AKI India Ltd.

₹6.18

- 0.32 (-4.92%)

04:01 pm - close price

BSE: AKI

NSE: AKI

Industry: Leather

House: Private

Overview

Events:

* Data is updated every day around 8pm. During market hours, the chart shows the previous day's last value as the latest data point.

Ratios

Reported EPS

Bad: 2Current: 0.19Good: 5

❌

Adjusted EPS

Bad: 3Current: 0.19Good: 6

❌

Return On Capital Employed (ROCE)

Bad: 10Current: 5.40Good: 20

❌

Current Ratio

Bad: 1Current: 1.77Good: 2

🟡

Return On Equity (ROE)

Bad: 5Current: 3.06Good: 15

❌

Debt to Total Assets

Bad: 1Current: 19.61Good: 0.5

❌

Scroll vertically to see more ratios

Reported EPS

Bad: 2Current: 0.19Good: 5

❌

Adjusted EPS

Bad: 3Current: 0.19Good: 6

❌

Return On Capital Employed (ROCE)

Bad: 10Current: 5.40Good: 20

❌

Current Ratio

Bad: 1Current: 1.77Good: 2

🟡

Return On Equity (ROE)

Bad: 5Current: 3.06Good: 15

❌

Debt to Total Assets

Bad: 1Current: 19.61Good: 0.5

❌

* Each ratio is marked as Good (✅), Average (🟡), or Bad (❌) based on its value.

Peer Comparison

Consolidated

Peer comparison with financial metrics
company Name	market Cap	price	roa	roe	ebit Margin	pat Margin	reported Eps	adjusted Eps	dps	current Ratio	quick Ratio	total Debt Equity	interest Cover	asset Turnover	price Earnings Ratio	price Cash Earnings	price To Book	ev To Ebitda	dividend Yield
MAYURUNIQ	2,772.31 Cr	630.75	16.65	18.37	26.59	19.58	44.13	44.13	6.00	7.45	5.27	0.01	186.74	0.85	11.20	9.71	3.07	13.43	0.48
BIL	619.81 Cr	507.65	1.38	3.76	7.87	1.52	12.06	12.06	0	1.49	0.52	1.07	1.44	0.91	42.86	16.23	1.58	12.05	0
AKI	189.19 Cr	21.37	1.54	3.06	5.63	2.07	0.19	0.19	0	1.77	1.10	0.39	2.41	0.74	42.69	20.54	3.12	36.69	0
SUPTANERY	138.21 Cr	12.80	2.61	6.62	5.38	2.33	0.63	0.63	0.05	1.04	0.66	0.67	2.89	1.12	15.20	7.31	1.39	9.58	0.39
PHOENXINTL	117.63 Cr	70.06	0.35	1.80	43.05	6.54	0.94	0.94	0	1.42	1.32	0.73	1.57	0.05	39.54	12.00	1.36	13.15	0

Scroll horizontally to see more columns

Quarterly Results

In Rs. Cr.	2023-09	2023-12	2024-03	2024-06
Net Sales	17.12	19.28	20.12	20.77
Expenditure+	16.51	18.86	19.49	20.28
Other Income+	0.60	0.94	0.95	0.95
Operating Profit	0.62	0.42	0.63	0.50
Interest	0.44	0.50	0.36	0.39
Depreciation and Amortization	0.47	0.47	0.51	0.44
Profit Before Tax	0.31	0.39	0.71	0.62
Tax+	0.09	0.14	0.14	0.19
Net Profit	0.22	0.25	0.57	0.43

Profit & Loss

In Rs. Cr.	201803	202203	202303	202403	202503
Sales	4604.56	6091.16	7024.79	7091.26	8096.17
Operational Expenses+	4502.17	5858.54	6733.34	6857.19	8111.56
Operating Profit	102.39	232.62	291.45	234.07	-15.39
Other Income	308.00	267.08	256.62	321.58	652.39
OPM %	2.22	3.82	4.15	3.30	-0.19
Depreciation and Amortisation	115.96	223.00	189.95	185.28	180.85
Interest	134.99	138.78	201.07	182.61	189.47
Profit Before Tax	159.44	174.71	157.05	187.76	266.68
Tax	39.44	10.08	41.50	51.05	98.90
Net Profit	110.71	164.63	115.55	136.71	167.78

Balance Sheet

In Rs. Cr.	201803	202103	202203	202303	202403	202503
Assets+	3657.22	-	6048.83	6317.33	10396.23	11435.80
Liabilities+	3657.22	0.00	6048.83	6317.33	10396.23	11435.80

Cash Flow Statement

In Rs. Cr.	201803	202103	202203	202303	202403	202503
Cash from Operating Activity+	319.57	-	76.18	-104.77	-1762.39	-267.06
Cash from Investing Activity	55.62	-	-99.42	-73.91	-1768.89	-151.32
Cash from Financing Activity	-415.77	-	34.25	198.96	3565.30	515.19
Net Cash Flow	-40.58	-	11.01	20.28	34.02	96.81
Opening Cash & Cash Equivalents	121.67	-	116.00	127.01	147.29	181.31
Closing Cash & Cash Equivalents	81.09	-	127.01	147.29	181.31	278.12

Shareholder Pattern

In %	JUN'26	MAR'26	DEC'25	SEP'25	JUN'25	MAR'25	DEC'24	SEP'24	JUN'24	MAR'24
Promoters+	53.92	53.92	53.92	53.92	53.92	54.72	54.72	54.72	54.24	53.57
Public+	46.08	46.08	46.08	46.08	46.08	45.28	45.28	45.28	45.76	46.43
Custodians	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Number of Shareholders	15250	14378	13899	14035	12011	12164	10153	7749	6765	4967

Corporate Actions

135 events in the last 3 years

Profit & Loss

In Rs. Cr.	201803	202203	202303	202403	202503
Sales	4604.56	6091.16	7024.79	7091.26	8096.17
Operational Expenses+	4502.17	5858.54	6733.34	6857.19	8111.56
Operating Profit	102.39	232.62	291.45	234.07	-15.39
Other Income	308.00	267.08	256.62	321.58	652.39
OPM %	2.22	3.82	4.15	3.30	-0.19
Depreciation and Amortisation	115.96	223.00	189.95	185.28	180.85
Interest	134.99	138.78	201.07	182.61	189.47
Profit Before Tax	159.44	174.71	157.05	187.76	266.68
Tax	39.44	10.08	41.50	51.05	98.90
Net Profit	110.71	164.63	115.55	136.71	167.78

Cash Flow Statement

In Rs. Cr.	201803	202103	202203	202303	202403	202503
Cash from Operating Activity+	319.57	-	76.18	-104.77	-1762.39	-267.06
Cash from Investing Activity	55.62	-	-99.42	-73.91	-1768.89	-151.32
Cash from Financing Activity	-415.77	-	34.25	198.96	3565.30	515.19
Net Cash Flow	-40.58	-	11.01	20.28	34.02	96.81
Opening Cash & Cash Equivalents	121.67	-	116.00	127.01	147.29	181.31
Closing Cash & Cash Equivalents	81.09	-	127.01	147.29	181.31	278.12

Peer Comparison

Consolidated

Peer comparison with financial metrics
company Name	market Cap	price	roa	roe	ebit Margin	pat Margin	reported Eps	adjusted Eps	dps	current Ratio	quick Ratio	total Debt Equity	interest Cover	asset Turnover	price Earnings Ratio	price Cash Earnings	price To Book	ev To Ebitda	dividend Yield
MAYURUNIQ	2,772.31 Cr	630.75	16.65	18.37	26.59	19.58	44.13	44.13	6.00	7.45	5.27	0.01	186.74	0.85	11.20	9.71	3.07	13.43	0.48
BIL	619.81 Cr	507.65	1.38	3.76	7.87	1.52	12.06	12.06	0	1.49	0.52	1.07	1.44	0.91	42.86	16.23	1.58	12.05	0
AKI	189.19 Cr	21.37	1.54	3.06	5.63	2.07	0.19	0.19	0	1.77	1.10	0.39	2.41	0.74	42.69	20.54	3.12	36.69	0
SUPTANERY	138.21 Cr	12.80	2.61	6.62	5.38	2.33	0.63	0.63	0.05	1.04	0.66	0.67	2.89	1.12	15.20	7.31	1.39	9.58	0.39
PHOENXINTL	117.63 Cr	70.06	0.35	1.80	43.05	6.54	0.94	0.94	0	1.42	1.32	0.73	1.57	0.05	39.54	12.00	1.36	13.15	0

Scroll horizontally to see more columns

Quarterly Results

In Rs. Cr.	2023-09	2023-12	2024-03	2024-06
Net Sales	17.12	19.28	20.12	20.77
Expenditure+	16.51	18.86	19.49	20.28
Other Income+	0.60	0.94	0.95	0.95
Operating Profit	0.62	0.42	0.63	0.50
Interest	0.44	0.50	0.36	0.39
Depreciation and Amortization	0.47	0.47	0.51	0.44
Profit Before Tax	0.31	0.39	0.71	0.62
Tax+	0.09	0.14	0.14	0.19
Net Profit	0.22	0.25	0.57	0.43

Ratios

Reported EPS

Bad: 2Current: 0.19Good: 5

❌

Adjusted EPS

Bad: 3Current: 0.19Good: 6

❌

Return On Capital Employed (ROCE)

Bad: 10Current: 5.40Good: 20

❌

Current Ratio

Bad: 1Current: 1.77Good: 2

🟡

Return On Equity (ROE)

Bad: 5Current: 3.06Good: 15

❌

Debt to Total Assets

Bad: 1Current: 19.61Good: 0.5

❌

Scroll vertically to see more ratios

Reported EPS

Bad: 2Current: 0.19Good: 5

❌

Adjusted EPS

Bad: 3Current: 0.19Good: 6

❌

Return On Capital Employed (ROCE)

Bad: 10Current: 5.40Good: 20

❌

Current Ratio

Bad: 1Current: 1.77Good: 2

🟡

Return On Equity (ROE)

Bad: 5Current: 3.06Good: 15

❌

Debt to Total Assets

Bad: 1Current: 19.61Good: 0.5

❌

* Each ratio is marked as Good (✅), Average (🟡), or Bad (❌) based on its value.

Shareholder Pattern

In %	JUN'26	MAR'26	DEC'25	SEP'25	JUN'25	MAR'25	DEC'24	SEP'24	JUN'24	MAR'24
Promoters+	53.92	53.92	53.92	53.92	53.92	54.72	54.72	54.72	54.24	53.57
Public+	46.08	46.08	46.08	46.08	46.08	45.28	45.28	45.28	45.76	46.43
Custodians	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Number of Shareholders	15250	14378	13899	14035	12011	12164	10153	7749	6765	4967

Events:

* Data is updated every day around 8pm. During market hours, the chart shows the previous day's last value as the latest data point.

Balance Sheet

In Rs. Cr.	201803	202103	202203	202303	202403	202503
Assets+	3657.22	-	6048.83	6317.33	10396.23	11435.80
Liabilities+	3657.22	0.00	6048.83	6317.33	10396.23	11435.80

AKI India Ltd.

₹6.18

- 0.32 (-4.92%)

04:01 pm - close price

BSE: AKI

NSE: AKI

Industry: Leather

House: Private

Overview

Corporate Actions

135 events in the last 3 years