Antony Waste Handling Cell Ltd.

₹572.45

+ 70.10 (13.95%)

04:01 pm - close price

BSE: AWHCL

NSE: AWHCL

Industry: Environmental Services

House: Private

* Data is updated every day around 8pm. During market hours, the chart shows the previous day's last value as the latest data point.

Ratios

Reported EPS

Bad: 2Current: 30.09Good: 5

✅

Adjusted EPS

Bad: 3Current: 30.09Good: 6

✅

Return On Capital Employed (ROCE)

Bad: 10Current: 16.43Good: 20

🟡

Current Ratio

Bad: 1Current: 1.20Good: 2

🟡

Return On Equity (ROE)

Bad: 5Current: 16.33Good: 15

✅

Debt to Total Assets

Bad: 1Current: 27.79Good: 0.5

❌

Scroll vertically to see more ratios

Reported EPS

Bad: 2Current: 30.09Good: 5

✅

Adjusted EPS

Bad: 3Current: 30.09Good: 6

✅

Return On Capital Employed (ROCE)

Bad: 10Current: 16.43Good: 20

🟡

Current Ratio

Bad: 1Current: 1.20Good: 2

🟡

Return On Equity (ROE)

Bad: 5Current: 16.33Good: 15

✅

Debt to Total Assets

Bad: 1Current: 27.79Good: 0.5

❌

* Each ratio is marked as Good (✅), Average (🟡), or Bad (❌) based on its value.

Peer Comparison

Consolidated

company Name	market Cap	price	roa	roe	ebit Margin	pat Margin	reported Eps	adjusted Eps	dps	current Ratio	quick Ratio	total Debt Equity	interest Cover	asset Turnover	price Earnings Ratio	price Cash Earnings	price To Book	ev To Ebitda	dividend Yield
IONEXCHANG	9,718.13 Cr	662.60	7.68	18.71	11.04	7.61	14.61	14.61	1.50	1.49	1.28	0.25	17.97	1.01	32.14	26.43	9.14	27.78	0.23
WABAG	7,945.76 Cr	1277.65	6.04	14.96	14.06	8.95	47.63	47.63	4.00	1.70	1.68	0.17	5.88	0.67	30.52	29.97	4.24	18.38	0
AWHCL	2,017.97 Cr	711.00	6.31	16.33	18.66	10.78	30.09	30.09	0	1.20	1.20	0.72	3.12	0.59	17.78	8.90	3.39	11.44	0
ECORECO	1,917.33 Cr	993.60	24.46	31.16	73.70	53.18	34.15	34.15	0	3.07	2.23	0	44.35	0.46	19.66	53.12	26.58	68.08	0
RACE	715.46 Cr	435.40	3.17	10.96	1.77	0.76	2.26	2.26	0	1.35	1.34	1.13	2.29	4.19	114.26	87.83	32.06	124.38	0

Scroll horizontally to see more columns

Quarterly Results

In Rs. Cr.	2023-06	2023-09	2023-12	2024-03	2024-06
Net Sales	221.30	224.95	217.15	210.18	226.97
Expenditure+	174.43	173.83	173.00	174.02	177.51
Other Income+	5.26	5.35	5.58	7.35	5.88
Operating Profit	46.88	51.12	44.15	36.15	49.46
Interest	7.00	6.87	11.44	14.21	13.23
Depreciation and Amortization	10.61	11.14	15.11	16.39	16.58
Profit Before Tax	34.52	38.46	23.18	12.91	25.53
Tax+	11.92	6.95	7.57	-17.24	4.24
Net Profit	22.61	31.51	15.61	30.16	21.30

Profit & Loss

In Rs. Cr.	202103	202203	202303	202403	202503
Sales	46505.01	64841.51	85424.60	86639.38	93361.02
Operational Expenses+	35049.04	50028.54	70728.51	69309.13	73854.97
Operating Profit	11455.97	14812.97	14696.09	17330.25	19506.05
Other Income	1571.10	1837.02	2096.47	2854.73	2518.27
OPM %	24.63	22.84	17.20	20.00	20.89
Depreciation and Amortisation	3122.39	3331.39	3899.85	5325.97	6996.07
Interest	2845.63	2049.18	2663.86	3951.25	5575.74
Profit Before Tax	7059.05	11269.42	10228.85	10907.76	11841.15
Tax	651.98	2229.41	1772.40	620.51	1829.39
Net Profit	4504.26	6789.25	6808.25	8620.81	8535.91

Balance Sheet

In Rs. Cr.	202103	202203	202303	202403	202503
Assets+	77492.10	93129.19	121796.78	148532.82	170212.12
Liabilities+	77492.10	93129.19	121796.78	148532.82	170212.12

Cash Flow Statement

In Rs. Cr.	202103	202203	202303	202403	202503
Cash from Operating Activity+	11150.77	10511.59	8999.33	13953.37	18952.67
Cash from Investing Activity	-3277.48	-14009.01	-26040.04	-15202.76	-15184.75
Cash from Financing Activity	-366.53	499.10	14854.60	3469.16	1150.40
Net Cash Flow	7506.76	-2998.32	-2186.11	2219.77	4918.32
Opening Cash & Cash Equivalents	2548.11	10054.87	7056.55	4870.44	7090.21
Closing Cash & Cash Equivalents	10054.87	7056.55	4870.44	7090.21	12008.53

Shareholder Pattern

In %	DEC'25	SEP'25	JUN'25	MAR'25	DEC'24	SEP'24	JUN'24	MAR'24	DEC'23	SEP'23
Promoters+	46.09	46.09	46.09	46.09	46.09	46.07	46.07	46.07	46.07	46.23
Public+	53.91	53.91	53.91	53.91	53.91	53.93	53.93	53.93	53.93	53.77
Custodians	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Number of Shareholders	82392	80657	81269	83872	81428	72605	52532	49666	50353	50368

Profit & Loss

In Rs. Cr.	202103	202203	202303	202403	202503
Sales	46505.01	64841.51	85424.60	86639.38	93361.02
Operational Expenses+	35049.04	50028.54	70728.51	69309.13	73854.97
Operating Profit	11455.97	14812.97	14696.09	17330.25	19506.05
Other Income	1571.10	1837.02	2096.47	2854.73	2518.27
OPM %	24.63	22.84	17.20	20.00	20.89
Depreciation and Amortisation	3122.39	3331.39	3899.85	5325.97	6996.07
Interest	2845.63	2049.18	2663.86	3951.25	5575.74
Profit Before Tax	7059.05	11269.42	10228.85	10907.76	11841.15
Tax	651.98	2229.41	1772.40	620.51	1829.39
Net Profit	4504.26	6789.25	6808.25	8620.81	8535.91

Cash Flow Statement

In Rs. Cr.	202103	202203	202303	202403	202503
Cash from Operating Activity+	11150.77	10511.59	8999.33	13953.37	18952.67
Cash from Investing Activity	-3277.48	-14009.01	-26040.04	-15202.76	-15184.75
Cash from Financing Activity	-366.53	499.10	14854.60	3469.16	1150.40
Net Cash Flow	7506.76	-2998.32	-2186.11	2219.77	4918.32
Opening Cash & Cash Equivalents	2548.11	10054.87	7056.55	4870.44	7090.21
Closing Cash & Cash Equivalents	10054.87	7056.55	4870.44	7090.21	12008.53

Peer Comparison

Consolidated

company Name	market Cap	price	roa	roe	ebit Margin	pat Margin	reported Eps	adjusted Eps	dps	current Ratio	quick Ratio	total Debt Equity	interest Cover	asset Turnover	price Earnings Ratio	price Cash Earnings	price To Book	ev To Ebitda	dividend Yield
IONEXCHANG	9,718.13 Cr	662.60	7.68	18.71	11.04	7.61	14.61	14.61	1.50	1.49	1.28	0.25	17.97	1.01	32.14	26.43	9.14	27.78	0.23
WABAG	7,945.76 Cr	1277.65	6.04	14.96	14.06	8.95	47.63	47.63	4.00	1.70	1.68	0.17	5.88	0.67	30.52	29.97	4.24	18.38	0
AWHCL	2,017.97 Cr	711.00	6.31	16.33	18.66	10.78	30.09	30.09	0	1.20	1.20	0.72	3.12	0.59	17.78	8.90	3.39	11.44	0
ECORECO	1,917.33 Cr	993.60	24.46	31.16	73.70	53.18	34.15	34.15	0	3.07	2.23	0	44.35	0.46	19.66	53.12	26.58	68.08	0
RACE	715.46 Cr	435.40	3.17	10.96	1.77	0.76	2.26	2.26	0	1.35	1.34	1.13	2.29	4.19	114.26	87.83	32.06	124.38	0

Scroll horizontally to see more columns

Balance Sheet

In Rs. Cr.	202103	202203	202303	202403	202503
Assets+	77492.10	93129.19	121796.78	148532.82	170212.12
Liabilities+	77492.10	93129.19	121796.78	148532.82	170212.12

Quarterly Results

In Rs. Cr.	2023-06	2023-09	2023-12	2024-03	2024-06
Net Sales	221.30	224.95	217.15	210.18	226.97
Expenditure+	174.43	173.83	173.00	174.02	177.51
Other Income+	5.26	5.35	5.58	7.35	5.88
Operating Profit	46.88	51.12	44.15	36.15	49.46
Interest	7.00	6.87	11.44	14.21	13.23
Depreciation and Amortization	10.61	11.14	15.11	16.39	16.58
Profit Before Tax	34.52	38.46	23.18	12.91	25.53
Tax+	11.92	6.95	7.57	-17.24	4.24
Net Profit	22.61	31.51	15.61	30.16	21.30

Ratios

Reported EPS

Bad: 2Current: 30.09Good: 5

✅

Adjusted EPS

Bad: 3Current: 30.09Good: 6

✅

Return On Capital Employed (ROCE)

Bad: 10Current: 16.43Good: 20

🟡

Current Ratio

Bad: 1Current: 1.20Good: 2

🟡

Return On Equity (ROE)

Bad: 5Current: 16.33Good: 15

✅

Debt to Total Assets

Bad: 1Current: 27.79Good: 0.5

❌

Scroll vertically to see more ratios

Reported EPS

Bad: 2Current: 30.09Good: 5

✅

Adjusted EPS

Bad: 3Current: 30.09Good: 6

✅

Return On Capital Employed (ROCE)

Bad: 10Current: 16.43Good: 20

🟡

Current Ratio

Bad: 1Current: 1.20Good: 2

🟡

Return On Equity (ROE)

Bad: 5Current: 16.33Good: 15

✅

Debt to Total Assets

Bad: 1Current: 27.79Good: 0.5

❌

* Each ratio is marked as Good (✅), Average (🟡), or Bad (❌) based on its value.

Shareholder Pattern

In %	DEC'25	SEP'25	JUN'25	MAR'25	DEC'24	SEP'24	JUN'24	MAR'24	DEC'23	SEP'23
Promoters+	46.09	46.09	46.09	46.09	46.09	46.07	46.07	46.07	46.07	46.23
Public+	53.91	53.91	53.91	53.91	53.91	53.93	53.93	53.93	53.93	53.77
Custodians	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Number of Shareholders	82392	80657	81269	83872	81428	72605	52532	49666	50353	50368

* Data is updated every day around 8pm. During market hours, the chart shows the previous day's last value as the latest data point.

Antony Waste Handling Cell Ltd.

₹572.45

+ 70.10 (13.95%)

04:01 pm - close price

BSE: AWHCL

NSE: AWHCL

Industry: Environmental Services

House: Private

Overview