flow Statement

In Rs. Cr.	202203	202303	202403	202503	202603
Cash from Operating Activity+	64385.35	74887.59	77900.58	89586.34	80053.48
Cash from Investing Activity	-23490.32	-11282.97	-20539.61	-34014.39	-18114.40
Cash from Financing Activity	-40213.79	-60764.49	-56296.95	-49960.70	-55448.44
Net Cash Flow	681.24	2840.13	1064.02	5611.25	6490.64
Opening Cash & Cash Equivalents	1981.15	2757.29	4678.50	5295.39	10462.51
Closing Cash & Cash Equivalents	2757.29	4678.50	5295.39	10462.51	17675.44

Profit & Loss

In Rs. Cr.	202203	202303	202403	202503	202603
Sales	318722.28	340573.01	357809.46	380918.86	377951.40
Operational Expenses+	223484.79	254297.49	262855.75	278407.86	281587.59
Operating Profit	95237.49	86275.52	94953.71	102511.00	96363.81
Other Income	9525.00	6893.16	4679.78	6811.39	8511.29
OPM %	29.88	25.33	26.54	26.91	25.50
Depreciation and Amortisation	33477.79	24724.90	18590.59	17821.40	17734.22
Interest	507.29	739.14	997.72	933.69	1113.00
Profit Before Tax	68800.50	66954.94	79083.28	89386.28	84606.36
Tax	403.84	90.06	-127.91	-369.43	-1798.51
Net Profit	83898.50	63957.20	72352.97	80646.81	77526.16

Peer Comparison

Consolidated

Peer comparison with financial metrics
company Name	market Cap	price	roa	roe	ebit Margin	pat Margin	reported Eps	adjusted Eps	dps	current Ratio	quick Ratio	total Debt Equity	interest Cover	asset Turnover	price Earnings Ratio	price Cash Earnings	price To Book	ev To Ebitda	dividend Yield
HINDUNILVR	667,542.37 Cr	2841.10	13.35	21.72	18.61	13.94	64.00	64.00	41.00	1.22	0.91	0	34.69	0.96	32.12	40.31	12.40	42.23	1.48
GODREJCP	150,917.92 Cr	1475.40	9.25	15.14	17.80	11.29	18.19	18.19	20.00	0.91	0.70	0.33	8.54	0.82	54.13	47.32	11.60	46.49	0.34
DABUR	115,226.82 Cr	650.15	11.09	16.99	16.78	12.22	10.68	10.68	8.25	1.70	1.25	0.09	17.65	0.91	38.41	31.20	11.23	39.19	0.85
COLPAL	99,954.72 Cr	3675.00	52.77	159.71	24.79	21.52	31.92	15.96	20.00	1.07	0.86	0.01	333.64	2.45	10.58	19.69	-	187.04	1.58
EMAMILTD	35,956.69 Cr	823.75	24.93	27.60	22.68	20.51	17.76	17.76	10.00	2.31	1.83	0.04	77.02	1.22	22.13	18.01	13.83	34.95	0.97
JYOTHYLAB	20,328.67 Cr	553.60	12.17	19.21	13.88	10.39	10.09	10.09	3.50	2.52	1.97	0	83.43	1.17	32.58	28.29	10.65	36.90	0.63
SAFARI	12,194.67 Cr	2495.80	12.21	16.35	10.19	7.60	34.24	34.24	4.00	3.79	2.41	0	26.13	1.61	41.81	29.42	14.13	42.29	0.16
GALAXYSURF	10,204.94 Cr	2878.30	7.31	10.48	6.91	5.09	75.42	75.42	22.00	2.40	1.62	0.06	11.75	1.43	20.08	13.75	4.52	20.13	0.76
SFL	10,050.16 Cr	924.60	2.66	4.47	6.54	3.29	14.62	14.62	1.00	0.76	0.49	0.22	2.91	0.81	31.94	16.03	3.39	27.78	0
BAJAJCON	3,971.81 Cr	278.15	20.61	25.33	20.00	16.33	14.56	14.56	0	3.49	3.11	0	144.60	1.26	23.83	22.05	4.58	20.76	1.08

Scroll horizontally to see more columns

Balance Sheet

In Rs. Cr.	202203	202303	202403	202503	202603
Assets+	277367.68	274617.53	284177.68	300969.28	321026.73
Liabilities+	277367.68	274617.53	284177.68	300969.28	321026.73

Quarterly Results

In Rs. Cr.	2023-09	2023-12	2024-03	2024-06
Net Sales	864.87	996.32	891.24	906.07
Expenditure+	631.20	681.45	680.26	689.56
Other Income+	11.11	16.71	10.70	10.46
Operating Profit	233.67	314.87	210.98	216.51
Interest	2.25	2.71	2.88	2.06
Depreciation and Amortization	46.09	45.81	48.00	44.43
Profit Before Tax	195.82	276.13	169.23	178.38
Tax+	15.83	15.48	22.48	27.78
Net Profit	179.99	260.65	146.75	150.60

Ratios

Reported EPS

Bad: 2Current: 17.76Good: 5

✅

Adjusted EPS

Bad: 3Current: 17.76Good: 6

✅

Return On Capital Employed (ROCE)

Bad: 10Current: 29.54Good: 20

✅

Current Ratio

Bad: 1Current: 2.31Good: 2

✅

Return On Equity (ROE)

Bad: 5Current: 27.60Good: 15

✅

Debt to Total Assets

Bad: 1Current: 3.81Good: 0.5

❌

Scroll vertically to see more ratios

Reported EPS

Bad: 2Current: 17.76Good: 5

✅

Adjusted EPS

Bad: 3Current: 17.76Good: 6

✅

Return On Capital Employed (ROCE)

Bad: 10Current: 29.54Good: 20

✅

Current Ratio

Bad: 1Current: 2.31Good: 2

✅

Return On Equity (ROE)

Bad: 5Current: 27.60Good: 15

✅

Debt to Total Assets

Bad: 1Current: 3.81Good: 0.5

❌

* Each ratio is marked as Good (✅), Average (🟡), or Bad (❌) based on its value.

Shareholder Pattern

In %	JUN'26	MAR'26	DEC'25	SEP'25	JUN'25	MAR'25	DEC'24	SEP'24	JUN'24	MAR'24
Promoters+	54.84	54.84	54.84	54.84	54.84	54.84	54.84	54.84	54.84	54.84
Public+	45.16	45.16	45.16	45.16	45.16	45.16	45.16	45.16	45.16	45.16
Custodians	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Number of Shareholders	131617	127615	129077	126776	126599	129002	128725	127897	97258	91334

Events:

* Data is updated every day around 8pm. During market hours, the chart shows the previous day's last value as the latest data point.

Corporate Actions

298 events in the last 3 years

Emami Ltd.

₹364.35

- 6.95 (-1.87%)

04:01 pm - close price

BSE: EMAMILTD

NSE: EMAMILTD

Industry: Household & Personal Products

House: Emami

Overview