Balmer Lawrie & Company Ltd.

₹160.1

- 5.05 (-3.06%)

04:01 pm - close price

BSE: BALMLAWRIE

NSE: BALMLAWRIE

Industry: Diversified

House: PSU

Overview

Events:

* Data is updated every day around 8pm. During market hours, the chart shows the previous day's last value as the latest data point.

Ratios

Reported EPS

Bad: 2Current: 14.77Good: 5

✅

Adjusted EPS

Bad: 3Current: 14.77Good: 6

✅

Return On Capital Employed (ROCE)

Bad: 10Current: 15.34Good: 20

🟡

Current Ratio

Bad: 1Current: 2.27Good: 2

✅

Return On Equity (ROE)

Bad: 5Current: 10.28Good: 15

🟡

Debt to Total Assets

Bad: 1Current: 2.49Good: 0.5

❌

Scroll vertically to see more ratios

Reported EPS

Bad: 2Current: 14.77Good: 5

✅

Adjusted EPS

Bad: 3Current: 14.77Good: 6

✅

Return On Capital Employed (ROCE)

Bad: 10Current: 15.34Good: 20

🟡

Current Ratio

Bad: 1Current: 2.27Good: 2

✅

Return On Equity (ROE)

Bad: 5Current: 10.28Good: 15

🟡

Debt to Total Assets

Bad: 1Current: 2.49Good: 0.5

❌

* Each ratio is marked as Good (✅), Average (🟡), or Bad (❌) based on its value.

Peer Comparison

Consolidated

Peer comparison with financial metrics
company Name	market Cap	price	roa	roe	ebit Margin	pat Margin	reported Eps	adjusted Eps	dps	current Ratio	quick Ratio	total Debt Equity	interest Cover	asset Turnover	price Earnings Ratio	price Cash Earnings	price To Book	ev To Ebitda	dividend Yield
GRASIM	187,641.28 Cr	2757.20	1.70	8.39	14.17	4.71	54.46	54.46	10.00	0.87	0.73	1.90	1.87	0.36	47.99	12.52	2.08	11.04	0.36
3MINDIA	39,389.61 Cr	34966.15	19.75	30.51	18.72	13.93	517.90	517.90	685.00	2.52	2.02	0	243.88	1.42	60.35	55.33	17.10	43.39	1.96
DCMSHRIRAM	17,672.94 Cr	1133.30	4.28	8.94	8.11	4.61	38.75	38.75	9.00	1.35	0.82	0.34	6.95	0.93	27.75	16.53	2.67	16.18	0.58
HNDFDS	6,587.97 Cr	575.00	4.98	15.40	6.43	3.08	9.33	9.33	0	1.45	0.59	1.00	2.82	1.62	60.74	35.17	11.01	28.55	0
BALMLAWRIE	4,730.82 Cr	276.65	6.59	10.28	12.02	7.74	14.77	14.77	8.50	2.27	1.99	0.04	11.40	0.85	12.50	12.38	2.54	12.00	2.71
EMPIND	706.65 Cr	1177.75	3.97	15.19	16.07	6.87	6.54	6.54	2.00	1.05	0.82	0.95	2.39	0.58	6.57	3.11	-	53.89	2.12
GILLANDERS	190.05 Cr	89.05	5.30	11.55	8.40	6.01	12.52	12.52	0	0.96	0.54	0.57	3.02	0.88	7.69	5.47	0.92	-12.42	0
KRYPTONQ	87.79 Cr	59.73	0.67	1.25	9.05	0.84	0.27	0.27	1.00	1.89	1.07	0.69	1.69	0.79	171.98	35.18	2.70	19.64	0
BILVYAPAR	46.42 Cr	14.80	44.00	0	-	-	2.18	2.18	0	0.06	0.06	-0.93	-	0	4.67	4.67	-0.25	-30.66	0
KOTIC	37.08 Cr	19.40	69.42	0	311.26	229.23	26.27	26.27	0	0.27	0.24	-2.40	15.88	0.30	0	0	-3.61	0.95	0

Scroll horizontally to see more columns

Quarterly Results

In Rs. Cr.	2023-06	2023-09	2023-12	2024-03	2024-06
Net Sales	592.29	585.61	584.63	576.69	638.16
Expenditure+	527.56	510.71	511.09	485.20	574.23
Other Income+	10.18	12.61	10.54	17.70	12.30
Operating Profit	64.73	74.90	73.55	91.49	63.93
Interest	6.27	4.52	5.45	5.81	6.12
Depreciation and Amortization	14.86	14.45	14.40	15.46	14.50
Profit Before Tax	67.93	83.57	80.90	100.19	73.99
Tax+	12.09	21.03	15.22	26.84	11.05
Net Profit	55.85	62.54	65.67	73.34	62.94

Profit & Loss

In Rs. Cr.	202103	202203	202303	202403	202503
Sales	152898.45	205534.52	232148.44	233922.67	251563.62
Operational Expenses+	141561.77	189380.29	213264.75	206924.02	220927.64
Operating Profit	11336.68	16154.23	18883.69	26998.65	30635.98
Other Income	7635.58	4463.10	5021.49	8571.45	5624.47
OPM %	7.41	7.86	8.13	11.54	12.18
Depreciation and Amortisation	5502.28	5655.04	5679.49	5916.15	6027.14
Interest	1191.57	1358.93	1793.96	2205.01	2652.50
Profit Before Tax	12278.41	13603.36	16431.73	27448.94	27580.81
Tax	4546.48	4733.80	6173.62	7518.17	8099.08
Net Profit	11529.48	13399.65	16763.50	23145.36	25259.15

Balance Sheet

In Rs. Cr.	202103	202203	202303	202403	202503
Assets+	237919.43	244532.39	266173.36	287311.03	303989.27
Liabilities+	237919.43	244532.39	266173.36	287311.03	303989.27

Cash Flow Statement

In Rs. Cr.	202103	202203	202303	202403	202503
Cash from Operating Activity+	24358.59	230.43	20777.66	27422.45	15618.27
Cash from Investing Activity	-8045.10	13695.46	-4828.26	-10523.30	2275.81
Cash from Financing Activity	-14855.50	-12715.86	-14707.43	-17833.70	-18863.66
Net Cash Flow	1457.99	1210.03	1241.97	-934.55	-969.58
Opening Cash & Cash Equivalents	2099.85	3557.84	4767.87	6009.84	5075.29
Closing Cash & Cash Equivalents	3557.84	4767.87	6009.84	5075.29	4105.71

Shareholder Pattern

In %	DEC'25	SEP'25	JUN'25	MAR'25	DEC'24	SEP'24	JUN'24	MAR'24	DEC'23	SEP'23
Promoters+	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Public+	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00
Custodians	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Number of Shareholders	109229	111490	110144	111408	107445	106173	101912	93411	89289	87348

Corporate Actions

180 events in the last 3 years

Cash Flow Statement

In Rs. Cr.	202103	202203	202303	202403	202503
Cash from Operating Activity+	24358.59	230.43	20777.66	27422.45	15618.27
Cash from Investing Activity	-8045.10	13695.46	-4828.26	-10523.30	2275.81
Cash from Financing Activity	-14855.50	-12715.86	-14707.43	-17833.70	-18863.66
Net Cash Flow	1457.99	1210.03	1241.97	-934.55	-969.58
Opening Cash & Cash Equivalents	2099.85	3557.84	4767.87	6009.84	5075.29
Closing Cash & Cash Equivalents	3557.84	4767.87	6009.84	5075.29	4105.71

Quarterly Results

In Rs. Cr.	2023-06	2023-09	2023-12	2024-03	2024-06
Net Sales	592.29	585.61	584.63	576.69	638.16
Expenditure+	527.56	510.71	511.09	485.20	574.23
Other Income+	10.18	12.61	10.54	17.70	12.30
Operating Profit	64.73	74.90	73.55	91.49	63.93
Interest	6.27	4.52	5.45	5.81	6.12
Depreciation and Amortization	14.86	14.45	14.40	15.46	14.50
Profit Before Tax	67.93	83.57	80.90	100.19	73.99
Tax+	12.09	21.03	15.22	26.84	11.05
Net Profit	55.85	62.54	65.67	73.34	62.94

Profit & Loss

In Rs. Cr.	202103	202203	202303	202403	202503
Sales	152898.45	205534.52	232148.44	233922.67	251563.62
Operational Expenses+	141561.77	189380.29	213264.75	206924.02	220927.64
Operating Profit	11336.68	16154.23	18883.69	26998.65	30635.98
Other Income	7635.58	4463.10	5021.49	8571.45	5624.47
OPM %	7.41	7.86	8.13	11.54	12.18
Depreciation and Amortisation	5502.28	5655.04	5679.49	5916.15	6027.14
Interest	1191.57	1358.93	1793.96	2205.01	2652.50
Profit Before Tax	12278.41	13603.36	16431.73	27448.94	27580.81
Tax	4546.48	4733.80	6173.62	7518.17	8099.08
Net Profit	11529.48	13399.65	16763.50	23145.36	25259.15

Balance Sheet

In Rs. Cr.	202103	202203	202303	202403	202503
Assets+	237919.43	244532.39	266173.36	287311.03	303989.27
Liabilities+	237919.43	244532.39	266173.36	287311.03	303989.27

Ratios

Reported EPS

Bad: 2Current: 14.77Good: 5

✅

Adjusted EPS

Bad: 3Current: 14.77Good: 6

✅

Return On Capital Employed (ROCE)

Bad: 10Current: 15.34Good: 20

🟡

Current Ratio

Bad: 1Current: 2.27Good: 2

✅

Return On Equity (ROE)

Bad: 5Current: 10.28Good: 15

🟡

Debt to Total Assets

Bad: 1Current: 2.49Good: 0.5

❌

Scroll vertically to see more ratios

Reported EPS

Bad: 2Current: 14.77Good: 5

✅

Adjusted EPS

Bad: 3Current: 14.77Good: 6

✅

Return On Capital Employed (ROCE)

Bad: 10Current: 15.34Good: 20

🟡

Current Ratio

Bad: 1Current: 2.27Good: 2

✅

Return On Equity (ROE)

Bad: 5Current: 10.28Good: 15

🟡

Debt to Total Assets

Bad: 1Current: 2.49Good: 0.5

❌

* Each ratio is marked as Good (✅), Average (🟡), or Bad (❌) based on its value.

Peer Comparison

Consolidated

Peer comparison with financial metrics
company Name	market Cap	price	roa	roe	ebit Margin	pat Margin	reported Eps	adjusted Eps	dps	current Ratio	quick Ratio	total Debt Equity	interest Cover	asset Turnover	price Earnings Ratio	price Cash Earnings	price To Book	ev To Ebitda	dividend Yield
GRASIM	187,641.28 Cr	2757.20	1.70	8.39	14.17	4.71	54.46	54.46	10.00	0.87	0.73	1.90	1.87	0.36	47.99	12.52	2.08	11.04	0.36
3MINDIA	39,389.61 Cr	34966.15	19.75	30.51	18.72	13.93	517.90	517.90	685.00	2.52	2.02	0	243.88	1.42	60.35	55.33	17.10	43.39	1.96
DCMSHRIRAM	17,672.94 Cr	1133.30	4.28	8.94	8.11	4.61	38.75	38.75	9.00	1.35	0.82	0.34	6.95	0.93	27.75	16.53	2.67	16.18	0.58
HNDFDS	6,587.97 Cr	575.00	4.98	15.40	6.43	3.08	9.33	9.33	0	1.45	0.59	1.00	2.82	1.62	60.74	35.17	11.01	28.55	0
BALMLAWRIE	4,730.82 Cr	276.65	6.59	10.28	12.02	7.74	14.77	14.77	8.50	2.27	1.99	0.04	11.40	0.85	12.50	12.38	2.54	12.00	2.71
EMPIND	706.65 Cr	1177.75	3.97	15.19	16.07	6.87	6.54	6.54	2.00	1.05	0.82	0.95	2.39	0.58	6.57	3.11	-	53.89	2.12
GILLANDERS	190.05 Cr	89.05	5.30	11.55	8.40	6.01	12.52	12.52	0	0.96	0.54	0.57	3.02	0.88	7.69	5.47	0.92	-12.42	0
KRYPTONQ	87.79 Cr	59.73	0.67	1.25	9.05	0.84	0.27	0.27	1.00	1.89	1.07	0.69	1.69	0.79	171.98	35.18	2.70	19.64	0
BILVYAPAR	46.42 Cr	14.80	44.00	0	-	-	2.18	2.18	0	0.06	0.06	-0.93	-	0	4.67	4.67	-0.25	-30.66	0
KOTIC	37.08 Cr	19.40	69.42	0	311.26	229.23	26.27	26.27	0	0.27	0.24	-2.40	15.88	0.30	0	0	-3.61	0.95	0

Scroll horizontally to see more columns

Shareholder Pattern

In %	DEC'25	SEP'25	JUN'25	MAR'25	DEC'24	SEP'24	JUN'24	MAR'24	DEC'23	SEP'23
Promoters+	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Public+	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00
Custodians	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Number of Shareholders	109229	111490	110144	111408	107445	106173	101912	93411	89289	87348

Events:

* Data is updated every day around 8pm. During market hours, the chart shows the previous day's last value as the latest data point.

Balmer Lawrie & Company Ltd.

₹160.1

- 5.05 (-3.06%)

04:01 pm - close price

BSE: BALMLAWRIE

NSE: BALMLAWRIE

Industry: Diversified

House: PSU

Overview

Corporate Actions

180 events in the last 3 years