AWL Agri Business Ltd.

₹252.7

+ 3.80 (1.53%)

04:01 pm - close price

BSE: AWL

NSE: AWL

Industry: Edible Oil

House: Adani

* Data is updated every day around 8pm. During market hours, the chart shows the previous day's last value as the latest data point.

Ratios

Reported EPS

Bad: 2Current: 9.46Good: 5

✅

Adjusted EPS

Bad: 3Current: 9.46Good: 6

✅

Return On Capital Employed (ROCE)

Bad: 10Current: 21.26Good: 20

✅

Current Ratio

Bad: 1Current: 1.25Good: 2

🟡

Return On Equity (ROE)

Bad: 5Current: 13.12Good: 15

🟡

Debt to Total Assets

Bad: 1Current: 7.64Good: 0.5

❌

Scroll vertically to see more ratios

Reported EPS

Bad: 2Current: 9.46Good: 5

✅

Adjusted EPS

Bad: 3Current: 9.46Good: 6

✅

Return On Capital Employed (ROCE)

Bad: 10Current: 21.26Good: 20

✅

Current Ratio

Bad: 1Current: 1.25Good: 2

🟡

Return On Equity (ROE)

Bad: 5Current: 13.12Good: 15

🟡

Debt to Total Assets

Bad: 1Current: 7.64Good: 0.5

❌

* Each ratio is marked as Good (✅), Average (🟡), or Bad (❌) based on its value.

Peer Comparison

Consolidated

company Name	market Cap	price	roa	roe	ebit Margin	pat Margin	reported Eps	adjusted Eps	dps	current Ratio	quick Ratio	total Debt Equity	interest Cover	asset Turnover	price Earnings Ratio	price Cash Earnings	price To Book	ev To Ebitda	dividend Yield
MARICO	83,617.56 Cr	645.85	21.21	43.36	17.29	13.22	12.63	12.63	10.50	2.06	1.56	0.10	40.92	1.60	51.59	45.80	19.70	37.57	1.47
PATANJALI	69,732.88 Cr	1926.35	11.12	39.79	5.33	3.81	35.92	11.97	10.00	2.29	0.78	0.07	19.20	2.92	50.35	41.73	-	401.24	0.31
AWL	48,465.02 Cr	372.90	5.51	13.12	3.62	1.81	9.46	9.46	0	1.25	0.51	0.18	3.21	3.05	27.31	21.47	5.62	25.13	0
GOKULAGRO	3,918.01 Cr	265.55	6.74	26.95	2.60	1.26	16.64	8.32	0	1.17	0.47	0.51	2.78	5.37	14.47	11.84	4.67	10.12	0
SUNDROP	2,040.56 Cr	837.35	-9.32	-11.34	-14.81	-11.32	-29.15	-29.15	0	1.69	0.85	0	-81.37	0.82	0	-33.84	4.08	69.97	0.36
BCLIND	1,699.26 Cr	57.57	7.20	14.38	5.76	3.53	3.22	3.22	0.26	1.81	0.76	0.67	5.41	2.04	11.10	7.08	2.31	10.16	0.43
GOKUL	494.28 Cr	49.93	1.96	4.39	1.51	0.42	1.48	1.48	0	1.47	0.93	0.80	1.59	4.65	28.89	16.00	1.49	11.70	0
MODINATUR	411.63 Cr	309.35	9.76	29.27	7.47	4.68	23.32	23.32	0	1.22	0.58	1.23	4.18	2.08	14.67	11.72	4.20	27.06	0
CIANAGRO	345.35 Cr	123.40	1.78	4.25	11.64	4.00	14.71	14.71	0	0.81	0.47	0.68	1.61	0.44	23.15	10.80	14.80	12.74	0
VIJSOLX	315.1 Cr	984.30	4.67	5.55	1.42	1.01	57.56	57.56	0	4.04	2.23	0.10	7.47	4.64	15.27	13.37	0.98	35.46	0

Scroll horizontally to see more columns

Quarterly Results

In Rs. Cr.	2023-06	2023-09	2023-12	2024-03	2024-06
Net Sales	12928.08	12267.15	12828.36	13238.04	14168.58
Expenditure+	12797.68	12123.48	12324.17	12881.04	13549.71
Other Income+	66.10	64.05	59.24	104.22	61.29
Operating Profit	130.40	143.67	504.19	357.00	618.87
Interest	170.67	220.23	187.08	171.13	165.57
Depreciation and Amortization	93.51	95.74	95.40	79.20	96.42
Profit Before Tax	-86.89	-162.26	275.81	213.08	419.74
Tax+	-7.97	-31.53	74.92	56.33	106.54
Net Profit	-78.92	-130.73	200.89	156.75	313.20

Profit & Loss

In Rs. Cr.	202103	202203	202303	202403	202503
Sales	37090.42	54154.82	58184.81	51225.10	63672.24
Operational Expenses+	35765.10	52418.55	57226.02	50092.41	61190.50
Operating Profit	1325.32	1736.27	958.79	1132.69	2481.74
Other Income	104.27	172.34	963.51	296.18	238.04
OPM %	3.57	3.21	1.65	2.21	3.90
Depreciation and Amortisation	267.77	309.06	358.46	363.85	395.10
Interest	406.61	540.79	774.92	749.11	724.06
Profit Before Tax	755.21	1058.76	788.92	262.40	1600.62
Tax	103.15	284.96	235.12	91.79	437.27
Net Profit	728.51	803.73	582.12	147.99	1225.08

Balance Sheet

In Rs. Cr.	202103	202203	202303	202403	202503
Assets+	13327.80	21317.27	20978.58	19776.51	22412.45
Liabilities+	13327.80	21317.27	20978.58	19776.51	22412.45

Cash Flow Statement

In Rs. Cr.	202103	202203	202303	202403	202503
Cash from Operating Activity+	726.47	1197.86	663.30	289.17	2149.69
Cash from Investing Activity	-483.80	-3861.29	532.57	142.32	-270.41
Cash from Financing Activity	-531.42	2658.07	-919.06	-847.01	-1543.73
Net Cash Flow	-288.75	-5.36	276.81	-415.52	335.55
Opening Cash & Cash Equivalents	346.00	57.25	127.07	394.01	-25.43
Closing Cash & Cash Equivalents	57.25	127.07	394.83	-25.43	302.20

Shareholder Pattern

In %	SEP'25	JUN'25	MAR'25	DEC'24	SEP'24	JUN'24	MAR'24	DEC'23	SEP'23	JUN'23
Promoters+	63.94	74.36	74.36	87.87	87.87	87.87	87.87	87.87	87.94	87.94
Public+	36.06	25.64	25.64	12.13	12.13	12.13	12.13	12.13	12.06	12.06
Custodians	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Number of Shareholders	1013527	1034675	1057695	1059390	1075647	1161453	1173450	1200267	1153748	1144602

Ratios

Reported EPS

Bad: 2Current: 9.46Good: 5

✅

Adjusted EPS

Bad: 3Current: 9.46Good: 6

✅

Return On Capital Employed (ROCE)

Bad: 10Current: 21.26Good: 20

✅

Current Ratio

Bad: 1Current: 1.25Good: 2

🟡

Return On Equity (ROE)

Bad: 5Current: 13.12Good: 15

🟡

Debt to Total Assets

Bad: 1Current: 7.64Good: 0.5

❌

Scroll vertically to see more ratios

Reported EPS

Bad: 2Current: 9.46Good: 5

✅

Adjusted EPS

Bad: 3Current: 9.46Good: 6

✅

Return On Capital Employed (ROCE)

Bad: 10Current: 21.26Good: 20

✅

Current Ratio

Bad: 1Current: 1.25Good: 2

🟡

Return On Equity (ROE)

Bad: 5Current: 13.12Good: 15

🟡

Debt to Total Assets

Bad: 1Current: 7.64Good: 0.5

❌

* Each ratio is marked as Good (✅), Average (🟡), or Bad (❌) based on its value.

Profit & Loss

In Rs. Cr.	202103	202203	202303	202403	202503
Sales	37090.42	54154.82	58184.81	51225.10	63672.24
Operational Expenses+	35765.10	52418.55	57226.02	50092.41	61190.50
Operating Profit	1325.32	1736.27	958.79	1132.69	2481.74
Other Income	104.27	172.34	963.51	296.18	238.04
OPM %	3.57	3.21	1.65	2.21	3.90
Depreciation and Amortisation	267.77	309.06	358.46	363.85	395.10
Interest	406.61	540.79	774.92	749.11	724.06
Profit Before Tax	755.21	1058.76	788.92	262.40	1600.62
Tax	103.15	284.96	235.12	91.79	437.27
Net Profit	728.51	803.73	582.12	147.99	1225.08

Quarterly Results

In Rs. Cr.	2023-06	2023-09	2023-12	2024-03	2024-06
Net Sales	12928.08	12267.15	12828.36	13238.04	14168.58
Expenditure+	12797.68	12123.48	12324.17	12881.04	13549.71
Other Income+	66.10	64.05	59.24	104.22	61.29
Operating Profit	130.40	143.67	504.19	357.00	618.87
Interest	170.67	220.23	187.08	171.13	165.57
Depreciation and Amortization	93.51	95.74	95.40	79.20	96.42
Profit Before Tax	-86.89	-162.26	275.81	213.08	419.74
Tax+	-7.97	-31.53	74.92	56.33	106.54
Net Profit	-78.92	-130.73	200.89	156.75	313.20

Cash Flow Statement

In Rs. Cr.	202103	202203	202303	202403	202503
Cash from Operating Activity+	726.47	1197.86	663.30	289.17	2149.69
Cash from Investing Activity	-483.80	-3861.29	532.57	142.32	-270.41
Cash from Financing Activity	-531.42	2658.07	-919.06	-847.01	-1543.73
Net Cash Flow	-288.75	-5.36	276.81	-415.52	335.55
Opening Cash & Cash Equivalents	346.00	57.25	127.07	394.01	-25.43
Closing Cash & Cash Equivalents	57.25	127.07	394.83	-25.43	302.20

Balance Sheet

In Rs. Cr.	202103	202203	202303	202403	202503
Assets+	13327.80	21317.27	20978.58	19776.51	22412.45
Liabilities+	13327.80	21317.27	20978.58	19776.51	22412.45

Peer Comparison

Consolidated

company Name	market Cap	price	roa	roe	ebit Margin	pat Margin	reported Eps	adjusted Eps	dps	current Ratio	quick Ratio	total Debt Equity	interest Cover	asset Turnover	price Earnings Ratio	price Cash Earnings	price To Book	ev To Ebitda	dividend Yield
MARICO	83,617.56 Cr	645.85	21.21	43.36	17.29	13.22	12.63	12.63	10.50	2.06	1.56	0.10	40.92	1.60	51.59	45.80	19.70	37.57	1.47
PATANJALI	69,732.88 Cr	1926.35	11.12	39.79	5.33	3.81	35.92	11.97	10.00	2.29	0.78	0.07	19.20	2.92	50.35	41.73	-	401.24	0.31
AWL	48,465.02 Cr	372.90	5.51	13.12	3.62	1.81	9.46	9.46	0	1.25	0.51	0.18	3.21	3.05	27.31	21.47	5.62	25.13	0
GOKULAGRO	3,918.01 Cr	265.55	6.74	26.95	2.60	1.26	16.64	8.32	0	1.17	0.47	0.51	2.78	5.37	14.47	11.84	4.67	10.12	0
SUNDROP	2,040.56 Cr	837.35	-9.32	-11.34	-14.81	-11.32	-29.15	-29.15	0	1.69	0.85	0	-81.37	0.82	0	-33.84	4.08	69.97	0.36
BCLIND	1,699.26 Cr	57.57	7.20	14.38	5.76	3.53	3.22	3.22	0.26	1.81	0.76	0.67	5.41	2.04	11.10	7.08	2.31	10.16	0.43
GOKUL	494.28 Cr	49.93	1.96	4.39	1.51	0.42	1.48	1.48	0	1.47	0.93	0.80	1.59	4.65	28.89	16.00	1.49	11.70	0
MODINATUR	411.63 Cr	309.35	9.76	29.27	7.47	4.68	23.32	23.32	0	1.22	0.58	1.23	4.18	2.08	14.67	11.72	4.20	27.06	0
CIANAGRO	345.35 Cr	123.40	1.78	4.25	11.64	4.00	14.71	14.71	0	0.81	0.47	0.68	1.61	0.44	23.15	10.80	14.80	12.74	0
VIJSOLX	315.1 Cr	984.30	4.67	5.55	1.42	1.01	57.56	57.56	0	4.04	2.23	0.10	7.47	4.64	15.27	13.37	0.98	35.46	0

Scroll horizontally to see more columns

Shareholder Pattern

In %	SEP'25	JUN'25	MAR'25	DEC'24	SEP'24	JUN'24	MAR'24	DEC'23	SEP'23	JUN'23
Promoters+	63.94	74.36	74.36	87.87	87.87	87.87	87.87	87.87	87.94	87.94
Public+	36.06	25.64	25.64	12.13	12.13	12.13	12.13	12.13	12.06	12.06
Custodians	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Number of Shareholders	1013527	1034675	1057695	1059390	1075647	1161453	1173450	1200267	1153748	1144602

* Data is updated every day around 8pm. During market hours, the chart shows the previous day's last value as the latest data point.

AWL Agri Business Ltd.

₹252.7

+ 3.80 (1.53%)

04:01 pm - close price

BSE: AWL

NSE: AWL

Industry: Edible Oil

House: Adani

Overview