Waterways Leisure Tourism Ltd.

₹112.75

+ 3.25 (2.97%)

04:01 pm - close price

BSE: CORDELIA

NSE: CORDELIA

Industry: Travel Services

House: Private

Overview

Events:

* Data is updated every day around 8pm. During market hours, the chart shows the previous day's last value as the latest data point.

Ratios

Reported EPS

Bad: 2Current: 8.00Good: 5

✅

Adjusted EPS

Bad: 3Current: 0.80Good: 6

❌

Return On Capital Employed (ROCE)

Bad: 10Current: 74.77Good: 20

✅

Current Ratio

Bad: 1Current: 0.52Good: 2

❌

Return On Equity (ROE)

Bad: 5Current: 92.30Good: 15

✅

Debt to Total Assets

Bad: 1Current: 29.81Good: 0.5

❌

Scroll vertically to see more ratios

Reported EPS

Bad: 2Current: 8.00Good: 5

✅

Adjusted EPS

Bad: 3Current: 0.80Good: 6

❌

Return On Capital Employed (ROCE)

Bad: 10Current: 74.77Good: 20

✅

Current Ratio

Bad: 1Current: 0.52Good: 2

❌

Return On Equity (ROE)

Bad: 5Current: 92.30Good: 15

✅

Debt to Total Assets

Bad: 1Current: 29.81Good: 0.5

❌

* Each ratio is marked as Good (✅), Average (🟡), or Bad (❌) based on its value.

Peer Comparison

Consolidated

Peer comparison with financial metrics
company Name	market Cap	price	roa	roe	ebit Margin	pat Margin	reported Eps	adjusted Eps	dps	current Ratio	quick Ratio	total Debt Equity	interest Cover	asset Turnover	price Earnings Ratio	price Cash Earnings	price To Book	ev To Ebitda	dividend Yield
IRCTC	75,128 Cr	939.10	18.71	34.96	36.31	26.72	17.42	17.42	9.00	1.98	1.98	0	103.89	0.70	28.38	27.41	21.24	44.68	0.69
TBOTEK	20,893.38 Cr	1924.10	3.10	18.34	12.90	9.12	22.50	22.50	0	1.08	1.08	0.43	6.63	0.34	47.01	34.72	9.75	67.45	0
THOMASCOOK	9,809.79 Cr	208.55	3.01	12.67	5.06	2.63	4.65	4.65	0.50	0.86	0.85	0.15	4.48	1.15	19.25	11.09	6.48	15.26	0.29
EASEMYTRIP	6,886.15 Cr	38.86	10.71	16.40	25.33	18.50	0.30	0.30	0	2.68	2.68	0.05	25.80	0.58	38.69	34.29	10.79	28.17	0.26
IXIGO	6,119.35 Cr	157.95	4.18	5.55	5.60	4.38	1.65	1.65	0	2.92	2.92	0.01	33.38	0.95	106.09	88.67	13.18	114.58	0
DREAMFOLKS	2,518.39 Cr	474.50	2.67	3.93	2.80	1.76	2.17	2.17	0	6.98	6.98	0.01	7.03	1.52	26.38	19.99	9.93	23.84	0.42
YATRA	2,270.58 Cr	144.70	3.53	5.80	6.08	4.65	2.98	2.98	0	2.08	2.08	0.09	4.88	0.76	30.34	16.15	3.02	55.05	0
TRANSCOR	115.26 Cr	36.18	5.08	12.15	1.50	0.95	2.63	2.63	0.60	1.27	1.25	0.20	6.69	5.36	9.01	7.71	2.00	26.11	0.83
GROWINGTON	78.19 Cr	4.87	6.39	9.83	5.17	3.51	0.07	0.07	0	3.33	3.27	0.11	7.36	1.82	11.94	11.53	-	-	0
TRADWIN	14.4 Cr	48.00	6.85	0	2.72	1.52	12.68	12.68	0	0.71	0.68	-2.16	2.14	4.49	0	0	-0.72	4.42	0

Scroll horizontally to see more columns

Profit & Loss

In Rs. Cr.	202403	202503	202603
Sales	4440.60	5906.05	5797.45
Operational Expenses+	3370.73	3773.70	4647.89
Operating Profit	1069.87	2132.35	1149.56
Other Income	80.94	70.78	72.49
OPM %	24.09	36.10	19.83
Depreciation and Amortisation	1842.53	629.88	304.89
Interest	390.70	433.39	134.65
Profit Before Tax	-1226.87	1895.75	782.51
Tax	0.46	213.90	263.18
Net Profit	-1227.33	1681.85	521.43

Balance Sheet

In Rs. Cr.	202203	202303	202403	202503	202603
Assets+	-	-	3992.00	2473.74	3417.79
Liabilities+	0.00	0.00	3992.00	2473.74	3417.79

Cash Flow Statement

In Rs. Cr.	202203	202303	202403	202503	202603
Cash from Operating Activity+	-	-	2300.67	1296.69	-964.35
Cash from Investing Activity	-	-	-745.24	-660.23	104.76
Cash from Financing Activity	-	-	-1463.34	-479.87	586.25
Net Cash Flow	-	-	92.09	156.59	-273.34
Opening Cash & Cash Equivalents	-	-	78.99	171.10	327.82
Closing Cash & Cash Equivalents	-	-	171.10	327.82	54.27

Shareholder Pattern

In %	JUN'26
Promoters+	89.35
Public+	10.65
Custodians	0.00
Number of Shareholders	42537

Corporate Actions

25 events in the last 3 years

Events:

* Data is updated every day around 8pm. During market hours, the chart shows the previous day's last value as the latest data point.

Ratios

Reported EPS

Bad: 2Current: 8.00Good: 5

✅

Adjusted EPS

Bad: 3Current: 0.80Good: 6

❌

Return On Capital Employed (ROCE)

Bad: 10Current: 74.77Good: 20

✅

Current Ratio

Bad: 1Current: 0.52Good: 2

❌

Return On Equity (ROE)

Bad: 5Current: 92.30Good: 15

✅

Debt to Total Assets

Bad: 1Current: 29.81Good: 0.5

❌

Scroll vertically to see more ratios

Reported EPS

Bad: 2Current: 8.00Good: 5

✅

Adjusted EPS

Bad: 3Current: 0.80Good: 6

❌

Return On Capital Employed (ROCE)

Bad: 10Current: 74.77Good: 20

✅

Current Ratio

Bad: 1Current: 0.52Good: 2

❌

Return On Equity (ROE)

Bad: 5Current: 92.30Good: 15

✅

Debt to Total Assets

Bad: 1Current: 29.81Good: 0.5

❌

* Each ratio is marked as Good (✅), Average (🟡), or Bad (❌) based on its value.

Profit & Loss

In Rs. Cr.	202403	202503	202603
Sales	4440.60	5906.05	5797.45
Operational Expenses+	3370.73	3773.70	4647.89
Operating Profit	1069.87	2132.35	1149.56
Other Income	80.94	70.78	72.49
OPM %	24.09	36.10	19.83
Depreciation and Amortisation	1842.53	629.88	304.89
Interest	390.70	433.39	134.65
Profit Before Tax	-1226.87	1895.75	782.51
Tax	0.46	213.90	263.18
Net Profit	-1227.33	1681.85	521.43

Cash Flow Statement

In Rs. Cr.	202203	202303	202403	202503	202603
Cash from Operating Activity+	-	-	2300.67	1296.69	-964.35
Cash from Investing Activity	-	-	-745.24	-660.23	104.76
Cash from Financing Activity	-	-	-1463.34	-479.87	586.25
Net Cash Flow	-	-	92.09	156.59	-273.34
Opening Cash & Cash Equivalents	-	-	78.99	171.10	327.82
Closing Cash & Cash Equivalents	-	-	171.10	327.82	54.27

Peer Comparison

Consolidated

Peer comparison with financial metrics
company Name	market Cap	price	roa	roe	ebit Margin	pat Margin	reported Eps	adjusted Eps	dps	current Ratio	quick Ratio	total Debt Equity	interest Cover	asset Turnover	price Earnings Ratio	price Cash Earnings	price To Book	ev To Ebitda	dividend Yield
IRCTC	75,128 Cr	939.10	18.71	34.96	36.31	26.72	17.42	17.42	9.00	1.98	1.98	0	103.89	0.70	28.38	27.41	21.24	44.68	0.69
TBOTEK	20,893.38 Cr	1924.10	3.10	18.34	12.90	9.12	22.50	22.50	0	1.08	1.08	0.43	6.63	0.34	47.01	34.72	9.75	67.45	0
THOMASCOOK	9,809.79 Cr	208.55	3.01	12.67	5.06	2.63	4.65	4.65	0.50	0.86	0.85	0.15	4.48	1.15	19.25	11.09	6.48	15.26	0.29
EASEMYTRIP	6,886.15 Cr	38.86	10.71	16.40	25.33	18.50	0.30	0.30	0	2.68	2.68	0.05	25.80	0.58	38.69	34.29	10.79	28.17	0.26
IXIGO	6,119.35 Cr	157.95	4.18	5.55	5.60	4.38	1.65	1.65	0	2.92	2.92	0.01	33.38	0.95	106.09	88.67	13.18	114.58	0
DREAMFOLKS	2,518.39 Cr	474.50	2.67	3.93	2.80	1.76	2.17	2.17	0	6.98	6.98	0.01	7.03	1.52	26.38	19.99	9.93	23.84	0.42
YATRA	2,270.58 Cr	144.70	3.53	5.80	6.08	4.65	2.98	2.98	0	2.08	2.08	0.09	4.88	0.76	30.34	16.15	3.02	55.05	0
TRANSCOR	115.26 Cr	36.18	5.08	12.15	1.50	0.95	2.63	2.63	0.60	1.27	1.25	0.20	6.69	5.36	9.01	7.71	2.00	26.11	0.83
GROWINGTON	78.19 Cr	4.87	6.39	9.83	5.17	3.51	0.07	0.07	0	3.33	3.27	0.11	7.36	1.82	11.94	11.53	-	-	0
TRADWIN	14.4 Cr	48.00	6.85	0	2.72	1.52	12.68	12.68	0	0.71	0.68	-2.16	2.14	4.49	0	0	-0.72	4.42	0

Scroll horizontally to see more columns

Shareholder Pattern

In %	JUN'26
Promoters+	89.35
Public+	10.65
Custodians	0.00
Number of Shareholders	42537

Balance Sheet

In Rs. Cr.	202203	202303	202403	202503	202603
Assets+	-	-	3992.00	2473.74	3417.79
Liabilities+	0.00	0.00	3992.00	2473.74	3417.79

Waterways Leisure Tourism Ltd.

₹112.75

+ 3.25 (2.97%)

04:01 pm - close price

BSE: CORDELIA

NSE: CORDELIA

Industry: Travel Services

House: Private

Overview

Corporate Actions

25 events in the last 3 years