| In Rs. Cr. | 202103 | 202203 | 202303 | 202403 | 202503 |
|---|---|---|---|---|---|
| Sales | 39771.14 | 44737.94 | 56233.57 | 59818.74 | 62862.08 |
| Operational Expenses+ | 30223.87 | 34192.34 | 43265.12 | 45185.44 | 48153.38 |
| Operating Profit | 9547.27 | 10545.60 | 12968.45 | 14633.30 | 14708.70 |
| Other Income | 1016.18 | 1299.33 | 913.42 | 428.72 | 1006.78 |
| OPM % | 24.01 | 23.57 | 23.06 | 24.46 | 23.40 |
| Depreciation and Amortisation | 5286.43 | 4939.67 | 3974.65 | 4451.76 | 4409.87 |
| Interest | 2927.18 | 2330.92 | 2395.00 | 1978.61 | 1326.36 |
| Profit Before Tax | -21510.21 | 4574.34 | 7512.22 | 8631.65 | 9979.25 |
| Tax | -3963.80 | 1096.29 | 2064.05 | 2167.96 | 2494.95 |
| Net Profit | -17568.14 | 3453.42 | 5447.32 | 6374.83 | 7504.91 |
| In Rs. Cr. | 202103 | 202203 | 202303 | 202403 | 202503 |
|---|---|---|---|---|---|
| Cash from Operating Activity+ | 12342.51 | 6409.09 | 12563.30 | 26824.40 | 10814.51 |
| Cash from Investing Activity | -6601.70 | -1964.66 | -5707.86 | -11242.42 | -14923.74 |
| Cash from Financing Activity | -6170.16 | -4409.33 | -6188.77 | -15719.53 | 3698.92 |
| Net Cash Flow | -429.35 | 35.10 | 666.67 | -137.55 | -410.31 |
| Opening Cash & Cash Equivalents | 489.12 | 59.77 | 94.87 | 761.54 | 623.99 |
| Closing Cash & Cash Equivalents | 59.77 | 94.87 | 761.54 | 623.99 | 213.68 |
| In Rs. Cr. | 2023-06 | 2023-09 | 2023-12 | 2024-03 | 2024-06 |
|---|---|---|---|---|---|
| Net Sales | 157.52 | 159.43 | 143.93 | 137.31 | 173.65 |
| Expenditure+ | 120.83 | 120.47 | 112.23 | 98.31 | 131.26 |
| Other Income+ | 1.05 | 1.75 | 1.26 | 0.23 | 1.82 |
| Operating Profit | 36.69 | 38.95 | 31.69 | 39.00 | 42.39 |
| Interest | 5.81 | 5.09 | 4.76 | 4.12 | 3.88 |
| Depreciation and Amortization | 10.59 | 11.01 | 12.64 | 10.27 | 10.93 |
| Profit Before Tax | 21.34 | 24.59 | 15.55 | 24.84 | 29.40 |
| Tax+ | 5.77 | 6.88 | 4.03 | 5.84 | 7.24 |
| Net Profit | 15.57 | 17.71 | 11.52 | 19.00 | 22.16 |
| In Rs. Cr. | 202103 | 202203 | 202303 | 202403 | 202503 |
|---|---|---|---|---|---|
| Assets+ | 91177.92 | 91737.44 | 95568.78 | 87545.57 | 101540.83 |
| Liabilities+ | 91177.92 | 91737.44 | 95568.78 | 87545.57 | 101540.83 |
| In % | SEP'25 | JUN'25 | MAR'25 | DEC'24 | SEP'24 | JUN'24 | MAR'24 | DEC'23 | SEP'23 | JUN'23 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoters+ | 74.36 | 74.36 | 74.36 | 74.36 | 74.28 | 74.00 | 74.00 | 74.00 | 74.00 | 74.00 |
| Public+ | 25.64 | 25.64 | 25.64 | 25.64 | 25.72 | 26.00 | 26.00 | 26.00 | 26.00 | 26.00 |
| Custodians | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Number of Shareholders | 52318 | 53058 | 52488 | 51376 | 50060 | 40761 | 33645 | 22137 | 12571 | 9010 |
₹37.89
+ 0.13 (0.34%)
04:01 pm - close price
BSE: BMW
NSE:
Industry: Steel & Iron Products
House: Private