Dhani Services Ltd. - (Amalgamated)

₹51.2

- 4.82 (-8.60%)

04:01 pm - close price

BSE: DHANI

NSE: DHANI

Industry: Finance - Stock Broking

House: Indiabulls

* Data is updated every day around 8pm. During market hours, the chart shows the previous day's last value as the latest data point.

Ratios

Reported EPS

Bad: 2Current: -0.90Good: 5

❌

Adjusted EPS

Bad: 3Current: -0.90Good: 6

❌

Return On Capital Employed (ROCE)

Bad: 10Current: 1.39Good: 20

❌

Current Ratio

Bad: 1Current: 3.58Good: 2

✅

Return On Equity (ROE)

Bad: 5Current: -2.19Good: 15

❌

Debt to Total Assets

Bad: 1Current: 15.52Good: 0.5

❌

Scroll vertically to see more ratios

Reported EPS

Bad: 2Current: -0.90Good: 5

❌

Adjusted EPS

Bad: 3Current: -0.90Good: 6

❌

Return On Capital Employed (ROCE)

Bad: 10Current: 1.39Good: 20

❌

Current Ratio

Bad: 1Current: 3.58Good: 2

✅

Return On Equity (ROE)

Bad: 5Current: -2.19Good: 15

❌

Debt to Total Assets

Bad: 1Current: 15.52Good: 0.5

❌

* Each ratio is marked as Good (✅), Average (🟡), or Bad (❌) based on its value.

Peer Comparison

Consolidated

company Name	market Cap	price	roa	roe	ebit Margin	pat Margin	reported Eps	adjusted Eps	dps	current Ratio	quick Ratio	total Debt Equity	interest Cover	asset Turnover	price Earnings Ratio	price Cash Earnings	price To Book	ev To Ebitda	dividend Yield
MOTILALOFS	45,897.21 Cr	767.00	7.64	25.65	54.26	30.08	41.74	41.74	5.00	0.82	0.82	1.35	3.48	0.25	14.73	14.14	4.80	10.21	1.83
360ONE	39,695.27 Cr	1090.30	5.82	19.88	67.79	30.81	25.83	25.83	6.00	0.93	0.93	1.61	2.52	0.19	36.51	34.13	11.12	24.16	1.51
MCX	27,267.3 Cr	5346.70	11.72	22.52	62.90	50.33	109.81	21.96	30.00	1.87	1.87	0	1555.22	0.23	48.36	43.42	18.31	101.18	0.14
ANGELONE	22,974.04 Cr	2548.85	7.28	27.79	36.04	22.37	129.81	129.81	48.00	1.09	1.09	0.62	6.38	0.33	17.82	16.37	4.84	8.46	1.36
IIFLCAPS	9,881.89 Cr	320.00	9.04	34.10	46.05	29.64	22.98	22.98	3.00	1.24	1.24	0.39	6.06	0.30	9.46	8.78	5.06	5.93	0.94
CHOICEIN	9,061.78 Cr	454.50	7.36	23.78	31.58	17.87	8.15	8.15	0	1.58	1.56	0.57	4.34	0.41	61.58	58.52	15.16	36.75	0
SHAREINDIA	6,268.2 Cr	299.05	9.56	16.61	35.91	22.65	15.01	15.01	1.35	1.71	1.59	0.21	5.81	0.42	11.00	10.42	2.82	6.72	0.60
GEOJITFSL	4,075.02 Cr	170.40	8.27	16.79	34.11	22.32	6.00	6.00	1.50	1.59	1.59	0.10	7.86	0.37	11.94	10.12	4.65	12.18	0.88
DHANI	3,422.52 Cr	55.91	-1.90	-2.19	13.04	-17.14	-0.90	-0.90	0	3.58	2.72	0.18	0.79	0.11	0	-92.41	1.02	-19.48	0
MONARCH	3,307.52 Cr	843.10	14.62	26.59	64.36	45.67	19.02	19.02	1.00	3.11	3.14	0.01	11.92	0.32	17.36	16.53	4.87	13.89	0.12

Scroll horizontally to see more columns

Quarterly Results

In Rs. Cr.	2023-06	2023-09	2023-12	2024-03	2024-06
Net Sales	119.59	98.58	87.11	117.56	107.37
Expenditure+	163.78	162.24	157.88	174.02	165.66
Other Income+	5.08	14.21	20.43	16.77	21.55
Operating Profit	-44.18	-63.66	-70.77	-56.45	-58.29
Interest	25.72	24.23	22.48	20.74	18.31
Depreciation and Amortization	18.24	15.75	14.30	14.45	12.84
Profit Before Tax	-83.06	-89.44	-87.12	-74.88	-67.90
Tax+	11.46	15.50	2.35	10.13	15.45
Net Profit	-94.53	-104.94	-89.46	-85.01	-83.35

Profit & Loss

In Rs. Cr.	202103	202203	202303	202403	202503
Sales	131101.62	143443.85	60852.54	42284.80	39477.02
Operational Expenses+	100115.93	204641.14	108951.53	65675.70	41607.75
Operating Profit	30985.69	-61197.29	-48098.99	-23390.90	-2130.73
Other Income	8347.86	9011.64	23435.15	5650.59	10290.36
OPM %	23.63	-42.66	-79.04	-55.32	-5.40
Depreciation and Amortisation	8395.38	9498.93	9084.00	6274.00	3013.67
Interest	51809.57	28400.74	17010.90	9436.04	6545.02
Profit Before Tax	-20871.40	-90085.32	-50758.74	-33450.35	-1399.06
Tax	2077.47	-3602.69	-2212.83	4918.56	4621.39
Net Profit	-22505.40	-86635.46	-47957.93	-37520.51	-5481.76

Balance Sheet

In Rs. Cr.	202103	202203	202303	202403	202503
Assets+	992018.54	836736.19	477467.70	402430.80	309792.84
Liabilities+	992018.54	836736.19	477467.70	402430.80	309792.84

Cash Flow Statement

In Rs. Cr.	202103	202203	202303	202403	202503
Cash from Operating Activity+	92536.53	-70226.49	84755.84	-23111.12	9842.91
Cash from Investing Activity	-53705.94	77419.85	7614.38	48897.49	5238.04
Cash from Financing Activity	-116839.81	-80135.16	-116831.30	-31794.75	-8906.65
Net Cash Flow	-78009.22	-72941.80	-24461.08	-6008.38	6174.30
Opening Cash & Cash Equivalents	201085.55	123095.03	50072.00	25692.14	19935.62
Closing Cash & Cash Equivalents	123095.03	50153.23	25692.14	19935.62	26544.35

Shareholder Pattern

In %	SEP'25	JUN'25	MAR'25	DEC'24	SEP'24	JUN'24	MAR'24	DEC'23	SEP'23	JUN'23
Promoters+	33.91	29.13	29.13	29.13	29.13	29.13	30.77	31.25	31.25	32.89
Public+	66.09	70.87	70.87	70.87	70.87	70.87	69.23	68.75	68.75	67.11
Custodians	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Number of Shareholders	176379	178737	180194	179168	184263	194452	211898	213506	220985	222554

Cash Flow Statement

In Rs. Cr.	202103	202203	202303	202403	202503
Cash from Operating Activity+	92536.53	-70226.49	84755.84	-23111.12	9842.91
Cash from Investing Activity	-53705.94	77419.85	7614.38	48897.49	5238.04
Cash from Financing Activity	-116839.81	-80135.16	-116831.30	-31794.75	-8906.65
Net Cash Flow	-78009.22	-72941.80	-24461.08	-6008.38	6174.30
Opening Cash & Cash Equivalents	201085.55	123095.03	50072.00	25692.14	19935.62
Closing Cash & Cash Equivalents	123095.03	50153.23	25692.14	19935.62	26544.35

Profit & Loss

In Rs. Cr.	202103	202203	202303	202403	202503
Sales	131101.62	143443.85	60852.54	42284.80	39477.02
Operational Expenses+	100115.93	204641.14	108951.53	65675.70	41607.75
Operating Profit	30985.69	-61197.29	-48098.99	-23390.90	-2130.73
Other Income	8347.86	9011.64	23435.15	5650.59	10290.36
OPM %	23.63	-42.66	-79.04	-55.32	-5.40
Depreciation and Amortisation	8395.38	9498.93	9084.00	6274.00	3013.67
Interest	51809.57	28400.74	17010.90	9436.04	6545.02
Profit Before Tax	-20871.40	-90085.32	-50758.74	-33450.35	-1399.06
Tax	2077.47	-3602.69	-2212.83	4918.56	4621.39
Net Profit	-22505.40	-86635.46	-47957.93	-37520.51	-5481.76

Quarterly Results

In Rs. Cr.	2023-06	2023-09	2023-12	2024-03	2024-06
Net Sales	119.59	98.58	87.11	117.56	107.37
Expenditure+	163.78	162.24	157.88	174.02	165.66
Other Income+	5.08	14.21	20.43	16.77	21.55
Operating Profit	-44.18	-63.66	-70.77	-56.45	-58.29
Interest	25.72	24.23	22.48	20.74	18.31
Depreciation and Amortization	18.24	15.75	14.30	14.45	12.84
Profit Before Tax	-83.06	-89.44	-87.12	-74.88	-67.90
Tax+	11.46	15.50	2.35	10.13	15.45
Net Profit	-94.53	-104.94	-89.46	-85.01	-83.35

Balance Sheet

In Rs. Cr.	202103	202203	202303	202403	202503
Assets+	992018.54	836736.19	477467.70	402430.80	309792.84
Liabilities+	992018.54	836736.19	477467.70	402430.80	309792.84

Shareholder Pattern

In %	SEP'25	JUN'25	MAR'25	DEC'24	SEP'24	JUN'24	MAR'24	DEC'23	SEP'23	JUN'23
Promoters+	33.91	29.13	29.13	29.13	29.13	29.13	30.77	31.25	31.25	32.89
Public+	66.09	70.87	70.87	70.87	70.87	70.87	69.23	68.75	68.75	67.11
Custodians	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Number of Shareholders	176379	178737	180194	179168	184263	194452	211898	213506	220985	222554

* Data is updated every day around 8pm. During market hours, the chart shows the previous day's last value as the latest data point.

Peer Comparison

Consolidated

company Name	market Cap	price	roa	roe	ebit Margin	pat Margin	reported Eps	adjusted Eps	dps	current Ratio	quick Ratio	total Debt Equity	interest Cover	asset Turnover	price Earnings Ratio	price Cash Earnings	price To Book	ev To Ebitda	dividend Yield
MOTILALOFS	45,897.21 Cr	767.00	7.64	25.65	54.26	30.08	41.74	41.74	5.00	0.82	0.82	1.35	3.48	0.25	14.73	14.14	4.80	10.21	1.83
360ONE	39,695.27 Cr	1090.30	5.82	19.88	67.79	30.81	25.83	25.83	6.00	0.93	0.93	1.61	2.52	0.19	36.51	34.13	11.12	24.16	1.51
MCX	27,267.3 Cr	5346.70	11.72	22.52	62.90	50.33	109.81	21.96	30.00	1.87	1.87	0	1555.22	0.23	48.36	43.42	18.31	101.18	0.14
ANGELONE	22,974.04 Cr	2548.85	7.28	27.79	36.04	22.37	129.81	129.81	48.00	1.09	1.09	0.62	6.38	0.33	17.82	16.37	4.84	8.46	1.36
IIFLCAPS	9,881.89 Cr	320.00	9.04	34.10	46.05	29.64	22.98	22.98	3.00	1.24	1.24	0.39	6.06	0.30	9.46	8.78	5.06	5.93	0.94
CHOICEIN	9,061.78 Cr	454.50	7.36	23.78	31.58	17.87	8.15	8.15	0	1.58	1.56	0.57	4.34	0.41	61.58	58.52	15.16	36.75	0
SHAREINDIA	6,268.2 Cr	299.05	9.56	16.61	35.91	22.65	15.01	15.01	1.35	1.71	1.59	0.21	5.81	0.42	11.00	10.42	2.82	6.72	0.60
GEOJITFSL	4,075.02 Cr	170.40	8.27	16.79	34.11	22.32	6.00	6.00	1.50	1.59	1.59	0.10	7.86	0.37	11.94	10.12	4.65	12.18	0.88
DHANI	3,422.52 Cr	55.91	-1.90	-2.19	13.04	-17.14	-0.90	-0.90	0	3.58	2.72	0.18	0.79	0.11	0	-92.41	1.02	-19.48	0
MONARCH	3,307.52 Cr	843.10	14.62	26.59	64.36	45.67	19.02	19.02	1.00	3.11	3.14	0.01	11.92	0.32	17.36	16.53	4.87	13.89	0.12

Scroll horizontally to see more columns

Ratios

Reported EPS

Bad: 2Current: -0.90Good: 5

❌

Adjusted EPS

Bad: 3Current: -0.90Good: 6

❌

Return On Capital Employed (ROCE)

Bad: 10Current: 1.39Good: 20

❌

Current Ratio

Bad: 1Current: 3.58Good: 2

✅

Return On Equity (ROE)

Bad: 5Current: -2.19Good: 15

❌

Debt to Total Assets

Bad: 1Current: 15.52Good: 0.5

❌

Scroll vertically to see more ratios

Reported EPS

Bad: 2Current: -0.90Good: 5

❌

Adjusted EPS

Bad: 3Current: -0.90Good: 6

❌

Return On Capital Employed (ROCE)

Bad: 10Current: 1.39Good: 20

❌

Current Ratio

Bad: 1Current: 3.58Good: 2

✅

Return On Equity (ROE)

Bad: 5Current: -2.19Good: 15

❌

Debt to Total Assets

Bad: 1Current: 15.52Good: 0.5

❌

* Each ratio is marked as Good (✅), Average (🟡), or Bad (❌) based on its value.

Dhani Services Ltd. - (Amalgamated)

₹51.2

- 4.82 (-8.60%)

04:01 pm - close price

BSE: DHANI

NSE: DHANI

Industry: Finance - Stock Broking

House: Indiabulls

Overview