| In Rs. Cr. | 202103 | 202203 | 202303 | 202403 | 202503 |
|---|---|---|---|---|---|
| Cash from Operating Activity+ | 20.91 | -1406.26 | 245.94 | -916.85 | 979.35 |
| Cash from Investing Activity | -8.14 | -120.42 | -80.64 | -125.38 | -70.31 |
| Cash from Financing Activity | -44.82 | 2252.04 | -850.12 | 1541.98 | -1414.85 |
| Net Cash Flow | -32.05 | 725.36 | -684.82 | 499.75 | -505.81 |
| Opening Cash & Cash Equivalents | 200.81 | 168.76 | 894.12 | 209.30 | 709.05 |
| Closing Cash & Cash Equivalents | 168.76 | 894.12 | 209.30 | 709.05 | 203.24 |
| In Rs. Cr. | 202103 | 202203 | 202303 | 202403 | 202503 |
|---|---|---|---|---|---|
| Sales | 1929.14 | 2969.65 | 3378.65 | 3945.71 | 3595.70 |
| Operational Expenses+ | 1495.11 | 2511.24 | 2516.88 | 2841.85 | 2324.21 |
| Operating Profit | 434.03 | 458.41 | 861.77 | 1103.86 | 1271.49 |
| Other Income | 16.61 | 10.16 | 15.03 | 1.65 | 2.76 |
| OPM % | 22.50 | 15.44 | 25.51 | 27.98 | 35.36 |
| Depreciation and Amortisation | 46.07 | 50.29 | 87.94 | 95.33 | 122.24 |
| Interest | 205.61 | 233.24 | 207.97 | 288.92 | 239.82 |
| Profit Before Tax | 198.96 | 185.04 | 580.89 | 721.26 | 912.19 |
| Tax | 52.06 | 47.68 | 145.22 | 176.85 | 229.85 |
| Net Profit | 146.90 | 137.36 | 435.67 | 544.41 | 682.34 |
| In Rs. Cr. | 2023-06 | 2023-09 | 2023-12 | 2024-03 | 2024-06 |
|---|---|---|---|---|---|
| Net Sales | 84.55 | 96.91 | 100.26 | 112.86 | 102.24 |
| Expenditure+ | 58.96 | 63.37 | 69.89 | 92.29 | 64.93 |
| Other Income+ | 0.03 | 0.04 | 0.07 | 0.02 | 0.04 |
| Operating Profit | 25.59 | 33.54 | 30.37 | 20.57 | 37.30 |
| Interest | 3.85 | 6.47 | 7.99 | 10.26 | 7.16 |
| Depreciation and Amortization | 2.31 | 2.24 | 2.27 | 2.72 | 3.30 |
| Profit Before Tax | 19.47 | 24.87 | 20.17 | 7.61 | 26.89 |
| Tax+ | 4.93 | 5.83 | 5.09 | 1.84 | 6.80 |
| Net Profit | 14.54 | 19.04 | 15.09 | 5.78 | 20.09 |
| In Rs. Cr. | 202103 | 202203 | 202303 | 202403 | 202503 |
|---|---|---|---|---|---|
| Assets+ | 8488.94 | 15953.80 | 16345.60 | 20388.38 | 16548.34 |
| Liabilities+ | 8488.94 | 15953.80 | 16345.60 | 20388.38 | 16548.34 |
| In % | MAR'26 | DEC'25 | SEP'25 | JUN'25 | MAR'25 | DEC'24 | SEP'24 | JUN'24 | MAR'24 | DEC'23 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoters+ | 32.77 | 32.78 | 32.75 | 32.75 | 32.75 | 32.77 | 32.77 | 32.78 | 32.80 | 32.84 |
| Public+ | 67.23 | 67.22 | 67.25 | 67.25 | 67.25 | 67.23 | 67.23 | 67.22 | 67.20 | 67.16 |
| Custodians | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Number of Shareholders | 52243 | 55308 | 55170 | 56884 | 58095 | 58385 | 54757 | 44686 | 42465 | 33164 |
₹340
+ 3.35 (1.00%)
04:01 pm - close price
BSE: 5PAISA
NSE: 5PAISA
Industry: Finance - Stock Broking
House: Private
207 events in the last 3 years