Cochin Shipyard Ltd.

₹1734.6

- 40.40 (-2.28%)

04:01 pm - close price

BSE: COCHINSHIP

NSE: COCHINSHIP

Industry: Ship Building

House: PSU

Overview

Events:

* Data is updated every day around 8pm. During market hours, the chart shows the previous day's last value as the latest data point.

Ratios

Reported EPS

Bad: 2Current: 31.45Good: 5

✅

Adjusted EPS

Bad: 3Current: 31.45Good: 6

✅

Return On Capital Employed (ROCE)

Bad: 10Current: 22.12Good: 20

✅

Current Ratio

Bad: 1Current: 1.33Good: 2

🟡

Return On Equity (ROE)

Bad: 5Current: 15.64Good: 15

✅

Debt to Total Assets

Bad: 1Current: 0.52Good: 0.5

🟡

Scroll vertically to see more ratios

Reported EPS

Bad: 2Current: 31.45Good: 5

✅

Adjusted EPS

Bad: 3Current: 31.45Good: 6

✅

Return On Capital Employed (ROCE)

Bad: 10Current: 22.12Good: 20

✅

Current Ratio

Bad: 1Current: 1.33Good: 2

🟡

Return On Equity (ROE)

Bad: 5Current: 15.64Good: 15

✅

Debt to Total Assets

Bad: 1Current: 0.52Good: 0.5

🟡

* Each ratio is marked as Good (✅), Average (🟡), or Bad (❌) based on its value.

Peer Comparison

Consolidated

Peer comparison with financial metrics
company Name	market Cap	price	roa	roe	ebit Margin	pat Margin	reported Eps	adjusted Eps	dps	current Ratio	quick Ratio	total Debt Equity	interest Cover	asset Turnover	price Earnings Ratio	price Cash Earnings	price To Book	ev To Ebitda	dividend Yield
MAZDOCK	96,335.21 Cr	4776.40	7.52	32.11	26.90	19.92	59.83	59.83	17.30	1.25	1.02	0	231.89	0.38	44.18	44.57	13.94	27.18	0.57
COCHINSHIP	50,750.91 Cr	1929.10	6.56	15.64	24.49	17.16	31.45	31.45	9.75	1.33	1.07	0.01	21.38	0.38	44.73	39.77	9.80	36.72	0.51
KMEW	1,602.87 Cr	1484.00	15.07	25.76	35.87	24.71	32.39	16.19	0	1.25	1.25	0.61	7.35	0.61	21.56	24.71	9.59	30.42	0
VMS	129.76 Cr	53.02	1.58	4.16	1.55	0.73	1.37	1.28	0	1.39	0.48	0.48	2.94	2.16	12.59	9.95	-	16.78	0
SWANDEF	11.96 Cr	2.27	-6.44	-50.26	-2282.56	-2580.16	-34.36	-34.36	0	5.05	0.25	8.23	-7.67	0.00	0	-3.96	-	-73.67	0

Scroll horizontally to see more columns

Quarterly Results

In Rs. Cr.	2023-06	2023-09	2023-12	2024-03	2024-06
Net Sales	475.86	1011.72	1056.40	1286.05	771.47
Expenditure+	397.16	820.51	746.30	997.75	594.12
Other Income+	84.09	88.69	57.71	80.12	84.01
Operating Profit	78.70	191.21	310.10	288.30	177.36
Interest	8.78	9.64	8.21	6.61	6.61
Depreciation and Amortization	16.65	18.88	19.57	19.48	18.94
Profit Before Tax	137.36	251.38	340.04	342.32	235.82
Tax+	38.71	69.85	95.66	83.44	61.59
Net Profit	98.65	181.53	244.38	258.88	174.23

Profit & Loss

In Rs. Cr.	202103	202203	202303	202403	202503
Sales	281889.70	319094.70	236455.48	383045.42	481995.88
Operational Expenses+	209613.88	256388.93	210280.88	294889.47	392547.23
Operating Profit	72275.82	62705.77	26174.60	88155.95	89448.65
Other Income	19082.67	26281.60	20701.25	31018.09	38906.50
OPM %	25.64	19.65	11.07	23.01	18.56
Depreciation and Amortisation	5983.08	6801.95	6884.21	7457.82	10317.64
Interest	5826.01	5316.08	4329.29	4622.46	5520.46
Profit Before Tax	80812.80	76594.19	41843.70	107093.76	112517.05
Tax	21025.24	20941.93	12662.04	25458.26	28908.89
Net Profit	60866.44	56396.14	30470.91	78327.78	82733.05

Balance Sheet

In Rs. Cr.	202103	202203	202303	202403	202503
Assets+	739894.70	829858.40	991642.11	1193797.08	1328957.93
Liabilities+	739894.70	829858.40	991642.11	1193797.08	1328957.93

Cash Flow Statement

In Rs. Cr.	202103	202203	202303	202403	202503
Cash from Operating Activity+	71018.93	139824.33	188905.23	-17159.36	-29664.70
Cash from Investing Activity	-44309.80	-100703.26	-3531.95	48104.39	53760.22
Cash from Financing Activity	-40521.13	-23891.98	-27607.86	-37100.94	-27668.81
Net Cash Flow	-13812.00	15229.09	157765.42	-6155.91	-3573.29
Opening Cash & Cash Equivalents	86682.14	35121.04	50350.13	36797.21	30641.30
Closing Cash & Cash Equivalents	72870.14	50350.13	208115.55	30641.30	27068.01

Shareholder Pattern

In %	MAR'26	DEC'25	SEP'25	JUN'25	MAR'25	DEC'24	SEP'24	JUN'24	MAR'24	DEC'23
Promoters+	67.91	67.91	67.91	67.91	67.91	67.91	72.86	72.86	72.86	72.86
Public+	32.09	32.09	32.09	32.09	32.09	32.09	27.14	27.14	27.14	27.14
Custodians	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Number of Shareholders	986156	990291	1003930	1011541	1011970	981567	841968	634075	396327	292212

Corporate Actions

151 events in the last 3 years

Cash Flow Statement

In Rs. Cr.	202103	202203	202303	202403	202503
Cash from Operating Activity+	71018.93	139824.33	188905.23	-17159.36	-29664.70
Cash from Investing Activity	-44309.80	-100703.26	-3531.95	48104.39	53760.22
Cash from Financing Activity	-40521.13	-23891.98	-27607.86	-37100.94	-27668.81
Net Cash Flow	-13812.00	15229.09	157765.42	-6155.91	-3573.29
Opening Cash & Cash Equivalents	86682.14	35121.04	50350.13	36797.21	30641.30
Closing Cash & Cash Equivalents	72870.14	50350.13	208115.55	30641.30	27068.01

Profit & Loss

In Rs. Cr.	202103	202203	202303	202403	202503
Sales	281889.70	319094.70	236455.48	383045.42	481995.88
Operational Expenses+	209613.88	256388.93	210280.88	294889.47	392547.23
Operating Profit	72275.82	62705.77	26174.60	88155.95	89448.65
Other Income	19082.67	26281.60	20701.25	31018.09	38906.50
OPM %	25.64	19.65	11.07	23.01	18.56
Depreciation and Amortisation	5983.08	6801.95	6884.21	7457.82	10317.64
Interest	5826.01	5316.08	4329.29	4622.46	5520.46
Profit Before Tax	80812.80	76594.19	41843.70	107093.76	112517.05
Tax	21025.24	20941.93	12662.04	25458.26	28908.89
Net Profit	60866.44	56396.14	30470.91	78327.78	82733.05

Quarterly Results

In Rs. Cr.	2023-06	2023-09	2023-12	2024-03	2024-06
Net Sales	475.86	1011.72	1056.40	1286.05	771.47
Expenditure+	397.16	820.51	746.30	997.75	594.12
Other Income+	84.09	88.69	57.71	80.12	84.01
Operating Profit	78.70	191.21	310.10	288.30	177.36
Interest	8.78	9.64	8.21	6.61	6.61
Depreciation and Amortization	16.65	18.88	19.57	19.48	18.94
Profit Before Tax	137.36	251.38	340.04	342.32	235.82
Tax+	38.71	69.85	95.66	83.44	61.59
Net Profit	98.65	181.53	244.38	258.88	174.23

Peer Comparison

Consolidated

Peer comparison with financial metrics
company Name	market Cap	price	roa	roe	ebit Margin	pat Margin	reported Eps	adjusted Eps	dps	current Ratio	quick Ratio	total Debt Equity	interest Cover	asset Turnover	price Earnings Ratio	price Cash Earnings	price To Book	ev To Ebitda	dividend Yield
MAZDOCK	96,335.21 Cr	4776.40	7.52	32.11	26.90	19.92	59.83	59.83	17.30	1.25	1.02	0	231.89	0.38	44.18	44.57	13.94	27.18	0.57
COCHINSHIP	50,750.91 Cr	1929.10	6.56	15.64	24.49	17.16	31.45	31.45	9.75	1.33	1.07	0.01	21.38	0.38	44.73	39.77	9.80	36.72	0.51
KMEW	1,602.87 Cr	1484.00	15.07	25.76	35.87	24.71	32.39	16.19	0	1.25	1.25	0.61	7.35	0.61	21.56	24.71	9.59	30.42	0
VMS	129.76 Cr	53.02	1.58	4.16	1.55	0.73	1.37	1.28	0	1.39	0.48	0.48	2.94	2.16	12.59	9.95	-	16.78	0
SWANDEF	11.96 Cr	2.27	-6.44	-50.26	-2282.56	-2580.16	-34.36	-34.36	0	5.05	0.25	8.23	-7.67	0.00	0	-3.96	-	-73.67	0

Scroll horizontally to see more columns

Shareholder Pattern

In %	MAR'26	DEC'25	SEP'25	JUN'25	MAR'25	DEC'24	SEP'24	JUN'24	MAR'24	DEC'23
Promoters+	67.91	67.91	67.91	67.91	67.91	67.91	72.86	72.86	72.86	72.86
Public+	32.09	32.09	32.09	32.09	32.09	32.09	27.14	27.14	27.14	27.14
Custodians	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Number of Shareholders	986156	990291	1003930	1011541	1011970	981567	841968	634075	396327	292212

Balance Sheet

In Rs. Cr.	202103	202203	202303	202403	202503
Assets+	739894.70	829858.40	991642.11	1193797.08	1328957.93
Liabilities+	739894.70	829858.40	991642.11	1193797.08	1328957.93

Ratios

Reported EPS

Bad: 2Current: 31.45Good: 5

✅

Adjusted EPS

Bad: 3Current: 31.45Good: 6

✅

Return On Capital Employed (ROCE)

Bad: 10Current: 22.12Good: 20

✅

Current Ratio

Bad: 1Current: 1.33Good: 2

🟡

Return On Equity (ROE)

Bad: 5Current: 15.64Good: 15

✅

Debt to Total Assets

Bad: 1Current: 0.52Good: 0.5

🟡

Scroll vertically to see more ratios

Reported EPS

Bad: 2Current: 31.45Good: 5

✅

Adjusted EPS

Bad: 3Current: 31.45Good: 6

✅

Return On Capital Employed (ROCE)

Bad: 10Current: 22.12Good: 20

✅

Current Ratio

Bad: 1Current: 1.33Good: 2

🟡

Return On Equity (ROE)

Bad: 5Current: 15.64Good: 15

✅

Debt to Total Assets

Bad: 1Current: 0.52Good: 0.5

🟡

* Each ratio is marked as Good (✅), Average (🟡), or Bad (❌) based on its value.

Events:

* Data is updated every day around 8pm. During market hours, the chart shows the previous day's last value as the latest data point.

Cochin Shipyard Ltd.

₹1734.6

- 40.40 (-2.28%)

04:01 pm - close price

BSE: COCHINSHIP

NSE: COCHINSHIP

Industry: Ship Building

House: PSU

Overview

Corporate Actions

151 events in the last 3 years