Cochin Malabar Estates & Industries Ltd.

₹149.85

+ 8.85 (6.28%)

02:05 pm - close price

BSE: COCHMAL

NSE:

Industry: Rubber Products

House: Private

Overview

Events:

* Data is updated every day around 8pm. During market hours, the chart shows the previous day's last value as the latest data point.

Ratios

Reported EPS

Bad: 2Current: 29.83Good: 5

✅

Adjusted EPS

Bad: 3Current: 29.83Good: 6

✅

Return On Capital Employed (ROCE)

Bad: 10Current: 474.09Good: 20

✅

Current Ratio

Bad: 1Current: 0.29Good: 2

❌

Return On Equity (ROE)

N/A

❌

Debt to Total Assets

Bad: 1Current: 16.49Good: 0.5

❌

Scroll vertically to see more ratios

Reported EPS

Bad: 2Current: 29.83Good: 5

✅

Adjusted EPS

Bad: 3Current: 29.83Good: 6

✅

Return On Capital Employed (ROCE)

Bad: 10Current: 474.09Good: 20

✅

Current Ratio

Bad: 1Current: 0.29Good: 2

❌

Return On Equity (ROE)

N/A

❌

Debt to Total Assets

Bad: 1Current: 16.49Good: 0.5

❌

* Each ratio is marked as Good (✅), Average (🟡), or Bad (❌) based on its value.

Peer Comparison

Consolidated

Peer comparison with financial metrics
company Name	market Cap	price	roa	roe	ebit Margin	pat Margin	reported Eps	adjusted Eps	dps	current Ratio	quick Ratio	total Debt Equity	interest Cover	asset Turnover	price Earnings Ratio	price Cash Earnings	price To Book	ev To Ebitda	dividend Yield
TINNARUBR	2,985.16 Cr	1742.70	14.46	31.77	14.79	9.57	28.23	28.23	4.00	1.13	0.68	0.76	6.51	1.51	32.99	27.48	20.84	39.82	0.29
APCOTEXIND	2,273.14 Cr	438.45	16.68	26.86	11.79	11.67	18.58	7.43	4.50	1.56	1.12	0.14	12.77	1.43	4.63	9.31	-	47.20	1.25
PIXTRANS	2,036.29 Cr	1494.50	16.51	20.73	25.92	18.64	82.85	82.85	9.00	6.60	4.85	0.06	35.21	0.89	19.67	16.27	3.91	13.25	0.47
GRPLTD	1,835.81 Cr	3442.15	7.99	17.16	9.04	5.20	57.57	57.57	14.50	1.17	0.86	0.76	5.10	1.54	48.33	31.76	10.48	33.28	1.09
INDAG	609.79 Cr	232.30	1.73	2.08	3.11	2.07	2.49	2.49	2.40	3.82	2.30	0	6.18	0.84	48.22	27.79	2.68	27.18	1.29
RUBFILA	459.81 Cr	84.73	8.55	10.43	7.21	5.32	5.42	5.42	2.00	5.19	4.10	0	323.51	1.61	11.71	8.54	1.66	9.93	1.42
HARRMALAYA	442.56 Cr	239.80	3.18	9.99	5.44	2.90	8.07	8.07	0	0.41	0.22	0.65	2.14	1.10	25.21	16.89	3.20	32.49	0
SAMPANN	135.88 Cr	33.46	3.85	55.63	7.01	4.29	0.98	0.98	0	1.73	1.26	10.50	5.81	0.90	28.53	11.71	37.55	50.78	0
COCHMAL	29.79 Cr	168.10	8.00	0	27.62	22.07	29.83	29.83	0	0.29	0.12	-0.87	4.97	0.36	1.85	1.69	-	5.65	0
EASTRED	22.52 Cr	43.04	-19.04	-1222.62	-8.79	-12.72	-17.54	-17.54	0	1.12	0.85	-8.56	-2.09	1.50	0	-2.59	-	-11.10	0

Scroll horizontally to see more columns

Profit & Loss

In Rs. Cr.	201103	201203
Sales	204414373.00	239531295.00
Operational Expenses+	151264488.00	175443591.00
Operating Profit	53149885.00	64087704.00
Other Income	2564303.00	7150764.00
OPM %	26.00	26.76
Depreciation and Amortisation	5447160.00	5079602.00
Interest	16552032.00	13300841.00
Profit Before Tax	33714996.00	52858025.00
Tax	-	-
Net Profit	33714996.00	52858025.00

Balance Sheet

In Rs. Cr.	201103	201203	202103	202203	202303	202403	202503
Assets+	676384275.00	644591400.00	-	-	-	-	-
Liabilities+	676384275.00	644591400.00	0.00	0.00	0.00	0.00	0.00

Cash Flow Statement

In Rs. Cr.	201103	201203	202103	202203	202303	202403	202503
Cash from Operating Activity+	-23050940.00	141357088.00	-	-	-	-	-
Cash from Investing Activity	-19975949.00	-21187319.00	-	-	-	-	-
Cash from Financing Activity	41824370.00	-125436046.00	-	-	-	-	-
Net Cash Flow	-1202519.00	-5266277.00	-	-	-	-	-
Opening Cash & Cash Equivalents	7626553.00	6424034.00	-	-	-	-	-
Closing Cash & Cash Equivalents	6424034.00	1157757.00	-	-	-	-	-

Shareholder Pattern

In %	MAR'26	DEC'25	SEP'25	JUN'25	MAR'25	DEC'24	SEP'24	JUN'24	MAR'24	DEC'23
Promoters+	62.72	62.72	62.72	62.72	62.72	62.72	62.72	62.72	62.72	62.72
Public+	37.28	37.28	37.28	37.28	37.28	37.28	37.28	37.28	37.28	37.28
Custodians	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Number of Shareholders	2432	2431	2437	2386	2306	2249	2231	2124	2020	1988

Corporate Actions

82 events in the last 3 years

Cash Flow Statement

In Rs. Cr.	201103	201203	202103	202203	202303	202403	202503
Cash from Operating Activity+	-23050940.00	141357088.00	-	-	-	-	-
Cash from Investing Activity	-19975949.00	-21187319.00	-	-	-	-	-
Cash from Financing Activity	41824370.00	-125436046.00	-	-	-	-	-
Net Cash Flow	-1202519.00	-5266277.00	-	-	-	-	-
Opening Cash & Cash Equivalents	7626553.00	6424034.00	-	-	-	-	-
Closing Cash & Cash Equivalents	6424034.00	1157757.00	-	-	-	-	-

Profit & Loss

In Rs. Cr.	201103	201203
Sales	204414373.00	239531295.00
Operational Expenses+	151264488.00	175443591.00
Operating Profit	53149885.00	64087704.00
Other Income	2564303.00	7150764.00
OPM %	26.00	26.76
Depreciation and Amortisation	5447160.00	5079602.00
Interest	16552032.00	13300841.00
Profit Before Tax	33714996.00	52858025.00
Tax	-	-
Net Profit	33714996.00	52858025.00

Peer Comparison

Consolidated

Peer comparison with financial metrics
company Name	market Cap	price	roa	roe	ebit Margin	pat Margin	reported Eps	adjusted Eps	dps	current Ratio	quick Ratio	total Debt Equity	interest Cover	asset Turnover	price Earnings Ratio	price Cash Earnings	price To Book	ev To Ebitda	dividend Yield
TINNARUBR	2,985.16 Cr	1742.70	14.46	31.77	14.79	9.57	28.23	28.23	4.00	1.13	0.68	0.76	6.51	1.51	32.99	27.48	20.84	39.82	0.29
APCOTEXIND	2,273.14 Cr	438.45	16.68	26.86	11.79	11.67	18.58	7.43	4.50	1.56	1.12	0.14	12.77	1.43	4.63	9.31	-	47.20	1.25
PIXTRANS	2,036.29 Cr	1494.50	16.51	20.73	25.92	18.64	82.85	82.85	9.00	6.60	4.85	0.06	35.21	0.89	19.67	16.27	3.91	13.25	0.47
GRPLTD	1,835.81 Cr	3442.15	7.99	17.16	9.04	5.20	57.57	57.57	14.50	1.17	0.86	0.76	5.10	1.54	48.33	31.76	10.48	33.28	1.09
INDAG	609.79 Cr	232.30	1.73	2.08	3.11	2.07	2.49	2.49	2.40	3.82	2.30	0	6.18	0.84	48.22	27.79	2.68	27.18	1.29
RUBFILA	459.81 Cr	84.73	8.55	10.43	7.21	5.32	5.42	5.42	2.00	5.19	4.10	0	323.51	1.61	11.71	8.54	1.66	9.93	1.42
HARRMALAYA	442.56 Cr	239.80	3.18	9.99	5.44	2.90	8.07	8.07	0	0.41	0.22	0.65	2.14	1.10	25.21	16.89	3.20	32.49	0
SAMPANN	135.88 Cr	33.46	3.85	55.63	7.01	4.29	0.98	0.98	0	1.73	1.26	10.50	5.81	0.90	28.53	11.71	37.55	50.78	0
COCHMAL	29.79 Cr	168.10	8.00	0	27.62	22.07	29.83	29.83	0	0.29	0.12	-0.87	4.97	0.36	1.85	1.69	-	5.65	0
EASTRED	22.52 Cr	43.04	-19.04	-1222.62	-8.79	-12.72	-17.54	-17.54	0	1.12	0.85	-8.56	-2.09	1.50	0	-2.59	-	-11.10	0

Scroll horizontally to see more columns

Balance Sheet

In Rs. Cr.	201103	201203	202103	202203	202303	202403	202503
Assets+	676384275.00	644591400.00	-	-	-	-	-
Liabilities+	676384275.00	644591400.00	0.00	0.00	0.00	0.00	0.00

Ratios

Reported EPS

Bad: 2Current: 29.83Good: 5

✅

Adjusted EPS

Bad: 3Current: 29.83Good: 6

✅

Return On Capital Employed (ROCE)

Bad: 10Current: 474.09Good: 20

✅

Current Ratio

Bad: 1Current: 0.29Good: 2

❌

Return On Equity (ROE)

N/A

❌

Debt to Total Assets

Bad: 1Current: 16.49Good: 0.5

❌

Scroll vertically to see more ratios

Reported EPS

Bad: 2Current: 29.83Good: 5

✅

Adjusted EPS

Bad: 3Current: 29.83Good: 6

✅

Return On Capital Employed (ROCE)

Bad: 10Current: 474.09Good: 20

✅

Current Ratio

Bad: 1Current: 0.29Good: 2

❌

Return On Equity (ROE)

N/A

❌

Debt to Total Assets

Bad: 1Current: 16.49Good: 0.5

❌

* Each ratio is marked as Good (✅), Average (🟡), or Bad (❌) based on its value.

Events:

* Data is updated every day around 8pm. During market hours, the chart shows the previous day's last value as the latest data point.

Shareholder Pattern

In %	MAR'26	DEC'25	SEP'25	JUN'25	MAR'25	DEC'24	SEP'24	JUN'24	MAR'24	DEC'23
Promoters+	62.72	62.72	62.72	62.72	62.72	62.72	62.72	62.72	62.72	62.72
Public+	37.28	37.28	37.28	37.28	37.28	37.28	37.28	37.28	37.28	37.28
Custodians	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Number of Shareholders	2432	2431	2437	2386	2306	2249	2231	2124	2020	1988

Cochin Malabar Estates & Industries Ltd.

₹149.85

+ 8.85 (6.28%)

02:05 pm - close price

BSE: COCHMAL

NSE:

Industry: Rubber Products

House: Private

Overview

Corporate Actions

82 events in the last 3 years