Easy Trip Planners Ltd.

₹8.56

+ 1.42 (19.89%)

04:01 pm - close price

BSE: EASEMYTRIP

NSE: EASEMYTRIP

Industry: Travel Services

House: Private

* Data is updated every day around 8pm. During market hours, the chart shows the previous day's last value as the latest data point.

Ratios

Reported EPS

Bad: 2Current: 0.30Good: 5

❌

Adjusted EPS

Bad: 3Current: 0.30Good: 6

❌

Return On Capital Employed (ROCE)

Bad: 10Current: 21.68Good: 20

✅

Current Ratio

Bad: 1Current: 2.68Good: 2

✅

Return On Equity (ROE)

Bad: 5Current: 16.40Good: 15

✅

Debt to Total Assets

Bad: 1Current: 3.04Good: 0.5

❌

Scroll vertically to see more ratios

Reported EPS

Bad: 2Current: 0.30Good: 5

❌

Adjusted EPS

Bad: 3Current: 0.30Good: 6

❌

Return On Capital Employed (ROCE)

Bad: 10Current: 21.68Good: 20

✅

Current Ratio

Bad: 1Current: 2.68Good: 2

✅

Return On Equity (ROE)

Bad: 5Current: 16.40Good: 15

✅

Debt to Total Assets

Bad: 1Current: 3.04Good: 0.5

❌

* Each ratio is marked as Good (✅), Average (🟡), or Bad (❌) based on its value.

Peer Comparison

Consolidated

company Name	market Cap	price	roa	roe	ebit Margin	pat Margin	reported Eps	adjusted Eps	dps	current Ratio	quick Ratio	total Debt Equity	interest Cover	asset Turnover	price Earnings Ratio	price Cash Earnings	price To Book	ev To Ebitda	dividend Yield
IRCTC	75,128 Cr	939.10	19.62	38.15	37.95	28.13	16.44	16.44	8.00	1.87	1.87	0	105.03	0.70	44.24	42.54	21.24	44.68	0.69
TBOTEK	20,893.38 Cr	1924.10	4.08	27.16	17.70	13.23	21.17	21.17	0	1.19	1.19	0.12	9.34	0.31	56.93	46.44	9.75	67.45	0
THOMASCOOK	9,809.79 Cr	208.55	3.95	16.67	5.86	3.17	5.41	5.41	0.45	0.92	0.91	0.14	5.04	1.24	24.89	15.82	6.48	15.26	0.29
EASEMYTRIP	6,886.15 Cr	38.86	10.71	16.40	25.33	18.50	0.30	0.30	0	2.68	2.68	0.05	25.80	0.58	38.69	34.29	10.79	28.17	0.26
IXIGO	6,119.35 Cr	157.95	8.02	11.97	7.06	5.06	1.54	1.54	0	2.19	2.19	0.05	36.07	1.59	91.72	78.20	13.18	114.58	0
YATRA	2,270.58 Cr	144.70	2.88	4.78	5.73	4.62	2.33	2.33	0	1.93	1.93	0.07	4.43	0.62	36.66	19.87	3.02	55.05	0
TRANSCOR	115.26 Cr	36.18	7.04	16.63	0.99	0.71	3.19	3.19	0.30	1.20	1.16	0.30	5.69	9.90	6.91	5.96	2.00	26.11	0.83
GROWINGTON	78.19 Cr	4.87	7.04	12.50	7.16	3.90	0.15	0.09	0	2.08	2.05	0.37	5.86	1.80	8.23	12.51	-	-	0
TRADWIN	14.4 Cr	48.00	6.85	0	2.72	1.52	12.68	12.68	0	0.71	0.68	-2.16	2.14	4.49	0	0	-0.72	4.42	0
SAILANI	12.47 Cr	26.50	1.81	2.61	2.40	1.06	0.41	0.41	0	2.09	2.07	0.33	2.28	1.70	47.48	13.31	-	-	0

Scroll horizontally to see more columns

Quarterly Results

In Rs. Cr.	2023-06	2023-09	2023-12	2024-03	2024-06
Net Sales	124.05	141.69	160.79	164.04	152.60
Expenditure+	89.14	76.92	99.94	114.88	105.63
Other Income+	2.59	2.87	4.52	8.52	3.62
Operating Profit	34.91	64.77	60.85	49.16	46.97
Interest	1.45	2.00	1.39	1.13	1.15
Depreciation and Amortization	0.97	1.00	3.73	1.47	2.26
Profit Before Tax	35.08	64.65	60.26	-17.36	47.18
Tax+	9.18	17.70	14.58	-2.28	13.25
Net Profit	25.91	46.95	45.68	-15.08	33.93

Profit & Loss

In Rs. Cr.	202103	202203	202303	202403	202503
Sales	1385.03	2353.74	4488.26	5905.76	5873.24
Operational Expenses+	606.03	1023.14	2717.45	3794.50	4420.31
Operating Profit	779.00	1330.60	1770.81	2111.26	1452.93
Other Income	122.52	143.89	165.36	185.05	159.26
OPM %	56.24	56.53	39.45	35.75	24.74
Depreciation and Amortisation	6.62	13.37	29.03	71.64	124.71
Interest	61.05	25.45	57.76	74.04	57.66
Profit Before Tax	833.85	1435.67	1849.38	1426.32	1429.82
Tax	222.74	369.23	508.35	391.66	345.62
Net Profit	610.11	1059.22	1341.98	1031.05	1073.48

Balance Sheet

In Rs. Cr.	202103	202203	202303	202403	202503
Assets+	3943.97	4787.90	6924.19	8853.76	11442.52
Liabilities+	3943.97	4787.90	6924.19	8853.76	11442.52

Cash Flow Statement

In Rs. Cr.	202103	202203	202303	202403	202503
Cash from Operating Activity+	738.46	201.94	-1193.84	1241.13	1118.22
Cash from Investing Activity	-230.09	-563.63	825.80	-432.48	-922.74
Cash from Financing Activity	2.40	-311.42	38.43	557.42	157.75
Net Cash Flow	510.77	-673.11	-329.61	1366.07	353.23
Opening Cash & Cash Equivalents	134.14	644.91	-28.20	-357.81	1008.26
Closing Cash & Cash Equivalents	644.91	-28.20	-357.81	1008.26	1361.49

Shareholder Pattern

In %	SEP'25	JUN'25	MAR'25	DEC'24	SEP'24	JUN'24	MAR'24	DEC'23	SEP'23	JUN'23
Promoters+	47.72	47.72	48.97	50.38	50.38	64.30	64.30	64.30	65.54	71.30
Public+	52.28	52.28	51.03	49.62	49.62	35.70	35.70	35.70	34.46	28.70
Custodians	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Number of Shareholders	1079322	1089618	1099224	1045426	922939	744165	747766	463094	376620	287396

Ratios

Reported EPS

Bad: 2Current: 0.30Good: 5

❌

Adjusted EPS

Bad: 3Current: 0.30Good: 6

❌

Return On Capital Employed (ROCE)

Bad: 10Current: 21.68Good: 20

✅

Current Ratio

Bad: 1Current: 2.68Good: 2

✅

Return On Equity (ROE)

Bad: 5Current: 16.40Good: 15

✅

Debt to Total Assets

Bad: 1Current: 3.04Good: 0.5

❌

Scroll vertically to see more ratios

Reported EPS

Bad: 2Current: 0.30Good: 5

❌

Adjusted EPS

Bad: 3Current: 0.30Good: 6

❌

Return On Capital Employed (ROCE)

Bad: 10Current: 21.68Good: 20

✅

Current Ratio

Bad: 1Current: 2.68Good: 2

✅

Return On Equity (ROE)

Bad: 5Current: 16.40Good: 15

✅

Debt to Total Assets

Bad: 1Current: 3.04Good: 0.5

❌

* Each ratio is marked as Good (✅), Average (🟡), or Bad (❌) based on its value.

Peer Comparison

Consolidated

company Name	market Cap	price	roa	roe	ebit Margin	pat Margin	reported Eps	adjusted Eps	dps	current Ratio	quick Ratio	total Debt Equity	interest Cover	asset Turnover	price Earnings Ratio	price Cash Earnings	price To Book	ev To Ebitda	dividend Yield
IRCTC	75,128 Cr	939.10	19.62	38.15	37.95	28.13	16.44	16.44	8.00	1.87	1.87	0	105.03	0.70	44.24	42.54	21.24	44.68	0.69
TBOTEK	20,893.38 Cr	1924.10	4.08	27.16	17.70	13.23	21.17	21.17	0	1.19	1.19	0.12	9.34	0.31	56.93	46.44	9.75	67.45	0
THOMASCOOK	9,809.79 Cr	208.55	3.95	16.67	5.86	3.17	5.41	5.41	0.45	0.92	0.91	0.14	5.04	1.24	24.89	15.82	6.48	15.26	0.29
EASEMYTRIP	6,886.15 Cr	38.86	10.71	16.40	25.33	18.50	0.30	0.30	0	2.68	2.68	0.05	25.80	0.58	38.69	34.29	10.79	28.17	0.26
IXIGO	6,119.35 Cr	157.95	8.02	11.97	7.06	5.06	1.54	1.54	0	2.19	2.19	0.05	36.07	1.59	91.72	78.20	13.18	114.58	0
YATRA	2,270.58 Cr	144.70	2.88	4.78	5.73	4.62	2.33	2.33	0	1.93	1.93	0.07	4.43	0.62	36.66	19.87	3.02	55.05	0
TRANSCOR	115.26 Cr	36.18	7.04	16.63	0.99	0.71	3.19	3.19	0.30	1.20	1.16	0.30	5.69	9.90	6.91	5.96	2.00	26.11	0.83
GROWINGTON	78.19 Cr	4.87	7.04	12.50	7.16	3.90	0.15	0.09	0	2.08	2.05	0.37	5.86	1.80	8.23	12.51	-	-	0
TRADWIN	14.4 Cr	48.00	6.85	0	2.72	1.52	12.68	12.68	0	0.71	0.68	-2.16	2.14	4.49	0	0	-0.72	4.42	0
SAILANI	12.47 Cr	26.50	1.81	2.61	2.40	1.06	0.41	0.41	0	2.09	2.07	0.33	2.28	1.70	47.48	13.31	-	-	0

Scroll horizontally to see more columns

Quarterly Results

In Rs. Cr.	2023-06	2023-09	2023-12	2024-03	2024-06
Net Sales	124.05	141.69	160.79	164.04	152.60
Expenditure+	89.14	76.92	99.94	114.88	105.63
Other Income+	2.59	2.87	4.52	8.52	3.62
Operating Profit	34.91	64.77	60.85	49.16	46.97
Interest	1.45	2.00	1.39	1.13	1.15
Depreciation and Amortization	0.97	1.00	3.73	1.47	2.26
Profit Before Tax	35.08	64.65	60.26	-17.36	47.18
Tax+	9.18	17.70	14.58	-2.28	13.25
Net Profit	25.91	46.95	45.68	-15.08	33.93

Profit & Loss

In Rs. Cr.	202103	202203	202303	202403	202503
Sales	1385.03	2353.74	4488.26	5905.76	5873.24
Operational Expenses+	606.03	1023.14	2717.45	3794.50	4420.31
Operating Profit	779.00	1330.60	1770.81	2111.26	1452.93
Other Income	122.52	143.89	165.36	185.05	159.26
OPM %	56.24	56.53	39.45	35.75	24.74
Depreciation and Amortisation	6.62	13.37	29.03	71.64	124.71
Interest	61.05	25.45	57.76	74.04	57.66
Profit Before Tax	833.85	1435.67	1849.38	1426.32	1429.82
Tax	222.74	369.23	508.35	391.66	345.62
Net Profit	610.11	1059.22	1341.98	1031.05	1073.48

Balance Sheet

In Rs. Cr.	202103	202203	202303	202403	202503
Assets+	3943.97	4787.90	6924.19	8853.76	11442.52
Liabilities+	3943.97	4787.90	6924.19	8853.76	11442.52

Cash Flow Statement

In Rs. Cr.	202103	202203	202303	202403	202503
Cash from Operating Activity+	738.46	201.94	-1193.84	1241.13	1118.22
Cash from Investing Activity	-230.09	-563.63	825.80	-432.48	-922.74
Cash from Financing Activity	2.40	-311.42	38.43	557.42	157.75
Net Cash Flow	510.77	-673.11	-329.61	1366.07	353.23
Opening Cash & Cash Equivalents	134.14	644.91	-28.20	-357.81	1008.26
Closing Cash & Cash Equivalents	644.91	-28.20	-357.81	1008.26	1361.49

Shareholder Pattern

In %	SEP'25	JUN'25	MAR'25	DEC'24	SEP'24	JUN'24	MAR'24	DEC'23	SEP'23	JUN'23
Promoters+	47.72	47.72	48.97	50.38	50.38	64.30	64.30	64.30	65.54	71.30
Public+	52.28	52.28	51.03	49.62	49.62	35.70	35.70	35.70	34.46	28.70
Custodians	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Number of Shareholders	1079322	1089618	1099224	1045426	922939	744165	747766	463094	376620	287396

Easy Trip Planners Ltd.

₹8.56

+ 1.42 (19.89%)

04:01 pm - close price

BSE: EASEMYTRIP

NSE: EASEMYTRIP

Industry: Travel Services

House: Private

Overview

* Data is updated every day around 8pm. During market hours, the chart shows the previous day's last value as the latest data point.