Aegis Logistics Ltd.

₹606.8

+ 4.55 (0.76%)

04:01 pm - close price

BSE: AEGISLOG

NSE: AEGISLOG

Industry: Trading

House: Aegis Logistics - MNC

Overview

Events:

* Data is updated every day around 8pm. During market hours, the chart shows the previous day's last value as the latest data point.

Ratios

Reported EPS

Bad: 2Current: 18.90Good: 5

✅

Adjusted EPS

Bad: 3Current: 18.90Good: 6

✅

Return On Capital Employed (ROCE)

Bad: 10Current: 17.66Good: 20

🟡

Current Ratio

Bad: 1Current: 3.21Good: 2

✅

Return On Equity (ROE)

Bad: 5Current: 18.47Good: 15

✅

Debt to Total Assets

Bad: 1Current: 26.23Good: 0.5

❌

Scroll vertically to see more ratios

Reported EPS

Bad: 2Current: 18.90Good: 5

✅

Adjusted EPS

Bad: 3Current: 18.90Good: 6

✅

Return On Capital Employed (ROCE)

Bad: 10Current: 17.66Good: 20

🟡

Current Ratio

Bad: 1Current: 3.21Good: 2

✅

Return On Equity (ROE)

Bad: 5Current: 18.47Good: 15

✅

Debt to Total Assets

Bad: 1Current: 26.23Good: 0.5

❌

* Each ratio is marked as Good (✅), Average (🟡), or Bad (❌) based on its value.

Peer Comparison

Consolidated

Peer comparison with financial metrics
company Name	market Cap	price	roa	roe	ebit Margin	pat Margin	reported Eps	adjusted Eps	dps	current Ratio	quick Ratio	total Debt Equity	interest Cover	asset Turnover	price Earnings Ratio	price Cash Earnings	price To Book	ev To Ebitda	dividend Yield
ADANIENT	343,425.34 Cr	3012.50	4.19	17.85	16.81	7.67	61.51	59.63	1.30	0.86	0.64	1.65	2.75	0.55	37.75	22.86	9.01	26.57	0.04
PREMIERENE	37,964.22 Cr	842.20	18.14	54.39	21.74	14.38	20.79	20.79	0.50	1.88	1.40	0.68	7.99	1.26	45.10	29.46	10.89	77.09	0
AEGISLOG	29,747.25 Cr	847.50	8.36	18.47	17.04	11.62	18.90	18.90	7.25	3.21	3.07	0.62	6.98	0.72	42.54	30.03	7.34	25.66	0.77
CELLO	19,814.49 Cr	897.05	15.01	21.98	23.06	17.06	15.34	15.34	1.50	7.74	5.70	0.00	339.28	0.88	35.61	28.28	10.03	37.06	0.17
HONASA	16,338.65 Cr	503.00	4.26	6.52	4.50	3.20	2.24	2.24	0	2.07	1.74	0	8.08	1.33	103.83	64.13	14.70	75.60	0
REDINGTON	15,541.68 Cr	198.80	7.03	22.38	3.01	1.83	20.53	20.53	6.80	1.46	1.11	0.30	4.56	3.83	11.84	9.33	2.00	8.03	3.12
MMTC	14,685 Cr	97.90	2.53	5.21	4463.20	3220.45	0.58	0.58	0	1.67	1.67	0	20.84	0.00	90.42	85.94	8.86	85.41	0
SYMPHONY	10,936.92 Cr	1586.05	16.43	28.15	17.91	13.09	30.95	30.95	13.00	1.20	0.74	0.17	25.85	1.26	36.17	32.74	13.07	37.17	0.82
PDSL	7,787.02 Cr	554.50	5.50	17.59	3.33	1.92	11.12	11.12	3.35	1.26	1.08	0.69	2.78	2.87	39.05	17.40	4.90	17.98	0.86
ENTERO	6,116.75 Cr	1406.35	4.29	6.40	3.54	2.11	21.79	21.79	0	2.46	1.68	0.17	4.33	2.03	52.15	35.80	3.69	43.56	0

Scroll horizontally to see more columns

Quarterly Results

In Rs. Cr.	2023-06	2023-09	2023-12	2024-03	2024-06
Net Sales	2100.53	1234.86	1873.36	1837.17	1601.34
Expenditure+	1904.67	1026.55	1661.55	1530.40	1369.01
Other Income+	37.39	44.41	44.64	63.15	43.53
Operating Profit	195.86	208.31	211.81	306.77	232.33
Interest	29.79	26.56	30.19	29.23	31.34
Depreciation and Amortization	33.28	34.14	34.48	33.36	36.84
Profit Before Tax	170.18	192.02	191.78	307.33	207.68
Tax+	37.49	42.01	39.56	70.04	49.62
Net Profit	132.69	150.01	152.22	237.29	158.06

Profit & Loss

In Rs. Cr.	202103	202203	202303	202403	202503
Sales	384345.64	463098.01	862721.31	704592.12	676379.24
Operational Expenses+	345581.11	409662.74	795543.29	612317.30	566582.28
Operating Profit	38764.53	53435.27	67178.02	92274.82	109796.96
Other Income	3686.99	3874.21	18699.15	18958.73	20835.52
OPM %	10.09	11.54	7.79	13.10	16.23
Depreciation and Amortisation	7159.97	7935.63	12579.54	13526.20	15223.69
Interest	1731.21	2174.79	8822.51	11576.84	16526.52
Profit Before Tax	33560.34	47199.06	64475.12	86130.51	98882.27
Tax	8652.98	8740.80	13761.84	19100.68	20143.59
Net Profit	22338.22	35752.29	46295.40	56919.92	66337.79

Balance Sheet

In Rs. Cr.	202103	202203	202303	202403	202503
Assets+	304195.98	395864.37	698843.41	784568.83	1099517.18
Liabilities+	304195.98	395864.37	698843.41	784568.83	1099517.18

Cash Flow Statement

In Rs. Cr.	202103	202203	202303	202403	202503
Cash from Operating Activity+	44155.18	28005.45	35840.92	65553.28	55819.42
Cash from Investing Activity	-42798.46	-17912.45	-93103.72	-71217.69	-146304.65
Cash from Financing Activity	6078.57	-30355.66	131093.96	25643.04	128334.73
Net Cash Flow	7435.29	-20262.66	73831.16	19978.63	37849.50
Opening Cash & Cash Equivalents	22247.47	29682.76	9420.10	83251.26	103229.89
Closing Cash & Cash Equivalents	29682.76	9420.10	83251.26	103229.89	141079.39

Shareholder Pattern

In %	DEC'25	SEP'25	JUN'25	MAR'25	DEC'24	SEP'24	JUN'24	MAR'24	DEC'23	SEP'23
Promoters+	58.10	58.10	58.10	58.10	58.10	58.10	58.10	58.10	58.10	58.10
Public+	41.90	41.90	41.90	41.90	41.90	41.90	41.90	41.90	41.90	41.90
Custodians	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Number of Shareholders	77695	81425	84323	86749	73784	74810	62660	65445	60275	60395

Corporate Actions

199 events in the last 3 years

Quarterly Results

In Rs. Cr.	2023-06	2023-09	2023-12	2024-03	2024-06
Net Sales	2100.53	1234.86	1873.36	1837.17	1601.34
Expenditure+	1904.67	1026.55	1661.55	1530.40	1369.01
Other Income+	37.39	44.41	44.64	63.15	43.53
Operating Profit	195.86	208.31	211.81	306.77	232.33
Interest	29.79	26.56	30.19	29.23	31.34
Depreciation and Amortization	33.28	34.14	34.48	33.36	36.84
Profit Before Tax	170.18	192.02	191.78	307.33	207.68
Tax+	37.49	42.01	39.56	70.04	49.62
Net Profit	132.69	150.01	152.22	237.29	158.06

Peer Comparison

Consolidated

Peer comparison with financial metrics
company Name	market Cap	price	roa	roe	ebit Margin	pat Margin	reported Eps	adjusted Eps	dps	current Ratio	quick Ratio	total Debt Equity	interest Cover	asset Turnover	price Earnings Ratio	price Cash Earnings	price To Book	ev To Ebitda	dividend Yield
ADANIENT	343,425.34 Cr	3012.50	4.19	17.85	16.81	7.67	61.51	59.63	1.30	0.86	0.64	1.65	2.75	0.55	37.75	22.86	9.01	26.57	0.04
PREMIERENE	37,964.22 Cr	842.20	18.14	54.39	21.74	14.38	20.79	20.79	0.50	1.88	1.40	0.68	7.99	1.26	45.10	29.46	10.89	77.09	0
AEGISLOG	29,747.25 Cr	847.50	8.36	18.47	17.04	11.62	18.90	18.90	7.25	3.21	3.07	0.62	6.98	0.72	42.54	30.03	7.34	25.66	0.77
CELLO	19,814.49 Cr	897.05	15.01	21.98	23.06	17.06	15.34	15.34	1.50	7.74	5.70	0.00	339.28	0.88	35.61	28.28	10.03	37.06	0.17
HONASA	16,338.65 Cr	503.00	4.26	6.52	4.50	3.20	2.24	2.24	0	2.07	1.74	0	8.08	1.33	103.83	64.13	14.70	75.60	0
REDINGTON	15,541.68 Cr	198.80	7.03	22.38	3.01	1.83	20.53	20.53	6.80	1.46	1.11	0.30	4.56	3.83	11.84	9.33	2.00	8.03	3.12
MMTC	14,685 Cr	97.90	2.53	5.21	4463.20	3220.45	0.58	0.58	0	1.67	1.67	0	20.84	0.00	90.42	85.94	8.86	85.41	0
SYMPHONY	10,936.92 Cr	1586.05	16.43	28.15	17.91	13.09	30.95	30.95	13.00	1.20	0.74	0.17	25.85	1.26	36.17	32.74	13.07	37.17	0.82
PDSL	7,787.02 Cr	554.50	5.50	17.59	3.33	1.92	11.12	11.12	3.35	1.26	1.08	0.69	2.78	2.87	39.05	17.40	4.90	17.98	0.86
ENTERO	6,116.75 Cr	1406.35	4.29	6.40	3.54	2.11	21.79	21.79	0	2.46	1.68	0.17	4.33	2.03	52.15	35.80	3.69	43.56	0

Scroll horizontally to see more columns

Cash Flow Statement

In Rs. Cr.	202103	202203	202303	202403	202503
Cash from Operating Activity+	44155.18	28005.45	35840.92	65553.28	55819.42
Cash from Investing Activity	-42798.46	-17912.45	-93103.72	-71217.69	-146304.65
Cash from Financing Activity	6078.57	-30355.66	131093.96	25643.04	128334.73
Net Cash Flow	7435.29	-20262.66	73831.16	19978.63	37849.50
Opening Cash & Cash Equivalents	22247.47	29682.76	9420.10	83251.26	103229.89
Closing Cash & Cash Equivalents	29682.76	9420.10	83251.26	103229.89	141079.39

Events:

* Data is updated every day around 8pm. During market hours, the chart shows the previous day's last value as the latest data point.

Profit & Loss

In Rs. Cr.	202103	202203	202303	202403	202503
Sales	384345.64	463098.01	862721.31	704592.12	676379.24
Operational Expenses+	345581.11	409662.74	795543.29	612317.30	566582.28
Operating Profit	38764.53	53435.27	67178.02	92274.82	109796.96
Other Income	3686.99	3874.21	18699.15	18958.73	20835.52
OPM %	10.09	11.54	7.79	13.10	16.23
Depreciation and Amortisation	7159.97	7935.63	12579.54	13526.20	15223.69
Interest	1731.21	2174.79	8822.51	11576.84	16526.52
Profit Before Tax	33560.34	47199.06	64475.12	86130.51	98882.27
Tax	8652.98	8740.80	13761.84	19100.68	20143.59
Net Profit	22338.22	35752.29	46295.40	56919.92	66337.79

Balance Sheet

In Rs. Cr.	202103	202203	202303	202403	202503
Assets+	304195.98	395864.37	698843.41	784568.83	1099517.18
Liabilities+	304195.98	395864.37	698843.41	784568.83	1099517.18

Shareholder Pattern

In %	DEC'25	SEP'25	JUN'25	MAR'25	DEC'24	SEP'24	JUN'24	MAR'24	DEC'23	SEP'23
Promoters+	58.10	58.10	58.10	58.10	58.10	58.10	58.10	58.10	58.10	58.10
Public+	41.90	41.90	41.90	41.90	41.90	41.90	41.90	41.90	41.90	41.90
Custodians	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Number of Shareholders	77695	81425	84323	86749	73784	74810	62660	65445	60275	60395

Aegis Logistics Ltd.

₹606.8

+ 4.55 (0.76%)

04:01 pm - close price

BSE: AEGISLOG

NSE: AEGISLOG

Industry: Trading

House: Aegis Logistics - MNC

Overview

Ratios

Reported EPS

Bad: 2Current: 18.90Good: 5

✅

Adjusted EPS

Bad: 3Current: 18.90Good: 6

✅

Return On Capital Employed (ROCE)

Bad: 10Current: 17.66Good: 20

🟡

Current Ratio

Bad: 1Current: 3.21Good: 2

✅

Return On Equity (ROE)

Bad: 5Current: 18.47Good: 15

✅

Debt to Total Assets

Bad: 1Current: 26.23Good: 0.5

❌

Scroll vertically to see more ratios

Reported EPS

Bad: 2Current: 18.90Good: 5

✅

Adjusted EPS

Bad: 3Current: 18.90Good: 6

✅

Return On Capital Employed (ROCE)

Bad: 10Current: 17.66Good: 20

🟡

Current Ratio

Bad: 1Current: 3.21Good: 2

✅

Return On Equity (ROE)

Bad: 5Current: 18.47Good: 15

✅

Debt to Total Assets

Bad: 1Current: 26.23Good: 0.5

❌

* Each ratio is marked as Good (✅), Average (🟡), or Bad (❌) based on its value.

Corporate Actions

199 events in the last 3 years