BNR Udyog Ltd.

₹76.65

+ 12.77 (19.99%)

09:53 am - close price

BSE: BNRUDY

NSE:

Industry: Diversified

House: Private

Overview

Ratios

Reported EPS

Bad: 2Current: 1.82Good: 5

❌

Adjusted EPS

Bad: 3Current: 1.82Good: 6

❌

Return On Capital Employed (ROCE)

Bad: 10Current: 14.59Good: 20

🟡

Current Ratio

Bad: 1Current: 2.23Good: 2

✅

Return On Equity (ROE)

Bad: 5Current: 9.67Good: 15

🟡

Debt to Total Assets

Bad: 1Current: 0.66Good: 0.5

🟡

Scroll vertically to see more ratios

Reported EPS

Bad: 2Current: 1.82Good: 5

❌

Adjusted EPS

Bad: 3Current: 1.82Good: 6

❌

Return On Capital Employed (ROCE)

Bad: 10Current: 14.59Good: 20

🟡

Current Ratio

Bad: 1Current: 2.23Good: 2

✅

Return On Equity (ROE)

Bad: 5Current: 9.67Good: 15

🟡

Debt to Total Assets

Bad: 1Current: 0.66Good: 0.5

🟡

* Each ratio is marked as Good (✅), Average (🟡), or Bad (❌) based on its value.

Peer Comparison

Consolidated

company Name	market Cap	price	roa	roe	ebit Margin	pat Margin	reported Eps	adjusted Eps	dps	current Ratio	quick Ratio	total Debt Equity	interest Cover	asset Turnover	price Earnings Ratio	price Cash Earnings	price To Book	ev To Ebitda	dividend Yield
GRASIM	187,641.28 Cr	2757.20	2.65	11.93	16.17	6.99	84.71	84.71	10.00	0.93	0.80	1.53	2.48	0.38	27.01	10.18	2.08	11.04	0.36
3MINDIA	39,389.61 Cr	34966.15	19.75	30.51	18.72	13.93	517.90	517.90	685.00	2.52	2.02	0	243.88	1.42	60.35	55.33	17.10	43.39	1.96
ABREL	25,962.54 Cr	2324.40	3.24	7.76	10.46	6.57	4.52	4.52	5.00	1.70	0.36	0.63	13.67	0.49	360.84	35.42	6.48	42.71	0.22
DCMSHRIRAM	17,672.94 Cr	1133.30	3.46	7.03	6.71	3.81	28.67	28.67	6.60	1.37	0.79	0.32	8.98	0.91	30.01	17.89	2.67	16.18	0.58
BALMLAWRIE	4,730.82 Cr	276.65	4.19	6.54	7.85	4.60	9.80	9.80	7.50	2.09	1.77	0.05	10.16	0.91	11.30	11.58	2.54	12.00	2.71
GILLANDERS	190.05 Cr	89.05	5.30	11.55	8.40	6.01	12.52	12.52	0	0.96	0.54	0.57	3.02	0.88	7.69	5.47	0.92	-12.42	0
BINANIIND	46.42 Cr	14.80	-40.51	0	-	-	-2.28	-2.28	0	0.06	0.06	-0.89	-	0	0	-6.15	-0.25	-30.66	0
BNRUDY	25.24 Cr	84.12	7.06	9.67	25.28	15.75	1.82	1.82	1.00	2.23	1.60	0.01	12.51	0.45	6.80	4.61	-	21.93	0
VISVEN	16.25 Cr	52.12	-1.45	-6.81	11.21	-4.57	-1.58	-1.06	0	0.79	0.60	4.43	0.84	0.32	0	52.14	1.97	21.40	0

Scroll horizontally to see more columns

Profit & Loss

In Rs. Cr.	201203	201303	201403
Sales	35776373.00	33536173.00	34669397.00
Operational Expenses+	25965057.00	23590009.00	24782437.00
Operating Profit	9811316.00	9946164.00	9886960.00
Other Income	776704.00	1491768.00	1466775.00
OPM %	27.42	29.66	28.52
Depreciation and Amortisation	638517.00	1886664.00	2588568.00
Interest	129510.00	429827.00	700494.00
Profit Before Tax	9912447.00	9105852.00	8064673.00
Tax	2946662.00	2507144.00	2468736.00
Net Profit	6924958.00	6540583.00	5459801.00

Balance Sheet

In Rs. Cr.	201203	201303	201403	202103	202203	202303	202403	202503
Assets+	64126405.00	79965839.00	74800877.00	-	-	-	-	-
Liabilities+	64126405.00	79965839.00	74800877.00	-	-	-	-	-

Cash Flow Statement

In Rs. Cr.	201203	201303	201403	202103	202203	202303	202403	202503
Cash from Operating Activity+	5009.00	13655.00	12919.00	-	-	-	-	-
Cash from Investing Activity	-3131.00	-18576.00	562.00	-	-	-	-	-
Cash from Financing Activity	244.00	2091.00	-10313.00	-	-	-	-	-
Net Cash Flow	2122.00	-2830.00	3168.00	-	-	-	-	-
Opening Cash & Cash Equivalents	1412.00	3534.00	704.00	-	-	-	-	-
Closing Cash & Cash Equivalents	3534.00	704.00	3872.00	-	-	-	-	-

Shareholder Pattern

In %	MAR'25	DEC'24	SEP'24	JUN'24	MAR'24	DEC'23	SEP'23	JUN'23	MAR'23	DEC'22
Promoters+	71.46	71.46	71.46	71.46	71.09	72.12	72.12	72.12	72.12	72.12
Public+	28.54	28.54	28.54	28.54	28.91	27.88	27.88	27.88	27.88	27.88
Custodians	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Number of Shareholders	2674	2657	2785	2581	2582	2295	1610	1374	1348	1257

Ratios

Reported EPS

Bad: 2Current: 1.82Good: 5

❌

Adjusted EPS

Bad: 3Current: 1.82Good: 6

❌

Return On Capital Employed (ROCE)

Bad: 10Current: 14.59Good: 20

🟡

Current Ratio

Bad: 1Current: 2.23Good: 2

✅

Return On Equity (ROE)

Bad: 5Current: 9.67Good: 15

🟡

Debt to Total Assets

Bad: 1Current: 0.66Good: 0.5

🟡

Scroll vertically to see more ratios

Reported EPS

Bad: 2Current: 1.82Good: 5

❌

Adjusted EPS

Bad: 3Current: 1.82Good: 6

❌

Return On Capital Employed (ROCE)

Bad: 10Current: 14.59Good: 20

🟡

Current Ratio

Bad: 1Current: 2.23Good: 2

✅

Return On Equity (ROE)

Bad: 5Current: 9.67Good: 15

🟡

Debt to Total Assets

Bad: 1Current: 0.66Good: 0.5

🟡

* Each ratio is marked as Good (✅), Average (🟡), or Bad (❌) based on its value.

Peer Comparison

Consolidated

company Name	market Cap	price	roa	roe	ebit Margin	pat Margin	reported Eps	adjusted Eps	dps	current Ratio	quick Ratio	total Debt Equity	interest Cover	asset Turnover	price Earnings Ratio	price Cash Earnings	price To Book	ev To Ebitda	dividend Yield
GRASIM	187,641.28 Cr	2757.20	2.65	11.93	16.17	6.99	84.71	84.71	10.00	0.93	0.80	1.53	2.48	0.38	27.01	10.18	2.08	11.04	0.36
3MINDIA	39,389.61 Cr	34966.15	19.75	30.51	18.72	13.93	517.90	517.90	685.00	2.52	2.02	0	243.88	1.42	60.35	55.33	17.10	43.39	1.96
ABREL	25,962.54 Cr	2324.40	3.24	7.76	10.46	6.57	4.52	4.52	5.00	1.70	0.36	0.63	13.67	0.49	360.84	35.42	6.48	42.71	0.22
DCMSHRIRAM	17,672.94 Cr	1133.30	3.46	7.03	6.71	3.81	28.67	28.67	6.60	1.37	0.79	0.32	8.98	0.91	30.01	17.89	2.67	16.18	0.58
BALMLAWRIE	4,730.82 Cr	276.65	4.19	6.54	7.85	4.60	9.80	9.80	7.50	2.09	1.77	0.05	10.16	0.91	11.30	11.58	2.54	12.00	2.71
GILLANDERS	190.05 Cr	89.05	5.30	11.55	8.40	6.01	12.52	12.52	0	0.96	0.54	0.57	3.02	0.88	7.69	5.47	0.92	-12.42	0
BINANIIND	46.42 Cr	14.80	-40.51	0	-	-	-2.28	-2.28	0	0.06	0.06	-0.89	-	0	0	-6.15	-0.25	-30.66	0
BNRUDY	25.24 Cr	84.12	7.06	9.67	25.28	15.75	1.82	1.82	1.00	2.23	1.60	0.01	12.51	0.45	6.80	4.61	-	21.93	0
VISVEN	16.25 Cr	52.12	-1.45	-6.81	11.21	-4.57	-1.58	-1.06	0	0.79	0.60	4.43	0.84	0.32	0	52.14	1.97	21.40	0

Scroll horizontally to see more columns

Profit & Loss

In Rs. Cr.	201203	201303	201403
Sales	35776373.00	33536173.00	34669397.00
Operational Expenses+	25965057.00	23590009.00	24782437.00
Operating Profit	9811316.00	9946164.00	9886960.00
Other Income	776704.00	1491768.00	1466775.00
OPM %	27.42	29.66	28.52
Depreciation and Amortisation	638517.00	1886664.00	2588568.00
Interest	129510.00	429827.00	700494.00
Profit Before Tax	9912447.00	9105852.00	8064673.00
Tax	2946662.00	2507144.00	2468736.00
Net Profit	6924958.00	6540583.00	5459801.00

Balance Sheet

In Rs. Cr.	201203	201303	201403	202103	202203	202303	202403	202503
Assets+	64126405.00	79965839.00	74800877.00	-	-	-	-	-
Liabilities+	64126405.00	79965839.00	74800877.00	-	-	-	-	-

Cash Flow Statement

In Rs. Cr.	201203	201303	201403	202103	202203	202303	202403	202503
Cash from Operating Activity+	5009.00	13655.00	12919.00	-	-	-	-	-
Cash from Investing Activity	-3131.00	-18576.00	562.00	-	-	-	-	-
Cash from Financing Activity	244.00	2091.00	-10313.00	-	-	-	-	-
Net Cash Flow	2122.00	-2830.00	3168.00	-	-	-	-	-
Opening Cash & Cash Equivalents	1412.00	3534.00	704.00	-	-	-	-	-
Closing Cash & Cash Equivalents	3534.00	704.00	3872.00	-	-	-	-	-

Shareholder Pattern

In %	MAR'25	DEC'24	SEP'24	JUN'24	MAR'24	DEC'23	SEP'23	JUN'23	MAR'23	DEC'22
Promoters+	71.46	71.46	71.46	71.46	71.09	72.12	72.12	72.12	72.12	72.12
Public+	28.54	28.54	28.54	28.54	28.91	27.88	27.88	27.88	27.88	27.88
Custodians	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Number of Shareholders	2674	2657	2785	2581	2582	2295	1610	1374	1348	1257

BNR Udyog Ltd.

₹76.65

+ 12.77 (19.99%)

09:53 am - close price

BSE: BNRUDY

NSE:

Industry: Diversified

House: Private

Overview