Elgi Equipments Ltd.

₹501.45

+ 9.45 (1.92%)

04:01 pm - close price

BSE: ELGIEQUIP

NSE: ELGIEQUIP

Industry: Compressors / Pumps

House: Elgi

* Data is updated every day around 8pm. During market hours, the chart shows the previous day's last value as the latest data point.

Ratios

Reported EPS

Bad: 2Current: 11.05Good: 5

✅

Adjusted EPS

Bad: 3Current: 11.05Good: 6

✅

Return On Capital Employed (ROCE)

Bad: 10Current: 22.86Good: 20

✅

Current Ratio

Bad: 1Current: 2.10Good: 2

✅

Return On Equity (ROE)

Bad: 5Current: 20.20Good: 15

✅

Debt to Total Assets

Bad: 1Current: 16.07Good: 0.5

❌

Scroll vertically to see more ratios

Reported EPS

Bad: 2Current: 11.05Good: 5

✅

Adjusted EPS

Bad: 3Current: 11.05Good: 6

✅

Return On Capital Employed (ROCE)

Bad: 10Current: 22.86Good: 20

✅

Current Ratio

Bad: 1Current: 2.10Good: 2

✅

Return On Equity (ROE)

Bad: 5Current: 20.20Good: 15

✅

Debt to Total Assets

Bad: 1Current: 16.07Good: 0.5

❌

* Each ratio is marked as Good (✅), Average (🟡), or Bad (❌) based on its value.

Peer Comparison

Consolidated

company Name	market Cap	price	roa	roe	ebit Margin	pat Margin	reported Eps	adjusted Eps	dps	current Ratio	quick Ratio	total Debt Equity	interest Cover	asset Turnover	price Earnings Ratio	price Cash Earnings	price To Book	ev To Ebitda	dividend Yield
ELGIEQUIP	22,137.68 Cr	698.55	12.09	20.20	14.70	9.98	11.05	11.05	2.20	2.10	1.54	0.26	14.96	1.21	43.71	35.92	13.17	38.98	0.29
KSB	15,336.34 Cr	881.20	11.21	17.76	12.84	9.53	14.22	14.22	4.00	2.13	1.32	0	122.70	1.18	53.97	44.25	11.35	44.32	0.40
KIRLOSBROS	13,437.18 Cr	1692.15	11.65	21.17	12.85	8.88	52.29	52.29	7.00	1.85	1.22	0.06	23.49	1.31	32.71	27.56	7.51	22.55	0.35
SHAKTIPUMP	8,873.15 Cr	4428.80	22.72	42.67	23.85	16.23	33.97	33.97	1.00	2.07	1.68	0.14	13.56	1.40	28.83	27.49	10.47	24.40	0.09
KIRLPNU	8,153.94 Cr	1258.15	19.09	29.80	17.27	12.88	32.54	32.54	10.00	2.07	1.69	0.01	113.29	1.48	36.37	31.95	-	116.15	0.52
DYNAMATECH	5,448.27 Cr	8022.25	2.67	6.21	8.11	3.07	63.39	63.39	2.00	1.28	0.73	0.63	1.94	0.87	97.95	37.53	8.02	31.09	0.12
WPIL	4,374.19 Cr	447.85	4.54	9.64	16.91	6.98	13.52	13.52	2.00	1.68	1.36	0.32	7.85	0.65	31.84	26.33	3.40	11.61	0.89
ROTO	1,803.27 Cr	574.15	10.88	16.20	16.57	11.30	5.31	1.77	0.80	2.26	1.59	0.14	9.98	0.96	12.93	24.78	8.99	26.10	0.33
YUKEN	1,610.44 Cr	1238.80	4.91	8.47	9.20	5.38	18.94	18.94	1.50	1.16	0.68	0.29	4.05	0.91	41.79	24.62	5.65	30.77	0.12
VELJAN	731.93 Cr	1626.50	9.37	11.02	21.63	15.23	53.68	53.68	8.50	4.88	2.69	0.04	52.78	0.62	17.20	13.96	3.45	19.56	0.80

Scroll horizontally to see more columns

Quarterly Results

In Rs. Cr.	2023-06	2023-09	2023-12	2024-03	2024-06
Net Sales	723.88	806.12	821.83	865.94	801.06
Expenditure+	635.24	663.38	692.43	740.72	687.11
Other Income+	17.51	11.70	11.18	14.60	13.55
Operating Profit	88.63	142.74	129.40	125.22	113.95
Interest	4.67	6.61	8.47	9.60	8.57
Depreciation and Amortization	18.52	18.66	19.48	19.98	19.06
Profit Before Tax	85.70	130.05	114.32	110.11	100.00
Tax+	25.22	38.76	30.44	33.87	27.16
Net Profit	60.48	91.29	83.88	76.24	72.84

Profit & Loss

In Rs. Cr.	202103	202203	202303	202403	202503
Sales	19240.50	25247.06	30406.98	32178.00	35104.00
Operational Expenses+	17069.03	22285.25	26035.49	27271.00	29815.00
Operating Profit	2171.47	2961.81	4371.49	4907.00	5289.00
Other Income	234.98	549.74	672.15	550.00	577.00
OPM %	11.29	11.73	14.38	15.25	15.07
Depreciation and Amortisation	743.38	744.93	777.20	766.00	760.00
Interest	149.73	149.49	241.40	339.00	345.00
Profit Before Tax	1527.50	2630.31	5103.70	4404.00	4816.00
Tax	502.65	846.03	1395.61	1283.00	1314.00
Net Profit	1024.85	1784.28	3708.09	3121.00	3502.00

Shareholder Pattern

In %	SEP'25	JUN'25	MAR'25	DEC'24	SEP'24	JUN'24	MAR'24	DEC'23	SEP'23	JUN'23
Promoters+	31.19	31.19	31.19	31.19	31.19	31.19	31.19	31.19	31.19	31.19
Public+	68.81	68.81	68.81	68.81	68.81	68.81	68.81	68.81	68.81	68.81
Custodians	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Number of Shareholders	79971	76951	68533	65977	63568	54988	55150	56754	58126	49934

Ratios

Reported EPS

Bad: 2Current: 11.05Good: 5

✅

Adjusted EPS

Bad: 3Current: 11.05Good: 6

✅

Return On Capital Employed (ROCE)

Bad: 10Current: 22.86Good: 20

✅

Current Ratio

Bad: 1Current: 2.10Good: 2

✅

Return On Equity (ROE)

Bad: 5Current: 20.20Good: 15

✅

Debt to Total Assets

Bad: 1Current: 16.07Good: 0.5

❌

Scroll vertically to see more ratios

Reported EPS

Bad: 2Current: 11.05Good: 5

✅

Adjusted EPS

Bad: 3Current: 11.05Good: 6

✅

Return On Capital Employed (ROCE)

Bad: 10Current: 22.86Good: 20

✅

Current Ratio

Bad: 1Current: 2.10Good: 2

✅

Return On Equity (ROE)

Bad: 5Current: 20.20Good: 15

✅

Debt to Total Assets

Bad: 1Current: 16.07Good: 0.5

❌

* Each ratio is marked as Good (✅), Average (🟡), or Bad (❌) based on its value.

Profit & Loss

In Rs. Cr.	202103	202203	202303	202403	202503
Sales	19240.50	25247.06	30406.98	32178.00	35104.00
Operational Expenses+	17069.03	22285.25	26035.49	27271.00	29815.00
Operating Profit	2171.47	2961.81	4371.49	4907.00	5289.00
Other Income	234.98	549.74	672.15	550.00	577.00
OPM %	11.29	11.73	14.38	15.25	15.07
Depreciation and Amortisation	743.38	744.93	777.20	766.00	760.00
Interest	149.73	149.49	241.40	339.00	345.00
Profit Before Tax	1527.50	2630.31	5103.70	4404.00	4816.00
Tax	502.65	846.03	1395.61	1283.00	1314.00
Net Profit	1024.85	1784.28	3708.09	3121.00	3502.00

Peer Comparison

Consolidated

company Name	market Cap	price	roa	roe	ebit Margin	pat Margin	reported Eps	adjusted Eps	dps	current Ratio	quick Ratio	total Debt Equity	interest Cover	asset Turnover	price Earnings Ratio	price Cash Earnings	price To Book	ev To Ebitda	dividend Yield
ELGIEQUIP	22,137.68 Cr	698.55	12.09	20.20	14.70	9.98	11.05	11.05	2.20	2.10	1.54	0.26	14.96	1.21	43.71	35.92	13.17	38.98	0.29
KSB	15,336.34 Cr	881.20	11.21	17.76	12.84	9.53	14.22	14.22	4.00	2.13	1.32	0	122.70	1.18	53.97	44.25	11.35	44.32	0.40
KIRLOSBROS	13,437.18 Cr	1692.15	11.65	21.17	12.85	8.88	52.29	52.29	7.00	1.85	1.22	0.06	23.49	1.31	32.71	27.56	7.51	22.55	0.35
SHAKTIPUMP	8,873.15 Cr	4428.80	22.72	42.67	23.85	16.23	33.97	33.97	1.00	2.07	1.68	0.14	13.56	1.40	28.83	27.49	10.47	24.40	0.09
KIRLPNU	8,153.94 Cr	1258.15	19.09	29.80	17.27	12.88	32.54	32.54	10.00	2.07	1.69	0.01	113.29	1.48	36.37	31.95	-	116.15	0.52
DYNAMATECH	5,448.27 Cr	8022.25	2.67	6.21	8.11	3.07	63.39	63.39	2.00	1.28	0.73	0.63	1.94	0.87	97.95	37.53	8.02	31.09	0.12
WPIL	4,374.19 Cr	447.85	4.54	9.64	16.91	6.98	13.52	13.52	2.00	1.68	1.36	0.32	7.85	0.65	31.84	26.33	3.40	11.61	0.89
ROTO	1,803.27 Cr	574.15	10.88	16.20	16.57	11.30	5.31	1.77	0.80	2.26	1.59	0.14	9.98	0.96	12.93	24.78	8.99	26.10	0.33
YUKEN	1,610.44 Cr	1238.80	4.91	8.47	9.20	5.38	18.94	18.94	1.50	1.16	0.68	0.29	4.05	0.91	41.79	24.62	5.65	30.77	0.12
VELJAN	731.93 Cr	1626.50	9.37	11.02	21.63	15.23	53.68	53.68	8.50	4.88	2.69	0.04	52.78	0.62	17.20	13.96	3.45	19.56	0.80

Scroll horizontally to see more columns

Quarterly Results

In Rs. Cr.	2023-06	2023-09	2023-12	2024-03	2024-06
Net Sales	723.88	806.12	821.83	865.94	801.06
Expenditure+	635.24	663.38	692.43	740.72	687.11
Other Income+	17.51	11.70	11.18	14.60	13.55
Operating Profit	88.63	142.74	129.40	125.22	113.95
Interest	4.67	6.61	8.47	9.60	8.57
Depreciation and Amortization	18.52	18.66	19.48	19.98	19.06
Profit Before Tax	85.70	130.05	114.32	110.11	100.00
Tax+	25.22	38.76	30.44	33.87	27.16
Net Profit	60.48	91.29	83.88	76.24	72.84

Shareholder Pattern

In %	SEP'25	JUN'25	MAR'25	DEC'24	SEP'24	JUN'24	MAR'24	DEC'23	SEP'23	JUN'23
Promoters+	31.19	31.19	31.19	31.19	31.19	31.19	31.19	31.19	31.19	31.19
Public+	68.81	68.81	68.81	68.81	68.81	68.81	68.81	68.81	68.81	68.81
Custodians	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Number of Shareholders	79971	76951	68533	65977	63568	54988	55150	56754	58126	49934

* Data is updated every day around 8pm. During market hours, the chart shows the previous day's last value as the latest data point.

Elgi Equipments Ltd.

₹501.45

+ 9.45 (1.92%)

04:01 pm - close price

BSE: ELGIEQUIP

NSE: ELGIEQUIP

Industry: Compressors / Pumps

House: Elgi

Overview