Valor Estate Ltd.

₹98.45

- 0.40 (-0.40%)

04:01 pm - close price

BSE: DBREALTY

NSE: DBREALTY

Industry: Construction - Real Estate

House: DB Realty

Overview

Price Chart

Failed to load chart data

Ratios

Reported EPS

Bad: 2Current: -2.33Good: 5

❌

Adjusted EPS

Bad: 3Current: -2.33Good: 6

❌

Return On Capital Employed (ROCE)

Bad: 10Current: -1.42Good: 20

❌

Current Ratio

Bad: 1Current: 1.93Good: 2

🟡

Return On Equity (ROE)

Bad: 5Current: -2.39Good: 15

❌

Debt to Total Assets

Bad: 1Current: 22.20Good: 0.5

❌

Scroll vertically to see more ratios

Reported EPS

Bad: 2Current: -2.33Good: 5

❌

Adjusted EPS

Bad: 3Current: -2.33Good: 6

❌

Return On Capital Employed (ROCE)

Bad: 10Current: -1.42Good: 20

❌

Current Ratio

Bad: 1Current: 1.93Good: 2

🟡

Return On Equity (ROE)

Bad: 5Current: -2.39Good: 15

❌

Debt to Total Assets

Bad: 1Current: 22.20Good: 0.5

❌

* Each ratio is marked as Good (✅), Average (🟡), or Bad (❌) based on its value.

Peer Comparison

Consolidated

Peer comparison with financial metrics
company Name	market Cap	price	roa	roe	ebit Margin	pat Margin	reported Eps	adjusted Eps	dps	current Ratio	quick Ratio	total Debt Equity	interest Cover	asset Turnover	price Earnings Ratio	price Cash Earnings	price To Book	ev To Ebitda	dividend Yield
DLF	210,512.88 Cr	850.45	4.23	6.57	32.04	32.49	17.64	17.64	6.00	1.82	0.71	0.09	6.69	0.13	38.57	59.20	5.29	76.45	0.59
LODHA	121,182.15 Cr	1217.65	5.72	15.16	29.79	20.08	27.71	27.71	4.25	1.69	0.38	0.36	7.47	0.28	43.19	39.29	6.98	38.56	0.18
GODREJPROP	80,619.84 Cr	2899.40	3.06	10.18	38.52	28.22	46.48	46.48	0	1.51	0.54	0.71	10.92	0.11	45.77	43.80	7.63	48.37	0
PRESTIGE	74,947.1 Cr	1869.65	1.17	4.62	28.31	8.36	10.85	10.85	1.80	1.25	0.35	0.69	1.57	0.14	109.15	35.70	6.46	20.00	0.10
OBEROIRLTY	64,877.55 Cr	1784.30	10.58	15.06	60.73	42.10	61.21	61.21	8.00	4.34	1.65	0.21	12.10	0.25	26.73	25.71	4.50	21.57	0.45
PHOENIXLTD	64,745.5 Cr	3622.25	6.34	13.10	52.40	34.13	27.53	27.53	2.50	1.14	0.81	0.45	4.96	0.19	59.55	36.00	6.65	29.13	0.14
BRIGADE	29,228.21 Cr	1264.30	3.48	14.94	26.89	13.41	27.89	27.89	2.50	1.21	0.43	0.94	2.75	0.26	35.03	24.63	7.88	22.12	0.16
ABREL	25,962.54 Cr	2324.40	-1.11	-3.82	-10.93	-12.20	-14.44	-14.44	2.00	1.40	0.27	1.31	-2.91	0.09	0	-258.91	6.48	42.71	0.22
ANANTRAJ	20,887.82 Cr	610.95	8.35	10.78	24.35	20.46	12.41	12.41	0.73	5.43	3.08	0.11	45.64	0.41	39.65	37.35	5.57	51.08	0.12
SIGNATURE	20,140.8 Cr	1433.40	0.97	14.96	6.28	4.05	7.19	7.19	0	1.18	0.29	3.26	3.03	0.24	151.98	119.47	31.80	268.43	0

Scroll horizontally to see more columns

Quarterly Results

In Rs. Cr.	2023-06	2023-09	2023-12	2024-03	2024-06
Net Sales	2.43	68.02	142.80	144.22	79.45
Expenditure+	11.16	16.36	62.21	111.81	65.75
Other Income+	6.26	821.85	415.20	8.63	13.67
Operating Profit	-8.73	51.66	80.60	32.40	13.70
Interest	21.78	23.38	5.09	33.07	30.09
Depreciation and Amortization	0.13	0.09	13.60	12.24	13.16
Profit Before Tax	-24.79	940.83	462.66	-6.97	-16.89
Tax+	1.12	47.09	0.02	6.36	-3.70
Net Profit	-25.91	893.74	462.64	-13.33	-13.19

Profit & Loss

In Rs. Cr.	202103	202203	202303	202403	202503
Sales	2455.77	21943.42	69823.96	35747.01	113308.05
Operational Expenses+	11548.57	29417.87	141615.17	32307.10	127205.94
Operating Profit	-9092.80	-7474.45	-71791.21	3439.91	-13897.89
Other Income	10928.36	6142.94	10901.35	137347.83	9014.00
OPM %	-370.26	-34.06	-102.82	9.62	-12.27
Depreciation and Amortisation	132.43	69.25	42.33	2606.57	5303.73
Interest	33380.68	30007.82	5441.20	8331.49	9290.07
Profit Before Tax	-16182.68	14249.71	-6053.33	137172.87	-19077.85
Tax	379.90	12089.52	13.86	5459.00	-7687.21
Net Profit	-16973.23	2692.74	-9038.37	131937.90	-12558.86

Balance Sheet

In Rs. Cr.	202103	202203	202303	202403	202503
Assets+	703709.36	858737.70	829529.56	916304.24	854733.09
Liabilities+	562614.55	673323.44	611750.06	916304.24	854733.09

Cash Flow

Failed to load cash flow data

Shareholder Pattern

In %	DEC'25	SEP'25	JUN'25	MAR'25	DEC'24	SEP'24	JUN'24	MAR'24	DEC'23	SEP'23
Promoters+	47.45	47.43	47.43	47.37	47.37	47.38	47.38	47.44	50.89	53.82
Public+	52.55	52.57	52.57	52.63	52.63	52.62	52.62	52.56	49.11	46.18
Custodians	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Number of Shareholders	91257	92775	90359	101588	104928	101107	94660	69249	60389	53973

Corporate Actions

174 events in the last 3 years

Quarterly Results

In Rs. Cr.	2023-06	2023-09	2023-12	2024-03	2024-06
Net Sales	2.43	68.02	142.80	144.22	79.45
Expenditure+	11.16	16.36	62.21	111.81	65.75
Other Income+	6.26	821.85	415.20	8.63	13.67
Operating Profit	-8.73	51.66	80.60	32.40	13.70
Interest	21.78	23.38	5.09	33.07	30.09
Depreciation and Amortization	0.13	0.09	13.60	12.24	13.16
Profit Before Tax	-24.79	940.83	462.66	-6.97	-16.89
Tax+	1.12	47.09	0.02	6.36	-3.70
Net Profit	-25.91	893.74	462.64	-13.33	-13.19

Profit & Loss

In Rs. Cr.	202103	202203	202303	202403	202503
Sales	2455.77	21943.42	69823.96	35747.01	113308.05
Operational Expenses+	11548.57	29417.87	141615.17	32307.10	127205.94
Operating Profit	-9092.80	-7474.45	-71791.21	3439.91	-13897.89
Other Income	10928.36	6142.94	10901.35	137347.83	9014.00
OPM %	-370.26	-34.06	-102.82	9.62	-12.27
Depreciation and Amortisation	132.43	69.25	42.33	2606.57	5303.73
Interest	33380.68	30007.82	5441.20	8331.49	9290.07
Profit Before Tax	-16182.68	14249.71	-6053.33	137172.87	-19077.85
Tax	379.90	12089.52	13.86	5459.00	-7687.21
Net Profit	-16973.23	2692.74	-9038.37	131937.90	-12558.86

Peer Comparison

Consolidated

Peer comparison with financial metrics
company Name	market Cap	price	roa	roe	ebit Margin	pat Margin	reported Eps	adjusted Eps	dps	current Ratio	quick Ratio	total Debt Equity	interest Cover	asset Turnover	price Earnings Ratio	price Cash Earnings	price To Book	ev To Ebitda	dividend Yield
DLF	210,512.88 Cr	850.45	4.23	6.57	32.04	32.49	17.64	17.64	6.00	1.82	0.71	0.09	6.69	0.13	38.57	59.20	5.29	76.45	0.59
LODHA	121,182.15 Cr	1217.65	5.72	15.16	29.79	20.08	27.71	27.71	4.25	1.69	0.38	0.36	7.47	0.28	43.19	39.29	6.98	38.56	0.18
GODREJPROP	80,619.84 Cr	2899.40	3.06	10.18	38.52	28.22	46.48	46.48	0	1.51	0.54	0.71	10.92	0.11	45.77	43.80	7.63	48.37	0
PRESTIGE	74,947.1 Cr	1869.65	1.17	4.62	28.31	8.36	10.85	10.85	1.80	1.25	0.35	0.69	1.57	0.14	109.15	35.70	6.46	20.00	0.10
OBEROIRLTY	64,877.55 Cr	1784.30	10.58	15.06	60.73	42.10	61.21	61.21	8.00	4.34	1.65	0.21	12.10	0.25	26.73	25.71	4.50	21.57	0.45
PHOENIXLTD	64,745.5 Cr	3622.25	6.34	13.10	52.40	34.13	27.53	27.53	2.50	1.14	0.81	0.45	4.96	0.19	59.55	36.00	6.65	29.13	0.14
BRIGADE	29,228.21 Cr	1264.30	3.48	14.94	26.89	13.41	27.89	27.89	2.50	1.21	0.43	0.94	2.75	0.26	35.03	24.63	7.88	22.12	0.16
ABREL	25,962.54 Cr	2324.40	-1.11	-3.82	-10.93	-12.20	-14.44	-14.44	2.00	1.40	0.27	1.31	-2.91	0.09	0	-258.91	6.48	42.71	0.22
ANANTRAJ	20,887.82 Cr	610.95	8.35	10.78	24.35	20.46	12.41	12.41	0.73	5.43	3.08	0.11	45.64	0.41	39.65	37.35	5.57	51.08	0.12
SIGNATURE	20,140.8 Cr	1433.40	0.97	14.96	6.28	4.05	7.19	7.19	0	1.18	0.29	3.26	3.03	0.24	151.98	119.47	31.80	268.43	0

Scroll horizontally to see more columns

Balance Sheet

In Rs. Cr.	202103	202203	202303	202403	202503
Assets+	703709.36	858737.70	829529.56	916304.24	854733.09
Liabilities+	562614.55	673323.44	611750.06	916304.24	854733.09

Shareholder Pattern

In %	DEC'25	SEP'25	JUN'25	MAR'25	DEC'24	SEP'24	JUN'24	MAR'24	DEC'23	SEP'23
Promoters+	47.45	47.43	47.43	47.37	47.37	47.38	47.38	47.44	50.89	53.82
Public+	52.55	52.57	52.57	52.63	52.63	52.62	52.62	52.56	49.11	46.18
Custodians	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Number of Shareholders	91257	92775	90359	101588	104928	101107	94660	69249	60389	53973

Price Chart

Failed to load chart data

Ratios

Reported EPS

Bad: 2Current: -2.33Good: 5

❌

Adjusted EPS

Bad: 3Current: -2.33Good: 6

❌

Return On Capital Employed (ROCE)

Bad: 10Current: -1.42Good: 20

❌

Current Ratio

Bad: 1Current: 1.93Good: 2

🟡

Return On Equity (ROE)

Bad: 5Current: -2.39Good: 15

❌

Debt to Total Assets

Bad: 1Current: 22.20Good: 0.5

❌

Scroll vertically to see more ratios

Reported EPS

Bad: 2Current: -2.33Good: 5

❌

Adjusted EPS

Bad: 3Current: -2.33Good: 6

❌

Return On Capital Employed (ROCE)

Bad: 10Current: -1.42Good: 20

❌

Current Ratio

Bad: 1Current: 1.93Good: 2

🟡

Return On Equity (ROE)

Bad: 5Current: -2.39Good: 15

❌

Debt to Total Assets

Bad: 1Current: 22.20Good: 0.5

❌

* Each ratio is marked as Good (✅), Average (🟡), or Bad (❌) based on its value.

Cash Flow

Failed to load cash flow data

Valor Estate Ltd.

₹98.45

- 0.40 (-0.40%)

04:01 pm - close price

BSE: DBREALTY

NSE: DBREALTY

Industry: Construction - Real Estate

House: DB Realty

Overview

Corporate Actions

174 events in the last 3 years